Professional Documents
Culture Documents
KOTA KINABALU
GROUP PROJECT:
A STUDY ON PLASTIC RECYCLING AT
UNITED PLASTIC RECOVERY SDN. BHD.
VALERIE SINTI
NORLIZA BT. DZULKIFLI
NORHISMAWATI BT. LOT
EMBA 4
MGT780
December 2014
TABLE OF CONTENTS
LIST OF FIGURES
LIST OF TABLES
Table 1.Business Process Flow
Table 2.The Financial Performance for the Year Ended 31 Dec 2011 31 Dec 2013
Table 3.List of Current Buyers/Debtors
Table 4.List of Current Suppliers
Table 5.Price of export PET Flake and Plastic Strap per Kilogram
Table 6.Estimated Production and Financial For PET Flakes and Plastic Strap
Table 7.Conditional Profits and Probabilities of UPR
Table 8.Decision Table with EMV and probabilities of UPR
Table 9.Decision Table by Expected Opportunity Loss (EOL) of UPR
1|MGT780
CHAPTER ONE
COMPANY BACKGROUND
The United Plastic Recovery Sdn. Bhd. (UPR) was incorporated in 10 March
2011 with paid-up capital of RM100, 000.00. The key man of this company is Mr. Lee
Yun Ming as the Managing Director and supported by Mr. Liew Siew Ming and Mr.
Insan Bin Muslimin as the directors with huge experience in the business
environment. Due to the increasing demand for this product and to meet to the
requirements, UPR has moved from its original location in Tuaran to Kota Kinabalu
Industrial Park (KKIP) with an area of one acre since January 2013.
UPR also collects other types of plastic waste crushed and processed it,
due to the supply that comes does not only consist of PET plastic but other types as
well. The primary objective of the company is to create a viable business entity that
first and foremost generates sustainable long term profitability in capitalizing on the
current market potential. Secondly, the company will play its part in assisting and
contributing to the protection of the environment. They would like to share the
experience in this particular field of plastic recycling, effectively and efficiently
operate a viable recycling project. There are substantial initial investments involved
in this venture but more importantly, also very healthy returns on investment within a
short span of time. Their current supplies of raw PET plastics are from recycling
companies, individuals and manufacturing industries that produce this type of waste.
Most importantly from the source of the waste itself that in turn will reduce its
landfills.
1.2 Objectives
2|MGT780
product. It is the company intention to form an entity to help eradicate the problem of
plastic waste disposal and to conduct the process of recycling plastic waste. When
recycling of garbage is implemented, the key benefits are as follows:
The business scope of UPR is being set up primarily to collect and process
consumable PET (Polyethylene Terephthalate) bottles. These range from mineral
water/juice bottles, to cooking oil/sauce bottles. As pioneer in processing PET bottles
in Sabah, its vision is to be the biggest PET plastic processing plant in Sabah and
subsequently the largest in the country. The mission of the company is to achieve
efficiency and effectiveness in its recycling operations, by maximizing revenue and
managing costs, thereby generating healthy profits and proactively contributes to the
good of the environment and eliminating plastic waste in a safe manner.
1.4 Products
UPR primarily collects and process recycled PET bottles. The process will
involve sorting, crushing, removing of label, compacting and washing to become PET
flakes. Then the end product will be sold to West Malaysia as well as China on large
volume based. The nature of the business cycle is regular. Whereby the product are
in PET flakes, raw materials used to make threads/PET fibber in turn used to
manufacture clothing, blanket, carpet, curtain and etc.
3|MGT780
1.5 Community
4|MGT780
1.7 Business Process Flow
PROCESS DETAILS
Raw Materials: Clean/Dry
Sorting (Segregation)
The collected post-consumer PET is taken to UPR where
it is sorted and separated from other materials such as
metal, objects made out of other rigid plastics such as
PVC, HDPE, polypropylene, flexible plastics such as those
used for bags (generally low density polyethylene), drink
cartons, glass, and anything else which is not made out of
PET.
Pressed/Compact/Crushing/
Sales
This sorted post-consumer PET waste is crushed, pressed
into bales and offered for sale to clients. Colourless/light
blue post-consumer PET attracts higher sales prices
compared to the darker blue and green fractions. The
mixed colour fraction is the least valuable.
5|MGT780
UPR can increase the output capacity up to 100 tonnes (minimum) per
month. Currently, these machines will process 800 kilogram per hour and will sell
with the price of RM2,600 per ton. Existing machineries/equipment of UPR as
follows:
Table 2.The Financial Performance for the Year Ended 31 Dec 2011 31 Dec 2013
Financial Year Ended 31-12-2011 31-12-2012 31-12-2013
Sales (RM) 24,811.00 1,111,641.00 1,988,485.71
Sales Growth (%) 0.00 4,380.44 78.88
Gross Profit (RM) -97,931.00 399,768.00 725,389.31
Gross Margin (%) -394.71 35.96 36.48
Net Profit (RM) -235,167.00 35,707.00 399,727.56
Net Profit Margin (%) -947.83 3.21 20.10
Paid Up Capital (RM) 100.00 100.00 100.00
Shareholders Funds (RM) -235,067.00 -199,360.00 200,367.56
Stock Turnover Period (Days) 148.09 73.15 48.61
Debtors Turnover Period (Days) 863.68 47.60 61.47
Creditors Turnover Period (Days) 2,693.91 532.55 253.48
Current Ratio (times) 0.14 0.33 0.54
Debt Service Cover (times) 17.45 -0.07 1.80
Gearing (times) based on total debts -0.37 -0.68 1.07
Gearing (times) based on total liabilities -4.22 -5.89 5.69
6|MGT780
Based on the financial report, UPR obtained higher net profit for year ended
2013 as compared to for year ended 2012 and for year ended 2011. Shareholders
fund have shown positive increase of RM200,367 in 2013. Debtors Turnover Period
showing a decrease percentage performance which means the debt collection is
getting faster in the third year of UPR establishment. Since UPR started its operation
in March 2011, UPR only managed to secure 25% of its sales to China. However
with the continuation of growth, UPR is looking for opportunity to increase the volume
of sales in China and penetrate sales in Japan and Korea in near future.
7|MGT780
CHAPTER TWO
METHODOLOGY
1. Cross-sectional design
2. Case study design
8|MGT780
2.3 The Fieldwork and Data Collection Method
There are mainly two types of data based on the sources of availability,
primary and secondary. Primary data are first hand data. They are the outcomes of
interviews, questionnaire, emails and phone calls (Gibaldi, 1999). On the other hand,
secondary data collected, stored and used before (Zikmund, 2000) and available in
books, articles, journals, other printed materials, internet and so on. Both kinds on
data are used in this study. As a lot of work has been done before on supply chain
efficiency or performance and the plastic recycle industry via UPR, some data from
secondary sources is expected to be collected. Rest of the case specific data were
collected as primary data through interviews, emails and telephone calls. UPR is the
case company. The following would be the data collection method:
3. Observation of the transformation process from plastic waste into PET Flakes,
warehouse and transportation.
9|MGT780
CHAPTER THREE
DECISION ANALYSIS
UPR also have identified the machine for producing PET Flake to become
plastic strap which could be exported at higher price in the market compare to PET
Flake. Plastic strap is a widely used packaging material. Strap PET (polyethylene
terephthalate strap also known as polyester strap) is often used where formerly steel
strap was applied. This is due to some very good properties of PET Strap. Not only is
this strap very strong due to its high tensile and tear resistance, but also very elastic
so that the reduction of the size can be accommodated. It is resistant to shocks and
bumps. Even in the long term this strap is extremely robust, and insensitive to UV
light. These properties remain valid, even at high temperatures. In addition Strap PET
is also much lighter than steel strap. The difference price of Pet Flake and Plastic
Strap is shown in Table 5.
Table 5.Price of export PET Flake and Plastic Strap per Kilogram
Item Price Per Kg
Pet Flake 2.60
Plastic Strap 12.00
10 | M G T 7 8 0
UPR is considering whether to purchase the new machine to produce plastic strap for
business expansion or retain their current business to maximize the profit. In the
organization, there must be a constraint to achieve the objective of the company.
Step 2: Variables
A suitable model that can be used is decisionmaking under risks model. Under this
model, there are several possible outcomes for each alternative and the decision
maker knows the probability of occurrence of each outcome. In this case, we know
the probability of buying the purchasing of machinery for favourable market condition
0.7 and for the unfavourable market condition is 0.3. In this decision theory model for
business environment typically has two equivalent criteria:
If the favourable and unfavourable market were known, the environment would
change from uncertainty to risk. So, the decision making under risk model is suitable
for UPR as it can determine or estimate the expected profits for various combinations
of decisions and situations.
11 | M G T 7 8 0
Step 4: Acquiring Input Data
Table 6.Estimated Production and Financial For PET Flakes and Plastic Strap
Pet Flakes Plastic Strap Plastic Strap
Favourable Market Unfavourable Market
Price Total Total Price Total Total Price Total Total
Per Output (RM) Per Output (RM) Per Output (RM)
Kg (Kg) Kg (Kg) Kg (Kg)
Production 2.60 432,000 12.00 120,000 12.00 120,000
Net Sales 2.60 432,000 1,123,200 12.00 120,000 1,440,000 12.00 70,000 840,000
Less:
Variable cost
Direct Labour (54,000) (54,000) (54,000)
Indirect
(19,200) (19,200) (19,200)
Labour
Raw material (450,000) (450,000) (450,000)
General
(24,000) (36,000) (36,000)
Expenses
Transportation (250,000) (250,000) (250,000)
Less:
Fixed Cost
Factory Rental (132,000) (132,000) (132,000)
Loan Payment (24,000) (72,000) (72,000)
Net
170,000 426,800 (173,200)
Profit/(loss)
As seen in Table 6, Given a favourable market, UPR estimates that the company will
earn profit of RM426,800 if they expand their business to sell plastic strap. However,
with an unfavourable market condition, UPR estimates that the company will loss
RM173,200 and have excess of inventory of 50,000 kg of plastic strap. We assume
that the probability of favourable market is 0.7 as the plastic industry has shown 5%
increase in the year of 2014.
12 | M G T 7 8 0
Table 7.Conditional Profits and Probabilities of UPR
Conditional Profits
Alternatives Favourable Unfavourable
Market Market
Condition Condition
Purchase new machine 426,800 (173,200)
Retain current business 170,000 170,000
Probabilities 0.7 0.3
Data
Favourable Unfavourable
Profit Market Market
Probability 0.699999988 0.300000012
Purchase new
machine 426800 -173200
Retain current
business 170000 170000
Calculation of Expected Monetary Value (EMV) to test which alternative would give
UPR the best profits to achieve UPR objective to maximize profit as illustrated in
Table 8 and Table 9.
As can be seen, the best decision is to purchase new machine. The EMV for this
alternative is RM246,800.
13 | M G T 7 8 0
Favourable Market Condition:
14 | M G T 7 8 0
Regret
Favourable Unfavourable
Market Market Expected Maximum
Probability 0.7 0.3
Purchase new
machine 0 343200 102960 343200
Retain current
business 256800 0 179760 256800
Minimum 102960 256800
The decision based on the EOL criterion would be to retain current business. Note
that the minimum EOL (RM102,960) is the same as the EVPI computed above. The
decision would be to retain current business since the maximum regret for this is
RM256,800, while the maximum regret for alternative to purchase new machine is
higher as shown in the opportunity loss table.
15 | M G T 7 8 0
Step 7: Analysing the Results
The solution can result in different impacts on the company. There will be impact on
the cash flows of the company because there would be additional loan of RM500,000
to be paid according to the new loan agreement. Apart from that, UPR need to
consider extra space for excess inventory during the unfavourable market condition.
The profitability of the company is expected to increase along with general expenses
which comprises of utilities.
All cost remains unchanged because UPR have secure contract with their supplier
for raw material and transportation. Meanwhile there will be no additional manpower
until the plastic strap business is established. After all the work process is done by
machine. However, changes in the present contract will be revise as soon as the set-
up of the expansion of business is stabilize to ensure that the daily flow of business is
not distracted.
Step 8: Implementation
16 | M G T 7 8 0
REFERENCES
Barry Render, Ralp M.S, Jr., Michael E.H & Trevor S. Hale. (2014). Quantitative Analysis for
Management. 12th Ed. Pearson.
Burt, D.N., Dobler, D.W. and Starling, S.L. (2004). World Class Supply Chain: The Key to
Supply ChainManagement. 7th ed., Tata McGraw-Hill, New Delhi.
Cachon, G.P. and Fisher, M. (2000). Supply chain inventory management and value of
sharedinformation. Management Science, Vol. 46 No. 8, pp. 1032-48.
Chen, I.J. and Paulraj, A. (2004). Understanding supply chain management: critical research
and atheoretical framework. International Journal of Production Research, Vol. 42
No. 1, pp. 131-63.
Chopra, S. and Meindle, P. (2003). Supply Chain Management: Strategy, Planning and
Operation. 2nded., Pearson Education, Delhi.
Fisher, M.L. (1997). What is right supply chain for your product?. Harvard Business Review,
Vol. 75No. 2, pp. 105-16.
Gera, A.W., Taco, V.V. and Dirk, P.V.D. (2008), The influence of business conditions on
supply chaininformation-sharing mechanism: a study among supply chain links of
SMEs, International Journal ofProduction Economics, Vol. 113 No. 2, pp. 706-20.
Kang, J.H. and Kim, Y.D. (2010), Coordination of inventory and transportation management
in atwo-level supply chain, International Journal of Production Economics, Vol. 123
No. 1, pp. 137-45.
Kwon, I.G. and Suh, T. (2005). Trust, commitment and relationships chain management: a
pathanalysis. Supply Chain Management: An International Journal, Vol. 10 No. 1, pp.
26-33.
Lee, H.L. (2000). Creating value through supply chain integration. Supply Chain
Management Review,Vol. 4 No. 4, pp. 30-6.
Li, S. and Lin, B. (2006). Accessing information sharing and information quality in supply
chain management. Decision Support Systems, Vol. 42 No. 3, pp. 1641-56.
17 | M G T 7 8 0
Lyu, J., Ding, J.H. and Chen, P.S. (2010). Coordination replenishment mechanisms in
supply chain:from the collaborative supplier and store-level retailer perspective.
International Journal of ProductionEconomics, Vol. 123 No. 1, pp. 221-34.
Malone, T.W. and Crowston, K.G. (1994) .The interdisciplinary study of coordination. ACM
ComputingSurveys, Vol. 26 No. 1, pp. 87-119.
Marek, P. and Malyszek, E. (2008), A local collaboration as the most successful co-
ordination scenarioin the supply chain, Industrial Management & Data Systems, Vol.
108 No. 1, pp. 22-42.
Rajesh K. Singh Prioritizing the factors for coordinated supply chain using analytic hierarchy
process based at the Indian Institute of Foreign Trade (IIFT), Delhi, India. VOL. 17
NO. 1 2013, pp. 80-98.
Sandberg, E. and Abrahamsson, M. (2010), The role of top management in supply chain
managementpractices, International Journal of Retail & Distribution Management,
Vol. 38 No. 1, pp. 57-69.
Sanders, N.R. (2008), Pattern of information technology use: the impact on buyer-suppler
coordinationand performance, Journal of Operations Management, Vol. 26 No. 3,
pp. 349-67.
Shin, H., Collier, D.A. and Wilson, D.D. (2000), Supply management orientation and
supplier/buyerperformance, Journal of Operations Management, Vol. 18 No. 3, pp.
317-33.
Simatupang, M.T., Wright, A.C. and Sridharan, R. (2002), The knowledge of coordination of
supplychain integration, Business Process Management Journal, Vol. 8 No. 3, pp.
289-308.
Singh, R.K., Kumar, R. and Shankar, R. (2012), Supply chain management in SMEs: a
case study,International Journal of Manufacturing Research, Vol. 7 No. 2, pp. 165-
80.
Soo, W.K. (2006), Effects of supply chain management practices, integration and
competitioncapability on performance, Supply Chain Management: An International
Journal, Vol. 11 No. 3,pp. 241-8.
Soroor, J., Tarokh, J.M. and Shemshadi, A. (2009), Theoretical and practical study of
supply chaincoordination, Journal of Business & Industrial Marketing, Vol. 24 No. 2,
pp. 131-42.
Stank, T.P., Crum, M.R. and Arango, M. (1999), Benefits of interim coordination in food
industry supplychain, Journal of Business Logistics, Vol. 20 No. 2, pp. 21-41.
Stanley, E.F., Cynthia, W., Chad, A. and Gregory, M. (2009), Supply chain information-
sharing:benchmarking a proven path, Benchmarking: An International Journal, Vol.
16 No. 2, pp. 222-46.
18 | M G T 7 8 0