PROJECT : Proposed Private Villa (Ground +Service Block)

Plot No:0574 ,Humaideya-2,Ajman.

OWNER : Maryam Obaid Bakheet Obaid Al Matrooshi and Klaithem Obaid Bakheet Obaid Al Matrooshi
CONSULTANT : Mazaya Engineering Consultant
BILL OF QUANTITIES
S/NO

DESCRIPTION

MOBILIZATION & PRELIMINARIES

QTY

1.00

UNIT UNIT PTICE

LS

15,000.00

TOTAL

REMARKS

15,000

Site preparation and mobilization including office facilities and utilities, material
storing area fencing etc

15,000
2

SUB STRUCTURE
2-1

Excavation

1,316.00

M3

8.00

10,528

2-2

Back Filling

2,214.00

M3

8.00

17,712

2-3

50cm compacted sand filling under road base

1.00

LS

500.00

500

2-4

Road Base (T=.25m)

189.00

M3

80.00

15,120

2-5

PCC (Footing & Under Solid Blocks+Tie Beams)

24.60

M3

350.00

8,611

2-6

RCC Footing

51.00

M3

1,000.00

51,000

2-7

Solid Blocks 8"

554.00

85.00

47,090

2-8

Neck Column

14.00

M3

1,050.00

14,700

2-9

Water Proofing for Footing / Subsructure (2COATS)

1.00

LS

28,720.00

28,720

41.00

M3

1,000.00

41,000

Anti Termite Treatment & Polyethelene Sheet

1.00

LS

4,898.87

4,899

2-12

RCC Ground Stair @ External

1.00

LS

1,800.00

1,800

2-13

Slab on Grade with BRC mesh

62.00

M3

450.00

27,900

2-10

Tie Beams+STB

2-11

269,580
3

SUPER STRUCTURE
26.00

M3

1,050.00

27,300

162.00

M3

1,000.00

162,000

25.00

M3

1,000.00

25,000

RM

1,050.00

Purline

RM

1,050.00

3-6

Aluminium Sandwich Panel 50 mm Thick (Roof)

M2

1,050.00

3-7

Rain water Gutter 15"wide (Bottom position only)

RM

1,050.00

3-4

Parapet Wall & Dcor

61.40

M3

1,000.00

61,400

3-1

RCC Column

3-2

R.C.C FLAT Slab

3-3

R.C.C BEAMS

3-4

Steel beam

3-5

275,700
4

BLOCK WORKS
4-1

Hollow Blocks

4-2

Lintels

4-3

Hollow Blocks(Thermal Block)

641.00

M2

59.00

1.00

LS

3,025.00

3,025

652.00

M2

79.00

51,508

37,819

92,352
5

PLASTERING
5-1

Internal Plastering

1,563.00

M2

23.00

5-2

External Plastering

1,341.00

M2

28.00

35,949
37,548

73,497
6
A

FINISHING
FLOORING

A-1

Ceramics for Kitchen & Bathroom (Supply rate-20/m)

117.00

M2

59.00

6,903

A-2

Porceline Ceramics (60*60 cm)for majlis,Sitting,Kids Play & Dress Room (Supply rate-

269.00

M2

74.00

19,906

A-3

Granite for Stair Landing (External) (Supply rate-100/m)

13.00

M2

200.00

2,600

A-4

Terrzzo for Stair Landing (Internal) (Supply rate-20/m)

M2

70.00

A-4

Granite Bush Hammered with Groove 5cmX2mm (RAMP) (Supply rate-100/m)

M2

200.00

A-6

Marble for Stair Landing (Internal) (Supply rate-20/m)

M2

70.00

A-7

Marble for Rooms (Internal) (Supply rate-20/m)

M2

70.00

A-8

Poreceline Vertified Garden tile

M2

A-9

Terrzzo floor

M2

Ceramic tiles(300*300*8mm non slip)

M2

33.00

M2

59.00

1,947

131.00

M2

59.00

7,729
39,885

424.00

M2

59.00

A-10
A-5

Ceramic (20*20) for Store Rooms(Supply rate-20/m)

A-6

Ceramic (40*40) for Bed Rooms(Supply rate-20/m)

B
B-1

4.00

800
-

70.00

WALL FINISH
Ceramics for Kitchen & Bathroom (Supply rate-20/m)

25,016
25,016

C
C-1

STAIR STEPS

(Thread & Riser)

Granite Tread & Riser (External)

RM

200.00

4,800
4,800

SKIRTING

D-1

Porceline Ceramic Skirting (Supply rate-15/m)

D-2

Granite Skirting (Supply rate-20/m)

D-3
D-4

24.00

168.00

RM

35.00

5,880

24.00

RM

35.00

840

Roof compo floor skirting

165.73

RM

Ceramic Skirting (Supply rate-8/m)

144.00

RM

22.00

15.50

RM

100.00

3,168
9,888
1,550

THRESHOLD

PAINT WORKS

F-1

Internal Walls , Emultion paint System (National)

F-2

Internal Ceiling For Bed,maid Room &Near lobby,Emultion paint System (National)

F-3

External Paints Epoxy Acrylic Paint system (National)

1,480.00

M2

16.00

119.00

M2

16.00

1,904

1,341.00

M2

26.00

34,866

23,680

60,450
G

WOOD WORKS (By Owner)

2

G-1

D1 Wooden doors

G-2

Wooden doors (60% semi solid)

M2

G-3

Wardrobes by Owner (not in scope) by Owner

RM

By Owner
By Owner

By Owner

ALUMINIUM WORKS (By Owner)

H-1

Sandwhich panel door for Bath room

M2

By Owner

H-2

Aluminum/Steel Handrails-External

RM

By Owner

H-3

Aluminum Windows

M2

By Owner

H-4

Powder Coated Aluminum Doors

M2

By Owner

H-5

Fixed glass

M2

By Owner

H-6

Kitchen Cabinet

RM

By Owner

H-7

Spiral Staircase

LS

By Owner

H-8

Cat Ladder

LS

By Owner

FALSE CEILING

I-1

60*60 gypsum tile with vinyil cover (Wet Areas)

117.00

M2

50.00

I-2

Gypsum Works(Majlis,Dress,Dining,kids play,Store,Sitting room) by owner

314.00

M2

5,850
-

By Owner

5,850
J
J-1

WATER PROOFING
Roof Water Proofing (Area)

644.40

M2

100.00

64,440

64,440
K
K-1

GRC Works/Stone
Stone cladding & GRC Cladding by OWNER

27.00

M2

7
A

SERVICES
SANITARY WORKS

1.00

A-1

Common Bathrooms

A-2

WC, Showers, Mixers, Fexible Hose, Mirror Etc

LS

12,372.00

Sets
1.00

12,372
-

Sets

12,372
B

WATER TANK

B-1

GWT GRB Tank 1500 gal cap

1.00

LS

4,000.00

B-2

OHW GRB Tank 500+200 gal cap

2.00

LS

1,000.00

4,000
2,000

6,000
C

PLUMBING WORKS

C-1

Septic Tank & Manholes

1.00

LS

15,000.00

C-2

Plumbing

1.00

LS

35,000.00

15,000
35,000

50,000

ELECTRICAL

E-1

Electrical

E-2

Light Fixtures purchase by owner (scope of work only fixing)

E-3

Heaters

E-4

Pumps

1.00

LS

45,000.00
-

7.00

LS

350.00

2,450

2.00

LS

2,500.00

By Owner

5,000

53,000
TELEPHONE

1.00

LS

15,000.00

15,000

15,000
1,074,380

SUB-TOTAL 1
INTERLOCK WORKS (By Owner)

45,550

LS

8-1

INTERNAL Interlocks (full inside plot)

M2

By Owner

8-2

INTERNAL Kerbstone

LM

By Owner

8-3

EXTERNAL Interlocks

M2

By Owner

8-4

EXTERNAL Kerbstone

LM

AC WORKS only Civil Work (A/C works by Owner)

10

Garages (Steel Structre)

11

Gates (By Owner)

12

COMPOUND WALL (By Owner)

13

Fencing Works And Sign Board

SUB-TOTAL 2
GRAND TOTAL

1.00

LS

5,000.00

30.48

LS

250.00

LS

130.00

LM

600.00

1.00

LS

3,000.00

By Owner

5,000 By Owner
7,620
By Owner
By Owner

3,000

15,620

1,090,000

AED