"Z- score"

Date calculated
Company
Data used

Data input
Working Capital = Current Assets - Current Liabilities

Current Assets
Current Liabilities
Working Capital #VALUE!
Total Assets
Retained Earnings
Operating Income
Market Cap. + preferred stock
Total Liabilities
Sales

Z- score Results #VALUE!

What are the chances of bankruptcy ?

1.80 or less Very High
1.81 to 2.7 High
2.8 to 2.9 Possible
3.0 or higher Not Likely
 Formulas Used

(Working Capital / Total Assets * 1.2 ) #VALUE!

+ ( Retained Earnings/ Total Assets * 1.4) #VALUE!
+ (EBIT/Total Assets * 3.3 ) #VALUE!
+ (Market Value of Common and Preferred Stock / Total Liabilities * .6 ) #VALUE!
+ (Sales / Total Assets * 1.1 ) #VALUE!

Score Probability of Short-term illiquidity #VALUE!