REKAPITULASI RENCANA ANGGARAN BIAYA

#REF! #REF!
: PEKERJAAN ELECTRONIC RUMAH SAKIT "ROYAL HOSPITAL"
#REF!

NO URAIAN PEKERJAAN

B PEKERJAAN ELEKTRONIC
B.1. PEKERJAAN SISTEM TELEPON
1 #REF!
2 SHAFT
3 LANTAI BASEMENT
4 LANTAI 1.
5 LANTAI 2.
6 LANTAI 3.
7 LANTAI 4
8 LANTAI 5.
9 PENYAMBUNGAN TELKOM
B.2. PEKERJAAN JARINGAN DATA
1 PERALATAN UTAMA
2 LANTAI BASEMENT
3 LANTAI 1.
4 LANTAI 2.
5 LANTAI 3.
5 LANTAI 4
6 LANTAI 5.
B.3. PEKERJAAN FIRE ALARM
1 PERALATAN UTAMA
2 LANTAI BASEMENT
3 LANTAI 1.
4 LANTAI 2.
5 LANTAI 3.
6 LANTAI 4
7 LANTAI 5.
B.4. PEKERJAAN CC-TV
1 PERALATAN UTAMA
2 LANTAI BASEMENT
3 LANTAI 1.
4 LANTAI 2.
5 LANTAI 3.
6 LANTAI 4
7 LANTAI 5.
B.5. PEKERJAAN TATA SUARA
A. PERALATAN UTAMA
 B. KABEL UTAMA
C. LANTAI BASEMENT
D. LANTAI 1.
E. LANTAI 2.
F. LANTAI 3.
G. LANTAI 4
H. LANTAI 5.
B.6. PEKERJAAN MA - TV (Master Aerial Television)
1 PERALATAN UTAMA
2 LANTAI 1.
3 LANTAI 2.
4 LANTAI 3.
5 LANTAI 4
6 LANTAI 5.
B.7. SISTEM NURSE CALL
1 LANTAI 1
2 LANTAI 2
3 LANTAI 3
4 LANTAI 4
TOTAL Pe

RENCANA ANGGARAN
#REF!
: PEKERJAAN ELECTRONIC RUMAH SAKIT "ROYAL HOSPITAL"

NO URAIAN PEKERJAAN

B PEKERJAAN ELEKTRONIC
B.2. PEKERJAAN JARINGAN DATA

1 PERALATAN UTAMA
A - CORE SWITCH
24-port 10/100/1000T and 100/1000 SFP stackable switch with 4 SFP +
ports and dual hotswap PSU bays, Required Net.Cover for software
maintenance
- 1000 Base SFP Multicore merek TP-LINK
- WILAN Controller ( Up to 50 AP ) merek cisco

B - ROUTER

Rack mount kit for x 230- 10 GP, XS - 900 MX, AT AR4050S AT AR3050S
2xGE WAN and 8x10/100/1000 LAN with Quadcore 1,5 GHz CPU, 2 Gb RAM
required net cover

2xGE WAN and 8x 10/100/1000 LAN with Quadcore 1,5 Ghz CPU, 2Gb RAM
required net cover for software maintenance

C -
Closed Rack 19", 42U, 19" Standing Rack 42U Depth 1100 mm, complete
basic unit ('Top & BottomCover, 2ea Side Panel with Lock, Perforated Front-
rear Door with lock, Roof Fan 2 Fans, Vertikal PDU 12 outlet, Fixed Shelf, 4ea
Castor set, Cage nut M 6*15 + Bolt M 6*15 c/w c/w Surge Arrester & Fire
Secure 20gr+Bulb Thermal Activator & Fire Protection - BTA) Merek ABBA

D. NETWORK SYSTEM
- Server system data ( Computer c/w Monitor )
- UPS 2 KVA merek KENIKA
- System Power Suplly ( Socket & cableing )
- Wiring management
- Patch panel RJ 45 UTP Cad 6
- Inst. Kabel UTP Cat - 6 dalam Rack
- Testing & Commistioning

Sub Total B.2.1. Pek. PERALATAN UTAMA DATA :

2 Lantai basement
-
Rack wallmount 19 " lengkap dng Blower & Power supply merek Hagane
-
Smart switch 48 port 10/100/1000TX + 4 SFP Combo ports TP-Link
-
Smart switch 24 port 10/100/1000TX + 4 SFP Combo ports merek D-Link
Patch Panel 24 port
- cat6 AMP SL Series
- Patch Panel
Outlet Data 2-port RJ45 Faceplate ,merek NERO Data Outlet DECORA
- Cat-6 PVC Patchcord navy Blue, 1m for Server
- Cat-6 PVC Patchcord Blue, 3m for Area
 Instalasi :
- UTP Cat6 PVC conduit high impact 20 ( Client )
- Backnone UTP Cat 6 ke work area dari SERVER

Sub Total B.2.2. Pek. DATA Lt. BASEMENT :

3 Lantai 1
-
Rack wallmount 19 " lengkap dng Blower & Power supply
-
Smart switch 48 port 10/100/1000TX + 4 SFP Combo ports
1000 BASE SFP Multimode merek Cisco
Patch Panel 24 port
-
cat6
- Outlet Data 2-port RJ45 Faceplate ,
- Cat-6 PVC Patchcord navy Blue, 1m for Server
- Cat-6 PVC Patchcord Blue, 3m for Area

Instalasi :
- UTP Cat6 PVC conduit high impact 20 ( Client )
- Backnone UTP Cat 6 ke work area dari SERVER

Sub Total B.2.3. Pek. DATA Lt. 1 :

4 Lantai 2
-
Rack wallmount 19 " lengkap dng Blower & Power supply
-
Smart switch 24 port 10/100/1000TX + 4 SFP Combo ports
1000 BASE SFP Multimode merek Cisco

Patch Panel 24 port

-
cat6
- Outlet Data 2-port RJ45 Faceplate ,
- Cat-6 PVC Patchcord navy Blue, 1m for Server
- Cat-6 PVC Patchcord Blue, 3m for Area

Instalasi :
- UTP Cat6 PVC conduit high impact 20 ( Client )
- Backnone UTP Cat 6 ke work area dari SERVER

Sub Total B.2.4. Pek. DATA Lt. 2 :

5 Lantai 3
-
Rack wallmount 19 " lengkap dng Blower & Power supply
-
Smart switch 24 port 10/100/1000TX + 4 SFP Combo ports
1000 BASE SFP Multimode merek Cisco
 Patch Panel 24 port
-
cat6
- Outlet Data 2-port RJ45 Faceplate ,
- Cat-6 PVC Patchcord navy Blue, 1m for Server
- Cat-6 PVC Patchcord Blue, 3m for Area
Instalasi :
- UTP Cat6 PVC conduit high impact 20 ( Client )
- Backnone UTP Cat 6 ke work area dari SERVER

Sub Total B.2.5. Pek. DATA Lt. 3 :

6 Lantai 4
-
Rack wallmount 19 " lengkap dng Blower & Power supply
-
Smart switch 24 port 10/100/1000TX + 4 SFP Combo ports
1000 BASE SFP Multimode merek Cisco
Patch Panel 24 port
-
cat6
- Outlet Data 2-port RJ45 Faceplate ,
- Cat-6 PVC Patchcord navy Blue, 1m for Server
- Cat-6 PVC Patchcord Blue, 3m for Area
Instalasi :
- UTP Cat6 PVC conduit high impact 20 ( Client )
- Backnone UTP Cat 6 ke work area dari SERVER

Sub Total B.2.6. Pek. DATA Lt. 4 :

7 Lantai 5
-
Rack wallmount 19 " lengkap dng Blower & Power supply

Patch Panel 24 port

-
cat6
- Outlet Data 2-port RJ45 Faceplate ,
- Cat-6 PVC Patchcord navy Blue, 1m for Server
- Cat-6 PVC Patchcord Blue, 3m for Area
Instalasi :
- UTP Cat6 PVC conduit high impact 20 ( Client )
- Backnone UTP Cat 6 ke work area dari SERVER

Sub Total B.2.7. Pek. DATA Lt. 6 :

TULASI RENCANA ANGGARAN BIAYA PEKERJAAN ELECTRONIC
NIC RUMAH SAKIT "ROYAL HOSPITAL"

HARGA SATUAN

#REF!

68,700,000
26,140,000
36,180,000
33,640,000
22,600,000
25,980,000
17,340,000

#REF!

#REF!

#REF!
er Aerial Television)
#REF!

TOTAL Pek. ELEKTRONICA :

#REF!

#REF!

RENCANA ANGGARAN BIAYA

NIC RUMAH SAKIT "ROYAL HOSPITAL"

VOLUME SATUAN HARGA SATUAN

 and 100/1000 SFP stackable switch with 4 SFP + 1 unit
p PSU bays, Required Net.Cover for software

ore merek TP-LINK 4 unit 1,500,000

p to 50 AP ) merek cisco 1 unit 22,000,000

1 unit
x 230- 10 GP, XS - 900 MX, AT AR4050S AT AR3050S
00/1000 LAN with Quadcore 1,5 GHz CPU, 2 Gb RAM

3 unit 3,000,000
00/1000 LAN with Quadcore 1,5 Ghz CPU, 2Gb RAM
software maintenance

1 unit 14,000,000
19" Standing Rack 42U Depth 1100 mm, complete
mCover, 2ea Side Panel with Lock, Perforated Front-
of Fan 2 Fans, Vertikal PDU 12 outlet, Fixed Shelf, 4ea
6*15 + Bolt M 6*15 c/w c/w Surge Arrester & Fire
mal Activator & Fire Protection - BTA) Merek ABBA

( Computer c/w Monitor ) 1 unit

1 unit 4,000,000
( Socket & cableing ) 1 set
1 unit 200,000
TP Cad 6 5 unit 2,700,000
- 6 dalam Rack 12 ttk
1 ls

Total B.2.1. Pek. PERALATAN UTAMA DATA :

1 unit 11,500,000
lengkap dng Blower & Power supply merek Hagane
1 unit 4,500,000
0/100/1000TX + 4 SFP Combo ports TP-Link
1 unit 4,300,000
0/100/1000TX + 4 SFP Combo ports merek D-Link
1 unit 3,500,000
45 Faceplate ,merek NERO Data Outlet DECORA 9 unit 100,000
navy Blue, 1m for Server 9 unit 40,000
Blue, 3m for Area 9 unit 120,000
high impact 20 ( Client ) 9 ttk
e work area dari SERVER 1 ttk

Sub Total B.2.2. Pek. DATA Lt. BASEMENT :

1 unit 11,500,000
lengkap dng Blower & Power supply
1 unit 4,500,000
0/100/1000TX + 4 SFP Combo ports
ode merek Cisco 2 unit 1,000,000
2 unit 3,500,000
45 Faceplate , 43 unit 100,000
navy Blue, 1m for Server 43 unit 40,000
Blue, 3m for Area 43 unit 120,000

high impact 20 ( Client ) 43 ttk

e work area dari SERVER 1 ttk

Sub Total B.2.3. Pek. DATA Lt. 1 :

1 unit 11,500,000
lengkap dng Blower & Power supply
1 unit 4,300,000
0/100/1000TX + 4 SFP Combo ports
ode merek Cisco 2 unit 1,000,000

2 unit 3,500,000
45 Faceplate , 34 unit 100,000
navy Blue, 1m for Server 34 unit 40,000
Blue, 3m for Area 34 unit 120,000

high impact 20 ( Client ) 34 ttk

e work area dari SERVER 1 ttk

Sub Total B.2.4. Pek. DATA Lt. 2 :

1 unit 11,500,000
lengkap dng Blower & Power supply
1 unit 4,300,000
0/100/1000TX + 4 SFP Combo ports
ode merek Cisco 2 unit 1,000,000
 1 unit 3,500,000
45 Faceplate , 5 unit 100,000
navy Blue, 1m for Server 5 unit 40,000
Blue, 3m for Area 5 unit 120,000

high impact 20 ( Client ) 5 ttk

e work area dari SERVER 1 ttk

Sub Total B.2.5. Pek. DATA Lt. 3 :

1 unit 11,500,000
lengkap dng Blower & Power supply
1 unit 4,300,000
0/100/1000TX + 4 SFP Combo ports
ode merek Cisco 2 unit 1,000,000
1 unit 3,500,000
45 Faceplate , 18 unit 100,000
navy Blue, 1m for Server 18 unit 40,000
Blue, 3m for Area 18 unit 120,000

high impact 20 ( Client ) 18 ttk

e work area dari SERVER 1 ttk

Sub Total B.2.6. Pek. DATA Lt. 4 :

1 unit 11,500,000
lengkap dng Blower & Power supply

1 unit 3,500,000
45 Faceplate , 9 unit 100,000
navy Blue, 1m for Server 9 unit 40,000
Blue, 3m for Area 9 unit 120,000

high impact 20 ( Client ) 9 ttk

e work area dari SERVER 1 ttk

Sub Total B.2.7. Pek. DATA Lt. 6 :

NIC

TOTAL

#REF!

230,580,000

#REF!

#REF!

#REF!
 #REF!

#REF!

JUMLAH HARGA
 6,000,000
22,000,000

9,000,000

14,000,000

4,000,000

200,000
13,500,000

68,700,000

11,500,000

4,500,000

4,300,000

3,500,000
900,000
360,000
1,080,000
26,140,000

11,500,000

4,500,000

2,000,000
7,000,000
4,300,000
1,720,000
5,160,000

36,180,000

11,500,000

4,300,000

2,000,000

7,000,000
3,400,000
1,360,000
4,080,000

33,640,000

11,500,000

4,300,000

2,000,000
 3,500,000
500,000
200,000
600,000

22,600,000

11,500,000

4,300,000

2,000,000
3,500,000
1,800,000
720,000
2,160,000

25,980,000

11,500,000

3,500,000
900,000
360,000
1,080,000

17,340,000