Professional Documents
Culture Documents
Tim Hieu Ve BCTC NHTM PDF
Tim Hieu Ve BCTC NHTM PDF
Tm hiu v bo co ti chnh ca
ngn hng thng mi
Thi Vn i
This work is produced by Hoc lieu Mo Vietnam - Vietnam Open Educational Resources and licensed under the
Creative Commons Attribution License
Tm tt ni dung
Tm hiu v bo co ti chnh ca ngn hng thng mi
Chng ny gii thiu v m t mt cch khi qut v nhng ti liu c bn c s dng trong vic
nh gi tnh hnh hot ng kinh doanh ca ngn hng. vic nh gi c thun tin, bng Cn i
K Ton (bng tng kt ti sn) v bo co thu nhp ca ngn hng s c trnh by mt cch c th
lm v d, ngoi ra cn c nhng ti liu b sung v tnh hnh ti chnh v nhng nhn t nh hng n
hot ng ca ngn hng.
I K TON
1 TM HIU BNG CAN
1.1 Khi nim
Bng cn i k ton l mt bo co ti chnh ca ngn hng khi qut tnh hnh s dng vn v ngun
vn ca ngn hng vo ngy cui nm.
c th nh gi hot ng ca ngn hng mt cch chnh xc, bng Cn i K Ton dng lm c
s nh gi phi c phn nh bng s d bnh qun ngy thay v s liu cui nm. iu ny rt d
hiu bi v s sai lch c th pht hin c nu nhng s liu hng ngy c quan tm n. S liu cui
nm ch s dng trong mt s trng hp nht nh no .
1.2 Ni dung v kt cu bng cn i k ton
Bng Cn i K Ton c th hin mt cch tng qut bao gm 2 phn:
+ Phn Ti sn (Assets) ca ngn hng th hin s s dng vn (ngn qu) ca ngn hng, n th hin
hot ng ca ngn hng.
+ Phn N phi tr & vn ch s hu (Liabilities and equity) c th hin mt cch c th tng ngun
hnh thnh nn ngn qu ca ngn hng. N phi tr khng thuc quyn s hu trong ti sn ca ngn
hng. V vy, vn ch s hu s bng gi tr ti sn tr i gi tr n phi tr.
VN CH S HU = TNG TI SN - N PHI TR
Sau y xin m t mt cch chi tit v cc khon mc trn bng Cn i K Ton ca mt ngn hng
thng mi
Bng 1: Bng Cn i K Ton bnh qun ngy ca Ngn hng thng mi (NHTM) CN ca M
VT: 1.000.USD
Version
http://creativecommons.org/licenses/by/3.0/
http://voer.edu.vn/content/m15395/1.1/
Ti sn (Assets)
2000
2001
2002
1/ Tin mt ti qu
10.217
11.698
13.205
2/ Chng t c gi tr
ngn hn
2.723
2.200
1.504
3/ u t chng
khon
+ Chng
khon chu thu.
+
Chng khon min thu
16.69717.012
4/ Cho vay
+
Cho vay sn xut kinh
doanh
+ Cho vay
tiu dng
+ Cho
vay xy dng, mua sm
ti sn c nh
+
Cho vay khcTng s
cho vay:Tr: D tr cho
tn tht cho vay Cho
vay rng
26.65919.67916.05412365.515(480)65.035
31.56126.93820.86926279.630(686)78.944
32.81728.14122.15434183.453(777)82.676
5/Ti sn c nh, my
mc thit b
3.260
3.503
3.781
6/Ti sn khc
1.006
1.855
2.891
115.950
133.155
146.158
Ngun vn (Liabilite
and equity)
2000
2001
2002
1/ Tin gi theo yu
cu thanh tan
18.986
19.125
21.632
15.689
16.983
19.107
9.162
7.185
6.843
4/ Tin gi th trng
tin t
10.725
16.710
20.012
18.62516.330
26.92515.176
http://voer.edu.vn/content/m15395/1.1/
5/ K phiu
18.401
20.425
19.338
6/ Chng ch tin gi
(CD)
20.159
27.165
32.078
7/ Tin gi c k hn
khc
10.163
10.403
11.664
103.285
117.996
130.674
8/
Vay
ngn
hn:
+
T ngn hng trung
ng
+ T cc
t chc khc
1.7151.405
2.4631.654
2.1751.384
9/ N phi tr khc
790
950
1.091
10/ N di hn
11/
Vn
ch
s
hu
+
C
phiu
thng
thng
+ Chnh
lch tng gi
9631.348
1.0131.798
1.1031.795
6.444
7.281
8.023
Tng cng vn ch s
hu
8.755
10.092
10.834
Tng ngun vn
115.950
133.155
146.158
Table 1
HNG
2 BNG BO CO THU NHP CA NGAN
2.1 Khi nim
Bo co thu nhp l mt bo co ti chnh th hin kt qu hot ng kinh doanh cu ngn hng sau mt
k k ton (cui nm).
Thu nhp li sut trn ti sn sinh li cu ngn hng l ngun thu nhp c bn, trong khi chi ph li
sut cn huy ng c ngun qu tin t ca ngn hng thng l chi ph c bn.
Ngoi ra, cc khon thu nhp khc nh thu l ph v dch v, hoa hng nhn y thc .. l nhng khon
thu quan trng ca hu ht cc ngn hng.
Cc khon chi ph khc nh chi ph nhn vin ( tin lng, ph cp ..), my mc thit b v nhng chi
ph khc nhm phc v cho hot ng ngn hng c ngha cho hot ng ca ngn hng.
Sau y l mu bng bo co thu nhp li l ca ngn hng
Bng 2: Bng bo co thu nhp ca NHTM CN qua 3 nm
VT:1.000.USD
http://voer.edu.vn/content/m15395/1.1/
Khon mc
2000
2001
2002
2791.7921.0984.1092.8981.9361612.182
1591.8501.0683.6653.2292.9232912.023
1531.9201.0253.5333.4082.2243212.295
657309
13.094
947349
13.519
1.061468
13.842
5354828851.6262.4341.091346620
5473451.3211.6372.266865409890
5932961.1551.4942.603393198850
http://voer.edu.vn/content/m15395/1.1/
7.461
2972.505806751
7.479
4032.721883628
7.363
5173.002969687
Tng chi ph
11.640
12.114
12.538
1.454
1.205
1.304
139
38
102
1.315
1.167
1.202
Chia c tc
481
506
507
Table 2
http://voer.edu.vn/content/m15395/1.1/
http://voer.edu.vn/content/m15395/1.1/
Ch tiu
2000
2001
2002
1. Ti sn sinh li
101.467
115.899
126.281
2. Ti sn ri ro
92.700
108.241
119.046
6.044
5.458
5.731
+ Trn 1 nm - 5
11.421
14.218
15.372
+ 5 nm - 10 nm
9.653
9.824
15.808
+ Trn 10 nm
6.591
5.255
5.190
3. Chng khon u t
+ Di 1 nm
nm
3.
Gi trn s sch
/gi th trng ca cc
chng khon
+
Chng khon u t
chu thu
+ Chng
khon u t min tr
thu
96,81%90,04%
98,17%96,01%
108,91%103,18%
http://voer.edu.vn/content/m15395/1.1/
5. Tn tht tn dng tr
khon d tr b p.
287
320
424
552
681
845
964
1.433
1.688
251
388
436
+ Ti sn nhy cm
li sut
50.644
59.766
70.352
+ Ngun vn nhy
cm Li sut
46.741
66.182
81.749
8. S lng lao ng (
ngi)
126
132
136
9. Gi th trng cu
mi c phiu
13
12
10
6. N qu hn
7. S nhy cm li sut
(1 nm)
10 . Thu : c tnh
ton trn c s lut
thu qui nh cho NH
CN nh sau: + Mc
thu nhp li sut trn
chng khan min tr
thu. + Tn thu nhp
li sut tng ng
tnh thu + Tng thu
nhp tng ng tnh
thu
Table 3
Cc thng tin b sung cho bit chi tit hn nhng d liu cn thit s dng trong phn tch hot ng
kinh doanh ca ngn hng, cho php nh gi v qui m, nng lc, v kh nng sinh li cng nh ri ro
trong hat ng u t ca NH mt cch chnh xc hn.
http://voer.edu.vn/content/m15395/1.1/
10
731.300
- 423.820
+ 517.220
824.700
Table 4
Bng 4 cho thy d tr cho tn tht tn dng nm 2001 cn tha li 731.300 USD sau khi d b p
cho tn tht trong nm. Nh qun tr ngn hng ny thy rng cc khon u t tn dng c kh nng
tn tht nhiu hn trong nm 2002, nn d tr thm mt khon l 517.220 USD. Do d tr thm nhiu
hn s tn tht pht sinh l 423.820 USD trong nm 2002, nn vo cui nm 2002 mc d tr tn tht cn
li 824.700 USD, vn mc cao hn nm trc. Khan d tr tn tht lm tng thm chi ph ca NH,
tc l gim li nhun, nu d tr qu ln chi ph s tng cao, li nhun cng gim. Vn y cn xem
xt mc d tr hp l nht, bo dm hiu qu trong hat ng.
I K TON
5 NHNG THNG TIN NGOI BNG CAN
Ngn hng pht trin nhiu hot ng mi trong kinh doanh. Cc hot ng ny khng c lit k trn
bng cn i k ton nh cc ti sn hay cc khon n phi tr. Nhng hot ng ny c th nh hng ln
n li nhun v ri ro ca ngn hng. C hai loi hot ng thuc thng tin ngoi bng cn i k ton:
- Loi hot ng th nht bao gm cc hot ng em li thu nhp hoc phi chi mt s chi ph m
khng lin quan n s sn sinh hay nm gi ti sn hoc ngun vn ca ngn hng. Th d : ngi mi
gii hng hoa hng.
- Loi hot ng th hai bao gm nhng cam kt phi thc hin ca ngn hng v quyn i hi phi
c thc hin. Loi hot ng ny c chia lm ba loi c th nh sau:
S m bo v ti chnh: L s nhn trch nhim bi mt ngn ng ra nhn nhim v i vi thnh
phn th ba thc hin nhim v nu thnh phn th ba ny khng thc hin c nh:
+ Bo m th tn dng ngn hng phi tr cho ngi hng li s tin nu thnh phn th ba c s
bt n v ti chnh. Trong thanh ton xut nhp khu theo phng thc tn dng chng t, nu ngn hng
m th tn dung khng c kh nng thanh tan cho n v xut khu, ngn hng bo lnh ny s thc hin
nhim v ny.
+ Hn mc tn dng m ngn hng thng nht vi khch hng ca mnh ngn hng phi cung cp
n mc ti a cho khch hng tr khi iu kin c thay i mt cch c th.
+ Tn dng tun hon l hp ng tn dng thng thng gia ngn hng v khch hng ngn hng s
cp vn cho khch hng ty thuc vo thi hn ghi trn hp ng.
+ Nhng tin nghi pht hnh chng khon c m bo bi ngn hng.
5.1 Ti chnh thng mi
Ti chnh thng mi bao gm m th tn dng thng mi v chp nhn chi tr th tn dng c dng
trong ti chnh thng mi quc t. Ngn hng m th tn dng bo m vi khch hng mnh s tr cho
thnh phn th ba theo hp ng. S chp nhn ca ngn hng thc hin i vi hi phiu c k hn bo
m s thanh ton tin khi n hn.
Nhng hot ng u t
Nhng hot ng ny khng xut hin trn bng cn i k ton ca ngn hng, nh cc nghip v mua
bn c k hn, nghip v han i tin t (Swap ), nghip v quyn chn (Option) . . .Nhng hot ng
ny u c cng c tnh nh nhng hot ng khc ngoi bng cn i k ton. Ngn hng lun lun nhn
c l ph hoc thay i v tr ri ro, y l nhng hot ng khng xut hin trn bng cn i k ton
by gi nhng qua ngn hng c th thc hin trong tng lai.
http://voer.edu.vn/content/m15395/1.1/
11
http://voer.edu.vn/content/m15395/1.1/