You are on page 1of 8

Health (%)

Month #1
Somchai
Somsri
Sompong
Sommai
Somjai
Somrak
Total / Average

Last Month Savings


Total / Average

Last Month Savings


Total / Average

Shelter

15%

-12.6
-11.2
-18.2
-16.8
0
-5.6

-5.6
-5.6
-5.6
-5.6
0
-5.6

21%

-14

-64.4

-28

-35

Wood

Food

Water

Shelter

15%

-2.8
-2.8
-2.8
-2.8
0
-2.8

-12.6
-15.4
-18.2
-12.6
0
-5.6

-5.6
-5.6
-5.6
-5.6
0
-5.6

-20
-3
-3
-3
-3
0
-3

2.82
18%

-14

-64.4

-28

-35

15%
15%
30%
15%

Wood

Food

Water

Shelter

15%

-2.8
-2.8
-2.8
-2.8
0
-2.8

-12.6
-11.2
-18.2
-12.6
0
-5.6

-5.6
-5.6
-5.6
-5.6
0
-5.6

-20
-3
-3
-3
-3
0
-3

24.32
18%

-14

-60.2

-28

-35

15%
15%
30%
15%

Health (%)
Month #4
Somchai
Somsri
Sompong
Sonmmai

Water

-2.8
-2.8
-2.8
-2.8
0
-2.8

15%
15%
30%
30%

Health (%)
Month #3
Somchai
Somsri
Sompong
Sommai
Somjai
somrak

Food

-20
-3
-3
-3
-3
0
-3

Health (%)
Month #2
Somchai
Somsri
Sompong
Sommai
Somjai
Somrak

Wood

30%
40%
30%
40%

Wood

Food
-2.8
-2.8
-2.8
-2.8

Water
-16.8
-11.2
-18.2
-12.6

Shelter
-5.6
-5.6
-5.6
-5.6

-20
-3
-3
-3
-3

Somjai
Somrak

Last Month Savings


Total / Average

35%

0
-2.8

0
-8.4

0
-5.6

0
-3

25.42
35%

-14

-67.2

-28

-35

Health (%)
Month #5
Somchai
Somsri
Sompong
Sommai
Somjai
Somrak

Last Month Savings


Total / Average

38.08
30%

Last Month Savings


Total / Average

Food

Water

Shelter

-2.8
-2.8
-2.8
-2.8
0
0

-16.8
-15.4
-18.2
-16.8
0
0

-5.6
-5.6
-5.6
-5.6
0
0

-20
-3
-3
-3
-3
0
0

-11.2

-67.2

-22.4

-32

30%
30%
30%
30%

Health (%)
Month #6
Somchai
Somsri
Sompong
Sommai
Somjai
Somrak

Wood

Wood

Food

Water

Shelter

75%

-2.8
-2.8
-2.8
-2.8
0
-2.8

-16.8
-15.4
-18.2
-16.8
0
-12.6

-5.6
-5.6
-5.6
-5.6
0
-5.6

-20
-3
-3
-3
-3
0
-3

40.64
71%

-14

-79.8

-28

-35

75%
55%
75%
75%

Som family
Education Medical

Sanitary

Education Medical

Tax
-3
-3
-3
-3
0
-3

-2.8
-1.92
-5.04
-3.36
0
-1

-15

-14.12

Sanitary

Education Medical

Tax
-2.8
0
-5.04
-3.36
0
-1

-15

-12.2

Sanitary

Education Medical

Tax
-2.8
-1.6
-5.04
-3.36
0
-1

-15

-13.8

-5
-5

Tax
-3
-3
-3
-3

-7.06

-177.58

Emergency Total Expenses


40
-20
-1.4
-31.2
0
-34.8
-2.52
-40.16
-1.68
-32.04
0
0
-0.5
-21.5

-6.1

40

-179.7

Bribes

-3
-3
-3
-3
0
-3

Sanitary

Emergency Total Expenses


-20
-1.4
-31.2
-0.96
-28.48
-2.52
-40.16
-1.68
-36.24
0
0
-0.5
-21.5

Bribes

-3
-3
-3
-3
0
-3

-5

-5

Bribes

Emergency Total Expenses


-20
-1.4
-31.2
-0.8
-28
-2.52
-40.16
-1.68
-32.04
0
0
-0.5
-21.5

-6.9

Bribes
-2.8
-1.6
-5.04
-6.72

-172.9

Emergency Total Expenses


-20
-1.4
-35.4
-0.8
-33
-2.52
-40.16
-3.36
-42.08

-10

Education Medical

Education Medical
free
free
free
free
free

0
-3

0
-1

0
-0.5

0
-24.3

-15

-17.16

-8.58

-194.94

Sanitary

Tax

Bribes

-3
-3
-3
-3
0
0

-2.8
-1.6
-5.04
-6.72
0
0

-12

-16.16

Sanitary

Tax

Emergency Total Expenses


-40
-60
-1.4
-35.4
-0.8
-32.2
-2.52
-40.16
-3.36
-41.28
0
0
0
0

-8.08

-40

-209.04

Bribes

-3
-3
-3
-3
0
-3

-2
-1.28
-3.6
-4.8
0
-1

-15

-12.68

Emergency Total Expenses


-20
-1
-34.2
-0.64
-31.72
-1.8
-38
-2.4
-38.4
0
0
-0.5
-28.5

-6.34

-190.82

Days Worked

Income

Savings

28
28
28
28
28
20

28
19.2
50.4
33.6
39.2
10

-20
-3.2
-9.28
10.24
-2.64
39.2
-11.5

160

180.4

2.82

Days Worked

Income

Savings

28
0
28
28
28
20

40
28
0
50.4
33.6
39.2
10

20
-3.2
-34.8
10.24
1.56
39.2
-11.5

132

201.2

2.82
24.32

Days Worked

Income
28
20
28
28
28
20

152

Days Worked

28
12.8
50.4
33.6
39.2
10

-20
-3.2
-15.2
10.24
1.56
39.2
-11.5

174

24.32
25.42

Income
28
20
28
28

Savings

28
12.8
50.4
67.2

Savings
-20
-7.4
-20.2
10.24
25.12

Emergency Loan

Emergency Loan
40

Emergency Loan

Emergency Loan

28
20

39.2
10

39.2
-14.3

152

207.6

25.42
38.08

Days Worked

Income
28
20
28
28
28
28

160

Days Worked

Savings

28
12.8
50.4
67.2
39.2
14

-60
-7.4
-19.4
10.24
25.92
39.2
14

211.6

38.08
40.64

Income

Savings

20
20
20
20
28
20

20
12.8
36
48
39.2
10

-20
-14.2
-18.92
-2
9.6
39.2
-18.5

128

166

40.64
15.82

Emergency Loan
-40

Emergency Loan

You might also like