Professional Documents
Culture Documents
L
MAR
hasil
total loss total profit
TIAN pas / tab
GEL
1
2
3
4
5
0.35
0.42
0.50
0.60
0.73
3.18
3.82
4.58
5.50
6.60
0.35
0.77
1.27
1.88
2.60
2.83
3.05
3.31
3.62
3.99
0.87
7.92
3.48
4.44
1.05
9.50
1.25
11.40
1.50
13.68
1.81
16.42
2.17
19.70
2.60
23.64
3.12
28.37
3.74
34.04
4.49
40.85
5.39
49.02
6.47
58.82
7.77
70.59
9.32
84.70
11.18
101.64
12.64
114.86
14.28
129.79
16.13
146.66
18.23
165.73
20.60
187.27
23.28
211.61
26.31
239.12
29.73
270.21
33.59
305.34
37.96
345.03
43.65
396.79
50.20
456.31
57.73
524.75
66.39
603.46
76.35
693.98
87.80
798.08
100.97
917.79
116.11 1055.46
4.52
5.77
7.28
9.09
11.25
13.85
16.97
20.72
25.21
30.60
37.08
44.84
54.16
65.34
77.98
92.25
108.39
126.62
147.22
170.50
196.81
226.53
260.12
298.08
341.73
391.93
449.66
516.05
592.39
680.19
781.16
897.27
4.98
5.63
6.40
7.33
8.45
9.79
11.39
13.32
15.64
18.41
21.75
25.74
30.54
36.30
36.88
37.53
38.27
39.11
40.05
41.11
42.32
43.68
45.21
46.95
55.05
64.37
75.09
87.42
101.59
117.89
136.63
158.19
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
Jumlah Minimal
transaksi utk BEP
LOSS
0.12
0.27
0.45
0.66
0.92
LIMIT LEVEL
LL
1.23
39
40
41
42
43
44
45
46
47
48
49
50
133.53
153.56
176.59
203.08
233.54
268.58
308.86
355.19
408.47
469.74
540.20
621.23
1213.78
1395.85
1605.23
1846.01
2122.91
2441.35
2807.55
3228.68
3712.99
4269.93
4910.42
5646.99
1030.80
1184.36
1360.95
1564.03
1797.58
2066.15
2375.01
2730.20
3138.67
3608.41
4148.61
4769.85
DIFFERT MANAGEMENT
1
1.1
1.21
1.1
1.21 1.331
1.331 1.4641
1.4641 1.61051
182.98
211.49
244.27
281.98
325.33
375.20
432.54
498.48
574.31
661.52
761.81
877.14
MIN
Jumlah Rata-rata
transaksi utk BEP
LOSS
0.12
0.26
0.43
0.64
0.89
JUMLAH
TIK/MENIT
2
MIN
JUMLAH
TIK/JAM
NILAI $ /
PROFIT
120
2.94
1.23
1.18
21.6666667
6.5
0.3846153846
1.5769230769
26.90288714
19.0476190476 146.428571
164 tinggi
lebar
MEAN TIK/
TOTAL
1 X PROFIT PROFIT / JAM
260
2600
9.61538462
1.64
10
2.46
15
117.59
pas / tab
total 4 tab
1
2
3
4
5
0.35
0.63
1.13
2.04
3.67
1.40
2.52
4.54
8.16
14.70
6.61
26.45
11.90
21.43
38.57
69.43
124.97
224.94
404.89
728.80
1311.85
2361.32
4250.38
7650.69
13771.24
24788.24
47.62
85.71
154.28
277.70
499.87
899.76
1619.56
2915.22
5247.39
9445.30
17001.53
30602.76
55084.97
99152.95
7
8
9
10
11
12
13
14
15
16
17
18
19
20
hasil
total loss
3.18
5.73
10.31
18.55
33.40
1.40
3.92
8.46
16.62
31.32
1.78
1.81
1.85
1.93
2.08
57.77
2.35
105.39
191.10
345.38
623.08
1122.95
2022.70
3642.27
6557.48
11804.87
21250.17
38251.70
68854.46
123939.44
223092.38
2.82
3.68
5.22
8.00
13.00
21.99
38.19
67.34
119.82
214.27
384.28
690.31
1241.16
2232.69
60.12
108.21
194.78
350.60
631.08
1135.94
2044.70
3680.46
6624.83
11924.69
21464.44
38635.99
69544.78
125180.60
225325.08
DIFFERT MANAGEMENT
1
1.1
1.21
1.331
1.4641
1.1
1.21
1.331
1.4641
1.61051
total profit
MIN
LIMIT
LEVEL
LL
Jumlah Minimal
transaksi utk BEP
LOSS
Jumlah Rata-rata
transaksi utk BEP
LOSS
0.79
2.20
4.75
9.33
17.58
0.78
2.18
4.71
9.26
17.46
32.43
32.20
JUMLAH
TIK/MENIT
2
JUMLAH
TIK/JAM
NILAI $ /
PROFIT
120
1.79
32.43
8,723,144.71
#REF!
0.35
0.88
MIN
MEAN TIK/
TOTAL
1 X PROFIT PROFIT / JAM
3
#REF!
71.76
pas / tab
total 5 tab
rasio
reward
hasil
1
2
3
4
5
0.35
0.88
2.19
4.92
13.54
1.75
4.38
10.94
24.61
67.68
8.09
8.09
8.09
8.09
8.09
3.18
7.95
19.88
44.74
123.03
37.22
186.11
8.09
338.35
7
8
9
10
11
12
13
14
15
16
17
18
19
20
83.75
418.74
188.43
942.17
423.98
2119.89
953.95
4769.75
2384.88
11924.39
5962.19
29810.97
14905.48
74527.42
37263.71 186318.54
93159.27 465796.36
232898.18 1164490.89
582245.45 2911227.23
1455613.62 7278068.08
3639034.04
###
9097585.10
###
8.09
8.09
8.09
8.09
8.09
8.09
8.09
8.09
8.09
8.09
8.09
8.09
8.09
8.09
761.28
1712.87
3853.96
8671.41
21678.54
54196.34
135490.84
338727.11
846817.78
2117044.44
5292611.11
13231527.77
33078819.42
82697048.54
DIFFERT MANAGEMENT
120
1
1.1
1.21
1.331
1.4641
1.1
1.1
1.1
1.1
1.1
1.1
1.21
1.331
1.4641
1.61051
TICK SERAGAM
jumlah transaksi utk
BEP LOSS
total loss
total profit
1.75
6.13
17.06
41.67
109.35
1.43
1.83
2.82
3.07
13.69
1.22
4.28
11.92
29.11
76.39
295.46
42.89
LIMIT
206.40
LEVEL LL
0.86
3.02
8.42
20.55
53.94
29.11064
29.11064
145.73
714.20
47.08
1656.37
56.50
3776.26
77.70
8546.02
125.39
18085.53
3593.01
41934.30
12262.04
101556.24
33934.61
250611.07
88116.04
623248.16
223569.62
1554840.87
562203.57
3883822.65
1408788.45
9706277.12
3525250.65
24262413.27
8816406.14
60652753.67 22044294.87
119,644,271.46
0.0035
4
17.5
100
0.01
ENT
50
6.25
1
0.5
2 X / JAM
0.01
1
1 X
0.01
MIN
MIN
JUMLAH
TIK/MENIT
JUMLAH
TIK/JAM
NILAI $ /
PROFIT
MEAN TIK/ 1 X
PROFIT
TOTAL
PROFIT / JAM
120
2.03
81.10
206.3961262
fd
0.014
3.15 5.555555556
18.9
1.4
16.67
1
2
3
4
5
6
7
8
9
10
1
2
4
8
16
32
64
128
256
512
3.38
7.70
6.88
0.82
1
2.45
6.0025
14.70613
36.03001
88.27352
216.2701
529.8618
1298.161
3180.495
183.00
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
58
1
2.25
5.0625
11.39063
25.62891
57.66504
129.7463
291.9293
656.8408
1477.892
jam 12.43
208
1
2
3
4
5
6
7
8
9
10
18
28
208
21
20
25
0.116
11.574
69.6
11
12
13
14
15
16
17
18
19
20
15
69.6
83.52
83.52 100.224
100.224 120.2688
120.2688 144.3226
15
15
15
15
0.5
1.2
2.88
6.912
16.5888
39.81312
95.551488
229.3235712
550.37657088
1320.903770112
21
22
23
24
25
26
27
28
29
30
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
15,000.00
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
208.00
72.00
280.00
0.33
33.33
5.8
7,500.00
18,000.00
43,200.00
103,680.00
248,832.00
597,196.80
1,433,272.32
3,439,853.57
8,255,648.56
19,813,556.55
15,000.00
33,750.00
75,937.50
170,859.38
384,433.59
864,975.59
1,946,195.07
4,378,938.90
9,852,612.53
22,168,378.20
jam 7.45
1
2
3
4
5
6
7
8
9
10
1
1.4
1.96
2.744
3.8416
5.37824
1
2
3
4
5
6
7
8
9
1.4
1.96
2.744
3.8416
5.37824
7.529536
414
160
500
190
-104.92
100
885
720
709.27
2,144.08
1,429.27
2,000
0.95763994
100
0.94
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
1
2
3
4
5
6
7
1.00
12.00
144.00
1,728.00
8,640.00
###
###
###
###
###
###
###
###
###
###
0.73
0.72
1.55
3.33
7.16
15.38
33.08
71.12
0.50
6.00
72.00
864.00
4,320.00
8,899.20
###
###
###
###
0.37
0.79
1.70
3.65
7.85
16.87
36.27
12.00
12.00
12.00
5.00
2.06
2.06
2.06
2.06
2.06
2.06
2.06
2.06
2.06
2.06
2.15
2.15
2.15
2.15
2.15
2.15
1.00
13.00
157.00
1,885.00
10,525.00
28,323.40
64,988.10
140,517.39
296,107.73
616,623.83
###
###
###
###
###
0.3
0.094
1.128
13.536
162.432
###
###
###
###
###
###
###
###
###
###
###
0.38
1.20
2.97
6.76
14.91
32.44
70.13
0.34
0.73
1.56
3.36
7.23
15.55
33.42
8
9
10
11
12
13
14
15
152.90
328.73
706.77
1,519.56
3,419.00
7,692.76
###
###
77.98
167.65
360.45
2.15
2.15
2.15
2.15
2.25
2.25
2.25
2.25
151.17
325.40
699.99
1,505.35
3,317.42
7,394.59
16,568.20
37,208.84
71.86
154.50
332.18
714.19
1,606.93
3,615.60
8,135.09
###
JAM TSSI
1
2
3
4
5
6
7
8
9
10
21.00
21.00
21.00
21.00
18.00
12.00
12.00
12.00
12.00
-23.00
-23.00
-23.00
-00.00
-20.00
-14.00
-14.00
-15.00
-15.00
00.00
00.00
01.00
21.00
16.00
16.00
16.00
16.00
-01.00
-02.00
-03.00
-23.00
-18.00
-18.00
-19.00
-19.00
00.00
21.00
21.00
22.00
22.00
-02.00
-23.00 00.00
-23.00 00.00
-01.00 00.00
-02.00 00.00
-02.0
-02.0
-02.00
-02.00
00.00
21.00
21.00
22.00
22.00
-02.00
-23.00 00.00
-23.00 00.00
-01.00 00.00
-02.00 00.00
-02.0
-02.0
-02.00
-02.00
JAM TSSI
1
2
3
4
5
6
7
8
9
10
21.00
21.00
21.00
21.00
18.00
12.00
12.00
12.00
12.00
-23.00
-23.00
-23.00
-00.00
-20.00
-14.00
-14.00
-15.00
-15.00
00.00
00.00
01.00
21.00
16.00
16.00
16.00
16.00
-01.00
-02.00
-03.00
-23.00
-18.00
-18.00
-19.00
-19.00
JAM TSSI
1
2
3
4
5
6
21.00
21.00
21.00
21.00
18.00
-23.00
-23.00
-23.00
-00.00
-20.00
00.00
00.00
01.00
21.00
-01.00
-02.00
-03.00
-23.00 00.00 -02.00
7
8
9
10
12.00
12.00
12.00
12.00
-14.00
-14.00
-15.00
-15.00
IV
2
285.00
3
4
5
6
7
8
9
16.00
16.00
16.00
16.00
-18.00
-18.00
-19.00
-19.00
21.00
21.00
22.00
21.00
-23.00 00.00
-23.00 00.00
-01.00 00.00
-01.00 00.00
-02.0
-02.0
-02.00
-02.00
1.31
373.08
658.08
373.08
519.88
588.48
666.13
754.03
###
###
1.39
1.13
1.13
1.13
36,990.16
36,990.16
46,237.45
519.88
588.48
666.13
754.03
###
###
###
10
11
12
13
14
15
16
###
###
###
###
###
###
###
92,473.90
36,990.16
36,990.16
36,990.16
36,990.16
36,990.16
46,237.45
###
###
###
###
###
###
###
###
###
###
###
###
###
###
17
###
92,473.90
###
###
18
19
20
21
22
23
###
###
###
###
###
###
36,990.16
36,990.16
18,495.58
36,990.16
36,990.16
36,990.16
###
###
###
###
###
###
###
###
###
###
###
###
24
25
26
27
28
29
30
###
###
###
###
###
###
###
36,990.16
9,248.29
36,990.16
36,990.16
36,990.16
36,990.16
36,990.16
###
###
###
###
###
###
###
###
###
###
###
###
###
###
892.96
1,108.36
1,254.61
1,420.17
###
###
###
V
1
2
###
###
panus
olop
zake
along
rinto
riklop
36,990.16
36,990.16
###
###
###
###
19.50
18.00
11.50
6.50
20.50
13.00
3
4
5
6
7
###
###
###
###
###
36,990.16
36,990.16
36,990.16
36,990.16
36,990.16
###
###
###
###
###
###
###
###
###
###
8
9
10
11
12
13
14
###
###
###
###
###
###
###
36,990.16
36,990.16
36,990.16
36,990.16
36,990.16
36,990.16
36,990.16
###
###
###
###
###
###
###
###
###
###
###
###
###
###
15
16
17
18
19
20
21
###
###
###
###
###
###
###
36,990.16
36,990.16
36,990.16
36,990.16
36,990.16
36,990.16
36,990.16
###
###
###
###
###
###
###
###
###
###
###
###
###
###
22
23
24
25
26
###
###
###
###
###
36,990.16
36,990.16
36,990.16
27,742.87
27,742.87
###
###
###
###
###
###
###
###
###
###
27
28
###
###
27,742.87
27,742.87
###
###
###
###
29
30
31
###
###
###
27,742.87
36,990.16
27,742.87
###
###
###
###
###
###
VI
1
2
3
4
###
###
###
###
36,990.16
36,990.16
36,990.16
27,742.87
###
###
###
###
###
###
###
###
5
6
7
8
9
10
11
###
###
###
###
###
###
###
27,742.87
36,990.16
36,990.16
36,990.16
36,990.16
36,990.16
27,742.87
###
###
###
###
###
###
###
###
###
###
###
###
###
###
12
13
14
15
16
17
18
###
###
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
27,742.87
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
###
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
###
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
19
20
21
22
23
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
24
25
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
26
27
28
29
30
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
VII
1
2
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3
4
5
6
7
8
9
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
10
11
12
13
14
15
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
16
#VALUE!
#VALUE!
#VALUE!
#VALUE!
17
18
19
20
21
22
23
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
24
25
26
27
28
29
30
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
31
#VALUE!
#VALUE!
#VALUE!
#VALUE!
VIII
1
2
3
4
5
6
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
7
8
9
10
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
11
12
13
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
14
15
16
17
18
19
20
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
21
22
23
24
25
26
27
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
28
29
30
31
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
IX
1
2
3
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5
6
7
8
9
10
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
11
12
13
14
15
16
17
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
18
19
20
21
22
23
24
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
25
26
27
28
29
30
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
X
1
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3
4
5
6
7
8
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
9
10
11
12
13
14
15
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
16
17
18
19
20
21
22
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
23
24
25
26
27
28
29
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
30
31
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
XI
1
2
3
4
5
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
6
7
8
9
10
11
12
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
13
14
15
16
17
18
19
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
20
21
22
23
24
25
26
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
27
28
29
30
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
XII
1
2
3
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
4
5
6
7
8
9
10
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
11
12
13
14
15
16
17
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
18
19
20
21
22
23
24
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
25
26
27
28
29
30
31
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
2017
I
2017
II
1
2
3
4
#REF!
#VALUE!
#REF!
#REF!
#VALUE!
#VALUE!
5
6
7
8
9
10
11
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12
13
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#REF!
#REF!
#REF!
14
15
16
17
18
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
19
20
21
22
23
24
25
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
26
27
28
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
2017
III
1
2
3
4
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5
6
7
8
9
10
11
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12
#VALUE!
#VALUE!
#VALUE!
#VALUE!
13
14
15
16
17
18
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
19
20
21
22
23
24
25
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
26
27
28
29
30
31
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1
2
3
4
5
6
7
8
9
10
1
1.0600
1.1236
1.1910
1.2625
1.3382
1.4185
1.5036
1.5938
1.6895
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.07
0.07
0.08
0.08
0.09
0.09
0.10
0.10
1
2
3
4
5
6
7
8
9
10
1.7908
1.8983
2.0122
2.1329
2.2609
2.3966
2.5404
2.6928
2.8543
3.0256
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.11
0.11
0.12
0.13
0.14
0.14
0.15
0.16
0.17
0.18
1
2
3
4
5
6
7
8
3.2071
3.3996
3.6035
3.8197
4.0489
4.2919
4.5494
4.8223
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.19
0.20
0.22
0.23
0.24
0.26
0.27
0.29
9
10
5.1117
5.4184
0.06
0.06
0.31
0.33
50.0000
4,750,000.00
4,000,000.00
0.28
750,000.00
285.71
215,770.10
0.40
200,000.0000
150
0.0011586406 1.931E-005
43,154.02
20,053.1915
372
3,720.00
20.00
50.00
1,000.00
0.040
360.00
0.09
0.13
0.54
5.43
6,323.0000
6,383.4800
6,508.0688
6,764.7217
7,293.4268
8,382.5591
10,626.1718
15,248.0139
24,769.0086
44,382.2578
84,785.5511
0.9000
12.00
4.49
25,985.37
64.00
111,968.09
82,226.56
19,636.19
1,937.59
1.66
(29,741.52)
(62,590.37)
(17,698.60)
(1,935.93)
(1.66)
2,400.00 70 - 200
4.00
100
71.4285714286
0.9400
0.9573
0.9556
0.95676
82,226.56
###
###
###
###
###
21.73
0.3384
0.3460
0.3622
0.3972
0.4723
0.6338
0.9811
0.34
0.17
0.12
0.10
0.09
0.11
0.14
(0.17)
(0.05)
(0.02)
(0.00)
0.01
0.03
60.91
31.14
21.73
17.87
17.00
19.01
25.23
43.10
44.74
1.7279
3.3333
6.7850
14.2060
101.5806
298.1733
740.5070
1,735.7577
0.22
0.37
0.68
1.29
8.47
22.94
52.89
115.72
00.00 -01.00
00.00 -02.00
0.00 -02.00
0.00 -02.00
00.00 -01.00
00.00 -02.00
0.00 -02.00
0.00 -02.00
0.08
0.15
0.31
0.61
7.17
14.47
29.96
62.82
38.88
66.67
122.13
###
###
###
###
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
1.753353794
2.753353794
7.5809571152
20.8730570357
57.4709107826
158.2377502509
435.6845100151
1199.5935986588
3302.9055861852
9094.0676271112
25039.1856044524
14000
2.75335379
2.75335379
2.75335379
2.75335379
2.75335379
2.75335379
2.75335379
2.75335379
2.75335379
2.75335379
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
8.7480441225
9.7480441225
95.0243642136
926.3016950643
9029.6297942066
88021.2296435046
858034.830279031
8364161.38417688
81534214.220424
794799117.711692
7747736867.95457
14000
9.74804412
9.74804412
9.74804412
9.74804412
9.74804412
9.74804412
9.74804412
9.74804412
9.74804412
9.74804412
1.00
2.00
3.00
4.00
5.00
6.00
0.0099806184
1.0099806184
1.0200608495
1.0302416875
1.0405241366
1.0509092109
1.0613979346
14000
1.00998062
1.00998062
1.00998062
1.00998062
1.00998062
1.00998062
214.2857142857
7.00
8.00
9.00
10.00
00.00 -01.00
00.00 -02.00
0.00 -02.00
0.00 -02.00
14.68
6,473,102.95
1.0719913423
1.0826904788
1.0934963993
1.1044101695
73.40
88.08
146.80
68.60
77.65
87.90
###
###
###
###
###
100.00
150.00
Rp
Rp
1,264,200.00
1,896,300.00
###
###
###
###
###
###
###
###
600.00
Rp
7,585,200.00
###
###
5,000.00
Rp
63,210,000.00
###
###
###
###
###
###
###
###
###
###
2,000.00
2,000.00
2,000.00
2,000.00
Rp
Rp
Rp
Rp
25,284,000.00
25,284,000.00
25,284,000.00
25,284,000.00
###
2,000.00
Rp
25,284,000.00
###
2,000.00
Rp
25,284,000.00
###
###
###
###
###
###
###
1.00998062
1.00998062
1.00998062
1.00998062
###
###
1
2
3
4
5
6
7
8
9
10
###
1.00
4.00
20.00
100.00
500.00
2,500.00
12,500.00
62,500.00
312,500.00
1,562,500.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
25,000.00
Rp 316,050,000.00
1.00
5.00
25.00
125.00
625.00
3,125.00
15,625.00
78,125.00
390,625.00
1,953,125.00
1.30
5.20
26.00
130.00
650.00
3,250.00
16,250.00
81,250.00
406,250.00
2,031,250.00
###
2,000.00
Rp
25,284,000.00
###
5,000.00
Rp
63,210,000.00
###
45,000.00
###
5,000.00
Rp 568,890,000.00
Rp
63,210,000.00
0.30
0.20
1.00
5.00
25.00
125.00
625.00
3,125.00
15,625.00
78,125.00
###
5,000.00
###
20,000.00
Rp 252,840,000.00
###
###
###
###
###
###
###
###
10,000.00
Rp 126,420,000.00
###
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
###
50,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
###
###
###
###
###
Rp
63,210,000.00
###
###
###
###
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
Rp 632,100,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
35178.5714285714
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
Rp 632,100,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
50,000.00
Rp 632,100,000.00
133392.857142857
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
Rp 632,100,000.00
Rp 632,100,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
151250
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
Rp 632,100,000.00
Rp 632,100,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
FRX INVST U
#VALUE!
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
Rp 632,100,000.00
Rp 632,100,000.00
prft 5 % /MNT
prft + INVST UP TO 5 % /MNT
FRX INVST U
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
prft 5 % /MNT
prft + INVST UP TO 5 % /MNT
FRX INVST U
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
Rp 632,100,000.00
Rp 632,100,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
50,000.00
Rp
Rp
Rp
Rp
632,100,000.00
632,100,000.00
632,100,000.00
632,100,000.00
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
50,000.00
Rp 632,100,000.00
Rp 632,100,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
2,000,000,000.00
INVST UP T
18.0000
I j bbt sp
I bt bbt sp
I0 j bbt sp
I0 bt bbt sp
100 bt sp i
+
+
25,000,000.00
INVST UP T
#REF!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#REF!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
50,000.00
Rp 632,100,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
50,000.00
50,000.00
Rp 632,100,000.00
Rp 632,100,000.00
#VALUE!
INVST UP T
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
#VALUE!
50,000.00
50,000.00
Rp 632,100,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
#VALUE!
50,000.00
Rp 632,100,000.00
UNTG INVST 5 % + INVSTMT
INVST UP T
96.00
1.0600
1.1236
1.1910
1.2625
1.3382
1.4185
1.5036
1.5938
1.6895
1.7908
1.8983
2.0122
2.1329
2.2609
2.3966
2.5404
2.6928
2.8543
3.0256
3.2071
3.3996
3.6035
3.8197
4.0489
4.2919
4.5494
4.8223
5.1117
5.4184
5.7435
40
600,000.00
6,473,102.95
24.78
0.83
25
150
0.17
600
16.00
12.80
48173.73657788
213,830.84
71,276.95
0.33
192.00
51.20
153.60
0.03
0.01
6,806.29
89.60
#REF!
12,829,850.50
5,655.00
0.03
1,767,257.46
53.3333333333
13800
4,615,431,783.30
717600
0
37315200
0
1940390400
0
9,493,304,728.81
19,580,118,581.35
40,358,955,117.58
83,163,358,382.21
37.93
0.63
0.21
0.33
32.08
10.69
5.61
10.87
53.3333333333
2.61
#REF!
37.93
20.28
7.40
13800
10,177,500.39
717600
0
37315200
0
1940390400
0
11,942,724.40
26,620,508.74
59,645,523.49
133,951,806.68
2,637,029.09
36,918,407,278.71 INVST
215,770.0982 Z 5 TSSI
30,824.30 P/T
150 T/JAM
1 JAM/H
4,623,644.96 P/H
616,623.83
8,632,733,594.76 INVST
215,770.0982 Z 5 TSSI
35,961.68 P/T
150 T/JAM
1 JAM/H
5,394,252.46 P/H
1.0099806184 $
2,827.89
2,799.94
39,199,210.92 INVST
0.9315 Z 5 TSSI
0.16 P/T
180 T/JAM
1 JAM/H
27.95 P/H
Rp
Rp
SPP VA
0ST
T PP
5,000,000.00
1,000,000.00
4,000,000.00
1,264,200.00
396,300.00
Rp
1,500,000.00
2,585,200.00
Rp
5,000,000.00
51,210,000.00
9,000,000.00
25,000,000.00
15,000,000.00
2,210,000.00
Rp
12,000,000.00
284,000.00
284,000.00
284,000.00
284,000.00
Rp
Rp
Rp
Rp
25,000,000.00
25,000,000.00
25,000,000.00
25,000,000.00
284,000.00
Rp
25,000,000.00
284,000.00
Rp
25,000,000.00
49,000,000.00
ysp
iv
pa
pi
SOID
CU
306,050,000.00
175,000,000.00
25,000,000.00
5,000,000.00
5,000,000.00
10,000,000.00
85,000,000.00
1,050,000.00
Rp
10,000,000.00
284,000.00
Rp
25,000,000.00
3,210,000.00
Rp
60,000,000.00
8,890,000.00
Rp
560,000,000.00
3,210,000.00
Rp
60,000,000.00
305,000,000.00
Rp
814,000,000.00
h hrv
pi
pa
s+c
n+r
Rp
710,000.00
Rp
62,500,000.00
2,840,000.00
101,750,000.00
101,750,000.00
Rp
Rp
250,000,000.00
1,017,500,000.00
6,420,000.00
Rp
120,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
450,000,000.00
25,000,000.00
25,000,000.00
50,000,000.00
40,000,000.00
590,000,000.00
224,000,000.00
Rp
Rp
9,096,000,000.00
9,320,000,000.00
rmh wlt pi
rhp hm sndr
rhp hm rbn
kav sndr
kav rbn
t ftn
n xt
m out
pi
pa
k & ad
Rp
7,100,000.00
7,100,000.00
Rp
Rp
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
134,220,000.00
1,137,000,000.00
1,137,000,000.00
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
Rp 11,370,000,000.00
1,000,000,000.00
500,000,000.00
500,000,000.00
500,000,000.00
500,000,000.00
450,000,000.00
450,000,000.00
450,000,000.00
500,000,000.00
500,000,000.00
2,000,000,000.00
7,350,000,000.00
1,970,000,000.00
7,100,000.00
7,100,000.00
Rp
Rp
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
Rp 15,500,000,000.00
Rp 17,470,000,000.00
kav mnd
hm sndr
rehap hm sndr
pi
pa
k & ad
Rp
7,100,000.00
Rp
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
205,900,000.00
1,937,500,000.00
1,937,500,000.00
Rp
625,000,000.00
Rp 19,375,000,000.00
2,000,000,000.00
2,000,000,000.00
1,500,000,000.00
1,000,000,000.00
1,000,000,000.00
2,500,000,000.00
10,000,000,000.00
4,540,000,000.00
908,000,000.00
7,470,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
Rp 15,500,000,000.00
Rp 22,970,000,000.00
hm mnd
hm sndr
rehap hm sndr
rehap hm rbn
pi
pa
k & ad
Rp
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
213,000,000.00
1,937,500,000.00
1,937,500,000.00
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
Rp 19,375,000,000.00
7,000,000,000.00
3,000,000,000.00
1,000,000,000.00
1,500,000,000.00
1,000,000,000.00
1,000,000,000.00
2,500,000,000.00
14,500,000,000.00
7,040,000,000.00
1,408,000,000.00
8,470,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
Rp
625,000,000.00
Rp 15,000,000,000.00
Rp 23,470,000,000.00
HM snd
hm MND
FRX INVST UP TO 5 % /MNT
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
198,800,000.00
1,875,000,000.00
1,875,000,000.00
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
Rp 18,750,000,000.00
2,000,000,000.00
3,000,000,000.00
3,000,000,000.00
8,000,000,000.00
Rp 15,470,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
150,000,000.00
3,150,000,000.00
Rp 15,500,000,000.00
Rp 34,120,000,000.00
pi
pa
k & ad
FRX INVST UP TO 5 % /MNT
Rp 26,470,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
198,800,000.00
Rp
Rp
625,000,000.00
625,000,000.00
1,937,500,000.00
1,937,500,000.00
1,000,000,000.00
1,000,000,000.00
2,500,000,000.00
3,150,000,000.00
7,650,000,000.00
Rp 19,375,000,000.00
157,500,000.00
3,307,500,000.00
Rp 15,000,000,000.00
Rp 44,777,500,000.00
pi
pa
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
198,800,000.00
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
1,875,000,000.00
1,875,000,000.00
1,000,000,000.00
1,000,000,000.00
Rp 18,750,000,000.00
k & ad
FRX INVST UP TO 5 % /MNT
2,500,000,000.00
3,307,500,000.00
7,807,500,000.00
Rp 36,970,000,000.00
Rp
2,472,875,000.00
3,472,875,000.00
937,500,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
625,000,000.00
7,100,000.00
7,100,000.00
7,100,000.00
Rp
Rp
Rp
625,000,000.00
625,000,000.00
625,000,000.00
7,500,000,000.00
Rp
9,375,000,000.00
Rp 41,380,375,000.00
INVST UP TO 5 % /MOUNT
937,500,000.00
3,472,875,000.00
3,472,875,000.00
Rp 37,907,500,000.00
200,000,000.00
150,000,000.00
2,000,000,000.00
1,500,000,000.00
2,500,000,000.00
173,643,750.00
3,646,518,750.00
Rp
Rp 41,554,018,750.00
PA & PI
INVST UP TO 5 % /MOUNT
Rp
1,000,000,000.00
5,646,518,750.00
6,646,518,750.00
Rp 34,907,500,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
282,325,937.50
5,928,844,687.50
Rp
7,968,750,000.00
Rp 48,805,094,687.50
K2 & AD
INVST UP TO 5 % /MOUNT
7,100,000.00
7,100,000.00
Rp
Rp
625,000,000.00
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
7,100,000.00
Rp
Rp
625,000,000.00
625,000,000.00
468,750,000.00
937,500,000.00
Rp
9,375,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
2,500,000,000.00
7,928,844,687.50
10,428,844,687.50
Rp 38,376,250,000.00
396,442,234.38
8,325,286,921.88
Rp
8,500,000,000.00
Rp 55,201,536,921.88
PA & PI
INVST UP TO 5 % /MOUNT
Rp 43,876,250,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
7,100,000.00
Rp
Rp
625,000,000.00
625,000,000.00
7,100,000.00
Rp
625,000,000.00
7,100,000.00
Rp
625,000,000.00
500,000,000.00
1,000,000,000.00
1,000,000,000.00
10,325,286,921.88
11,325,286,921.88
Rp 10,000,000,000.00
229.74
6,802.29
4,274,103.50
69.3
6800.2867364319
12,818,540.50
-750000
18.24
32.82
51.06
-1500000
61.42857
38.75
2
2
100
165.00
220
3036000
2286000
###
8
1.61
3.63
69.3
-0.3882150011
(2.62)
18.24
32.82
51.06
61.42857
4572000
38.75
89.47
#REF!
2
2
100
165.00
1
2
3
4
5
6
1.00
2.50
6.25
15.63
35.16
79.10
5.00
17.50
48.75
126.88
302.66
698.16
4.00
5.00
7.50
13.75
13.75
13.75
3,500,000.00
III
1
2
3
4
5
$
$
$
$
$
35
62
110
194
344
1.77
1.77
1.77
1.77
1.77
6
7
$
$
308
545
1.77 $
1.77 $
IV
1
2
3
$
$
$
565
1,000
1,770
1.77 $
1.77 $
1.77 $
4
5
6
7
$
$
$
$
1,633
2,891
5,117
9,058
1.77
1.77
1.77
1.77
$
$
$
$
I
1
2
3
4
5
$
$
$
$
$
13,032
18,897
27,400
39,731
57,609
1.45
1.45
1.45
1.45
1.45
6
7
$
$
78,303
113,540
$
$
$
$
$
62
110
194
344
608 $
$
545
965 $
$
308
300
565
400
1,000
1,770
3,133 $
$
2,891
5,117
9,058
16,032 $
$
13,032
3,000
$
$
$
$
$
18,897
27,400
39,731
57,609
83,533 $
$
78,303
5,230
1.45 $
1.45 $
113,540
164,633 $
139,198
1,633
1,500
25,435
II
1
2
3
4
5
6
7
$
$
$
$
$
$
$
139,198
194,877
272,828
305,567
383,303
480,816
603,135
1.4
1.4
1.12
1.2544
1.2544
1.2544
1.2544
$
$
$
$
$
$
$
194,877
272,828
305,567
383,303
480,816
603,135
756,573 $
$
744,834
11,739
III
1
2
3
4
5
6
7
$
$
$
$
$
$
$
744,834
934,320
1,172,011
1,470,170
1,844,181
2,313,341
2,901,855
1.2544
1.2544
1.2544
1.2544
1.2544
1.2544
1.12
$
$
$
$
$
$
$
934,320
1,172,011
1,470,170
1,844,181
2,313,341
2,901,855
3,250,078 $
$
3,221,444
28,634
IV
1
2
3
4
5
6
7
$
$
$
$
$
$
$
3,221,444
4,040,979
5,069,004
5,677,285
7,121,586
8,933,318
11,205,954
1.2544
1.2544
1.12
1.2544
1.2544
1.2544
1.12
$
$
$
$
$
$
$
4,040,979
5,069,004
5,677,285
7,121,586
8,933,318
11,205,954
12,550,668 $
$
12,510,230
40,438
I
1
12,510,230
1.12 $
14,011,458
2
3
4
5
6
7
$
$
$
$
$
$
14,011,458
17,575,972
19,685,089
24,692,976
30,974,869
38,854,875
1.2544
1.12
1.2544
1.2544
1.2544
1.12
$
$
$
$
$
$
II
1
2
3
4
5
6
7
$ 43,476,844
$ 48,694,066
$ 61,081,836
$ 68,411,656
$ 85,815,582
$ 107,647,066
$ 135,032,479
1.12
1.2544
1.12
1.2544
1.2544
1.2544
1.12
$
$
$
$
$
$
$
48,694,066
61,081,836
68,411,656
85,815,582
107,647,066
135,032,479
151,236,377 $ 151,195,850
$
40,527
III
1
2
3
4
5
6
7
$
$
$
$
$
$
$
151,195,850
169,339,352
212,419,283
237,909,597
298,433,798
374,355,356
469,591,359
1.12
1.2544
1.12
1.2544
1.2544
1.2544
1.12
$
$
$
$
$
$
$
169,339,352
212,419,283
237,909,597
298,433,798
374,355,356
469,591,359
525,942,322 $ 525,902,095
$
40,227
IV
1
2
3
4
$
$
$
$
525,902,095
589,010,347
738,854,579
827,517,128
1.12
1.2544
1.12
1.2544
$
589,010,347
$
738,854,579
$
827,517,128
$ 1,038,037,486
17,575,972
19,685,089
24,692,976
30,974,869
38,854,875
43,517,460 $
$
$
5
6
###
###
1.2544 $ 1,302,051,502
1.2544 $ 1,633,293,404
$
###
1.12 $ 1,829,232,613
$
43,476,844
40,616
###
50,000
###
50,000
###
50,000
I
1
2
3
4
###
###
###
1.12
1.2544
1.12
1.2544
5
6
7
###
###
###
1.2544 $ 4,528,926,071
1.2544 $ 5,681,084,864
1.12 $ 6,362,815,047
###
II
1
###
$
$
$
$
2,048,684,526
2,569,869,869
2,878,254,254
3,610,482,136
$
###
50,000
###
50,000
###
50,000
1.12 $ 7,126,296,853
2
3
###
###
1.2544 $ 8,939,164,053
1.12 $ 10,011,863,739
###
1.2544 $ 12,558,819,154
###
50,000
###
50,000
###
50,000
###
50,000
###
50,000
###
50,000
$
$
5
###
1.2544 $ 15,753,720,027
###
1.2544 $ 19,761,403,682
$
$
7
###
III
1
1.12 $ 22,132,716,124
###
1.12 $ 24,788,586,058
2
3
###
###
1.2544 $ 31,094,739,632
1.12 $ 34,826,108,388
###
1.2544 $ 43,685,807,641
$
$
5
###
1.2544 $ 54,799,414,385
###
1.2544 $ 68,740,322,685
$
$
7
###
1.12 $ 76,989,105,407
$
IV
###
50,000
###
50,000
###
50,000
###
50,000
###
50,000
###
1.12 $ 86,227,742,056
$
###
1.2544
###
$
###
1.2544
###
###
1.2544
###
$
$
5
###
1.2544
###
###
1.2544
###
$
$
7
###
1.12
###
$
I
1
###
1.12
###
###
50,000
###
50,000
###
50,000
###
50,000
###
50,000
###
50,000
###
50,000
###
1.2544
###
###
50,000
###
50,000
###
50,000
###
50,000
###
50,000
###
###
1.12
###
###
1.12
###
1.2544
###
###
50,000
###
50,000
###
50,000
###
50,000
$
2
###
1.2544
###
$
###
1.2544
###
$
###
1.2544
###
$
###
1.2544
###
$
II
1
###
$
2
###
$
3
###
1.2544
###
###
1.2544
###
$
$
###
1.2544
###
###
1.2544
###
###
1.12
###
III
1
###
1.12
###
$
###
1.2544
###
$
###
1.2544
###
$
###
1.2544
###
$
###
1.2544
###
$
###
1.2544
###
###
1.12
###
$
III
1
###
1.12
###
$
###
1.2544
###
###
1.2544
###
$
$
4
###
1.2544
###
###
1.2544
###
$
$
6
###
1.2544
###
###
1.12
###
IV
1
###
1.12
###
50,000
###
###
50,000
###
50,000
###
50,000
###
50,000
###
50,000
###
50,000
###
###
50,000
###
50,000
###
50,000
###
50,000
###
50,000
###
50,000
###
###
50,000
###
50,000
###
###
1.2544
###
###
1.2544
###
$
$
4
###
1.2544
###
###
1.2544
###
$
$
6
###
1.2544
###
###
1.12
###
$
###
50,000
###
50,000
###
50,000
###
50,000
###
###
50,000
2,500,000.00
1,000,000.00
500,000.00
$
500,000.00
$
36.23 $
$
1 Rp
35.51
70.00
13,800.00
Rp
3,822,000.00
Rp
3,000,000.00
Rp
5,096,000.00
Rp
4,000,000.00
Rp
19,110,000.00
Rp
15,000,000.00
Rp
38,220,000.00
Rp
30,000,000.00
Rp
66,630,200.00
Rp
Rp
Rp
Rp
15,000,000.00
25,000,000.00
9,000,000.00
5,000,000.00
Rp
324,041,900.00
Rp
Rp
Rp
Rp
Rp
50,000,000.00
170,000,000.00
25,000,000.00
10,000,000.00
30,000,000.00
Rp
149,554,860.00
Rp
140,000,000.00
Rp
364,797,160.00
Rp
360,000,000.00
Rp
515,180,120.00
Rp
510,000,000.00
Rp
517,447,840.00
Rp
510,000,000.00
Rp
516,313,980.00
Rp
510,000,000.00
Rp
512,491,980.00
Rp
510,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
13,125,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
Rp
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
637,000,000.00
Rp
625,000,000.00
Rp
625,000,000.00
Rp
Rp
637,000,000.00
Rp
822,000.00
Rp
1,096,000.00
Rp
4,110,000.00
Rp
8,220,000.00
Rp
12,630,200.00
Rp
39,041,900.00
Rp
9,554,860.00
Rp
4,797,160.00
Rp
5,180,120.00
Rp
7,447,840.00
Rp
6,313,980.00
Rp
2,491,980.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
Rp
12,000,000.00
252,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
Rp
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
Rp
12,000,000.00
-
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
12,000,000.00
Rp
Rp
12,000,000.00
1 tahap / mg
10,000.00
1,000.00
25.00
40.00
m2
m2
m
m
200
600
36.36
21,818.18
2,181.82
19,636.36
5,890.91
13,745.45
27,490.91
27,000.00
4,500.00
tanaman/lajur
lajur
tanaman
10% rusak
90% tumbuh baik
30% susut ,dll
70% hasil
hasil buah jagung 2 tongkol /tanaman
dibulatkan
45.00 jumlah karung (1 karung= 100 tongkol ) drop per hari selama 6 hari
2015
pingambilan awal
pengambilan dengan alasan p arongear
pengambilan dari hendrik
bayar mobil rental di safar
pengambilan di rumah
2,000,000.00
2,000,000.00
1,500,000.00
5,000,000.00
1,500,000.00
2016
3,000,000.00
3,500,000.00
3,000,000.00