Date

Category
7/1/2009
Sales
7/2/2009
Sales
7/3/2009
Sales
7/4/2009
Sales
7/5/2009
Sales
7/6/2009
Sales
7/7/2009
Sales
7/8/2009
Sales
7/9/2009
Sales
7/15/2009
Refunds
7/20/2009
Payouts
7/20/2009
Court losses
8/25/2009
Court Wins
8/30/2009
Contracts

Amount
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
(50.0)
(100.0)
(200.0)
300.0
200.0

Maybe you start with a table of data showing activities in the

Sales account.
Your objective is to show the components that changed the
original balance (not shown in this table).
This is the Raw Data.

a showing activities in the

ponents that changed the

table).

Starting Cash
2,000.0
Enter a beginning
balance.

Sales
900

Refunds Payouts Court loss Court Wins

Contracts
Ending Cash
-50
-100
-200
300
200
3050

These totals are driven from the Details tab.

Make sure that the Text in Row 1 is the same as
what was recorded in the Details tab.

Which combined with

the analyzed
elements results in an
ending balance.

Ending Cash

Which combined with

the analyzed
elements results in an
ending balance.

yellow cells with blue text come from Total Tab, but you can also just enter data manually here.
These are the cells that are used in the graph, so dont adjust blue cells with black text.

Graph Title

BASE
UP
DOWN
Base of element

BP

Sales

Refunds

2,000.0

900.0

(50.0)

PayoutsCourtLosses
CourtWinsContracts Cash Left
(100.0)

(200.0)

300.0

3,050.0

5,900.0

5,900.0

2,000.0
900.0

0.0

0.0

0.0

300.0

3,050.0

0.0

50.0

100.0

200.0

0.0

0.0

5,900.0

6,750.0

6,650.0 6,450.0 6,450.0

6,750.0

The chart is a stacked column chart. The base element above is formatted with the border and the area set to 'None'

Graph Title
7,000.0

(50.0)

(100.0)

Refunds

Payouts

900.0

(200.0)

300.0

CourtLosses

CourtWins

6,000.0

5,000.0

4,000.0

3,000.0

5,900.0

2,000.0

1,000.0

0.0
BP

Sales

Title
3,050.0
(200.0)

300.0

2,000.0

CourtLosses

CourtWins

Contracts

Cash Left