Professional Documents
Culture Documents
1. Kinh doanh BS, quyn s dng t thuc ch s hu, ch s dng 6810 (Chnh)
hoc i thu.
Chi tit: Kinh doanh BS.
8. Ph d. 4311
Chi tit: Dch v tho d (CPC 5112).
Qu 1/2017
8. Golf Park Qun 9 27.938 95 c quy hoch 1/500, giy php
xy dng
y h s php l
Qu 1/2017
10. Orchard Garden Q. Ph Nhun 29.835 427 c quy hoch 1/500, giy php
xy dng
Qu 3/2017
11. GardenGate Q. Ph Nhun 48.094 418
y h s php l
Qu 3/2017
12. Rivergate Qun 4 77.991 976
y h s php l
Qu 4/2017
13. The Trsor Qun 4 64.738 723
y h s php l
Qu 1/2018
14. Kingston Residence Q. Ph Nhun 40.845 395 c quy hoch 1/500, giy php
xy dng
Qu 1/2018
15. The Sun Avenue Qun 2 268.363 2.880 c quy hoch 1/500, giy php
xy dng
Qu 2/2018
16. Sunrise Cityview Qun 7 120.898 1.349 c quy hoch 1/500, ang xin
giy php xy dng
Qu 1/2018
17. Wilton Tower Q. Bnh Thnh 49.980 551 c quy hoch 1/500, giy php
xy dng
Qu 3/2018
18. Orchard Parkview Q. Ph Nhun 64.200 503 c quy hoch 1/500, ang xin
giy php xy dng
Qu 3/2017
19. The Botanica Q. Tn Bnh 54.160 710 c quy hoch 1/500, ang xin
giy php xy dng
Qu 4/2017
20. Golden Mansion Q. Ph Nhun 86.367 726 c quy hoch 1/500, ang xin
giy php xy dng
Qu 1/2019
21. Newton Residence Q. Ph Nhun 24.588 247 ang xin quy hoch 1/500, giy
php xy dng
Qu 2/2018
22. Sunrise Riverside Huyn Nh B 283.420 3.117 c quy hoch 1/500, ang xin
giy php xy dng
Qu 4/2018
23. Palm Marina Qun 9 1.586.407 na
c quy hoch 1/500, ang xin
Din tch sn Tng s cn h v Thi gian bn giao d kin/ Tnh
Tn d n V tr 2
xy dng (m ) Officetel trng php l
Qu 1/2017 (Giai on 1)
24. Lakeview City Qun 2 341.558 988 c quy hoch 1/500, ang xin
giy php xy dng
Qu 1/2019
25. Water Bay Qun 2 532.779 4.216 ang xin quy hoch 1/500, giy
php xy dng
Qu 4/2018
26. Richstar Q. Tn Ph 208.138 1.953 ang xin quy hoch 1/500, giy
php xy dng
Qu 1/2019
27. Saigon Royal Qun 4 73.566 767 c quy hoch 1/500, ang xin
giy php xy dng
Qu 4/2018
28. Botanica Premier Q. Tn Bnh 94.443 1.109 c quy hoch 1/500, ang xin
giy php xy dng
Qu 4/2017
29. Harbor City Qun 8 639.312 3.240 ang xin quy hoch 1/500, giy
php xy dng
Qu 2/2017 (Giai on 1)
30. Serai Nova Ph Sa Resort TP. Cn Th 58.490 na c quy hoch 1/500, ang xin
giy php xy dng
Qu 4/2017
31. Si Gn M Linh Tower Qun 1 112.938 336 c quy hoch 1/500, ang xin
giy php xy dng
Li nhun t hot
116.037 636.253 448 2.000.745
ng kinh doanh
Li nhun trc
130.309 608.113 367 2.001.668
thu
Ch tiu Nm 2014 Nm 2015 % tng gim 9 thng u nm 2016
Li nhun trn mt
c phn (ng/c 781 1.374 76 3.356
phn)
T l chi tr c tc 0 8,5 NA NA
T l Li nhun sau
thu/Vn Ch s
4 9,3 133 NA
hu bnh qun
(ROE) (%)
Ngun: BCTC kim ton hp nht nm 2014, 2015 v BCTC hp nht 9 thng u nm 2016
T
1. Doanh thu thun 6.673 6.735 0,93 17.528 160,25
ng
T
2. Li nhun trc thu 608 2.208 263,16 4.800 117,39
ng
T
3. Li nhun sau thu 442 1.650 273,30 3.144 90,55
ng
T
4. Vn ch s hu 6.095 10.500 72,27 14.000 33,33
ng
T l li nhun sau
5. % 6,62 24,50 270,09 17,94 (26,78)
thu/Doanh thu thun
T l li nhun sau
6. thu/VCSH bnh qun % 10,09 19,89 97,13 25,67 29,06
(ROE)
Ti a 20% Ti a 20%
7. C tc % 8,5 NA NA
VL VL
Ngun: Tp on Novaland
2. Ch tiu v c cu vn
Cng ty CP Xy dng
Kt cu phn thn v hon ang thc
1. v Kinh doanh a c 14/1/2015
thin ton d n 274.561 hin
Ha Bnh
Cng ty TNHH
ang thc
2. American General 30/6/2016 Kt cu phn thn
236.205 hin
Construction
Cng ty TNHH
Thi cng sn, tng hm - D ang thc
3. American General 9/10/2015
n The Botanica 91.622 hin
Construction
Cng ty CP Sa Cha
Tu Bin v Cng San lp ct - D n Cng Ph ang thc
6. 10/4/2016
nghip Hng Hi nh 65.630 hin
Vng Tu
Cng Ty TNHH
10 ang thc
Thng mi Dch v 6/5/2016 Thi cng H tng k thut
. 41.421 hin
Xy dng An Pha
Ngun: Tp on Novaland
Ngun: BCTC hp nht kim ton nm 2014, 2015 v BCTC 9 thng u nm 2016
14.2. Tng s n phi tr
Chi tit cc khon phi tr ca Cng ty
n v tnh: Triu ng
31/12/201
STT Cc ch tiu 31/12/2014 30/9/2016
5