You are on page 1of 1

1.20.

PRESUPUESTO DE OBRA

MODULO 01 S/. 164,008.23

MODULO 02 S/. 137,732.81

SS.HH + CISTERNA y TANQUE ELEVADO S/. 46,766.25

CERCO PERIMETRICO S/. 19,224.91

PATIO S/. 16,804.61

------------------------

COSTO DIRECTO S/. 384,536.81

GASTOS GENERALES (10%) S/. 38,453.68

UTILIDAD (5%) S/. 19, 226.84

------------------------

SUB TOTAL S/. 442,217.33

IGV (19%) S/. 84,021.29

-----------------------

TOTAL PRESUPUESTO S/. 526,238.62

-----------------------

ESTUDIOS DEFINITIVOS (EXP. TECNICO): 2.5% S/. 13,155.97

SUPERVISION Y LIQUIDACION DE OBRA: 4.5% S/. 23,680.74

-----------------------

TOTAL S/. 563,075.33

You might also like