Gau-B1

Gau-B2
Gau-C
Shorty-B
Shorty-C

319,055
9,145,512
746,500
493,262
1,727,500

Rent
Parking

269,055
9,095,512
746,500
443,262
1,727,500
12,281,829
12,000,000 ~20/3
450,000 ~24/3

4,500,000 ~30/3
4,500,000 ~19/3

7,500,000 ~15/4

4,500,000
2,750,000

Thu nhp hng thng

15,500,000
17,500,000

T Do Ti
Chnh

Pht trin c
nhn

1,550,000
1,750,000

1,550,000
1,750,000

10,075,000

11,375,000

in nc
in thoi
Internet
Gi xe
Xng
Nh
Ve sinh ca nhan
Gao, Gas
Tng

500,000
200,000
100,000
450,000
400,000
2,000,000
225,000
200,000
4,075,000

500,000
200,000
100,000
450,000
400,000
4,000,000

Tin n cn li (3 ngi)

6,000,000

Tiu Dng Ngn Hn

Tin n hng ngy

n sng + tra (Gu)
Tin sa
C ph
n sng (2 ch em)
n tra (2 ch em)

200,000
50,000
5,000
5,000
30,000
0

n ti

110,000

Tiu dng di n chi

hn
1,550,000
1,750,000

775,000
875,000

Cho i

Tiu dng ngn

hn
0
0

Ch thm

10,075,000
11,375,000
Tin gas (?)
Go (?)

1,500,000

i ch (1
tun)
770,000

~15/3

~19/3

~30/3
~5/4

4,500,000 Trong thng 3

4,500,000
(Lng Gu)
2,000,000
(nh )

4,500,000
1,500,000
75,000

~15/4

6,500,000

4,000,000
1,550,000
1,025,000

~18/4

4,500,000

600,000
1,550,000
1,550,000
775,000
25,000

~30/4

4,500,000

4,500,000

Hm nay

Tim phng, gi xe, internet

1,500,000
~200k
Tin n thng 4
Tin n thng 4
Tin n thng 4

Tin nh
TDTC (10%)
in, nc, internet gi xe
in thoi, xng
PTCN (10%)
TDDH (10%)
AC (5%)

Tin n thng 5 ...

Tit kim 2 thng

Tit kim 1 thng

Ci, etc
?

29/3
30/3
31/3

2,000,000
3,300,000
4,500,000
(Lng Gu)

~12/4
~15/4
Luong gau

~18/4

~30/4

(nh )
3,300,000 Tin n thng 4
2,700,000 Tin n thng 4

Da tieu het
6,950,000
2,950,000
1,400,000
1,180,000
880,000
430,000

4,500,000

4,500,000

2,213,000

4,000,000 Tin nh
1,550,000 TDTC (10%)
220,000 internet (7-8-9) + gas (3-4 thang)
300,000 Tra tien internet (thang 4-5-6)
450,000 Gui xe
in, nc
600,000 in thoi, xng
1,550,000 PTCN (10%)
250,000 TDDH (10%)
1,300,000 Bu lai tien mua giuong
775,000 AC (5%)
25,000
4,500,000 Tin n thng 5 ...

Tit kim 2 thng

Tit kim 1 thng
Dien (450k)
Nuoc (75k)
Net (100k)
Gui xe (450k)
Xang (500k)
Ci, etc
?

1,550,000

3,100,000