ITION OF SURVEYORS, MALAYSIA ING INFORMATION CENTRE, Givieyor MENTAL COST ANALYSISFORWT [E-Spaces in General A2-2280, TITLE = Mut Purpose Fal LENT Private )GATION_: Seberang Persi Selatan, Pulau Pinang TENDER DATE 18-Ape00 INFORMATION ON TOTAL PROJEGT Project and Contract infomation Contract project comprises the constuction and completion of (1) 2- Standard PAM Form of Contract (with Quantities) 3 Mult-Purpose Hall (2) External Works -roads, pavement Period of interim certificate - once a month carpark, surlace water drainage, water reticulation and Period of honouring of certificate - 20 days from the date of drainage; (3) Mechanical & Electrical Works which are Architect's Cetitcate fed as Prime Cost Sum. ssl to site is good, | Breraly sit is fat; only removal of op soll is needed to | Bin tne required platform level, ‘t Conditions: Competitive: Open Tender: § contractors collected the tender and submited their tender subsequently ind Patialas: [Gempstiive Tender [ist f ‘of Contract Standard PAM Form Of Contract (with Cost Fluctuation No Inagayya. E Quantities) E 21010000) —T OpeniSelected Government — [] 752,800.00] ‘Competition 1870,000.00| Private fra} 1,640,510.00] Negotiated 1,893,286.00] i Serial Provisional Sum 0.00 E Prime Cost Sum 210,000.00 Preliminaries 63,700.00 t 52-wooks Contingencies 450,000.00 ‘ Contract sum 1,583,285,00 | erlod offered by builders 52 - weeks 2 Iiber of Tender issue 5 ' 5 ‘ANALYSIS OF SNGLE BULDI ‘Desion'Shapelnfomation | angle in shape. Gross Floor Area is 2290 N2 t 5 Fuctonal ‘DasioaiShane Unit 1,505 st Ground Floor +e Percentage of Gross Floor 4700 we External Wall Area 2276 | Floor Ares | Bet Foor ‘510_M2 Gross Floor area = 2.230) 18S FLOOR AREA 2200.2 la) Below Grd. Floor - : 099 [b)2-Sterey 100% je Area 1.808. M2 ation Area 615 M2 ‘Storey Heiohts = 5 Bilary Area 148 M2 Av. Below Grd, Floor M 2 Bratdivision 24 W2 ‘Atri, Floor 360M 18S FLOOR AREA 2200 M2 ‘Above Grd. Floor 320M space not enclosed - Me Area 1922 M2 tural & Plant Rooms) ‘Brief Cost Information Functional Unit Cost a act Sum 1,998,285.00, ‘excluding extemal works & contingencies ional Sum 0.00, RM 869.28 por M2 Cost Sum 240,000.00 aes 63,700.00 being «4.61% (of remainder wgencies 150,000.00 being 10.39% (contract sum1 Gatievor INSTITUTION OF SURVEYORS, MALAYSIA BUILDING INFORMATION CENTRE, ELEMENTAL COST ANALYSIS-FORM2 ‘SUWMARY OF ELEMENT COSTS GROSS FLOOR AREA 2.200 M2. TENDERDATE: 18-Apr-00 Taatcoal | “Cond Element] Clament | Elamant | Ret | Reinfor | Fornwone of lament | GFaM2 | Unit Unt | Rate! | Con. | -coment | RM u_| avy rotora | w2cea| ws | “ks m2 7 Sbeaeuce tailing : - fee il : : 48 Work Below Lowest Flor Finish 190.8600} gaa] 1.778 we] t07s4| 776] 425] 83282 sz (Group Element Total wooo | BH i 2 Superstuers 1 2 Frame srers00| 3842] 2290 mz] 3842} 1.000] 117] tat aa, 23 Upper Flos ae7ie00| 1860] 510 mz] 70s] 0223| es] an 365] 20° Roof s44go4.00| s5061| 2072 m2| 16646] 0.905) 76) ‘T789| 248) 29° Stairs 726500) 754] g - 4 4ai| ‘2 22 External Wat's Ater700| 1820) 207 a] 20.09] 0906] - - 2F Windows & Extemal Doors sraizoo| tea4| 202 w2| e521] oes] 26 Iniomal Walls & Parton togsoo| 478| 360 ma | soar) oss7| : 224 Intra Doors 42r300| 184] 6a 2} 7022] ooa5| : : Group Eloment Total SSO | FEES 3 Finishes A leleral Wal Finishes 72g0500| s1s0| 30s w2| 2162] toi] - P : 3 Internal Floor Finishes se77i00| 1683| 203 w2| 1907| 0888) - : 3 26 Infernal Celing Finshes savsso0| 2347| 2301 w2| 2249] 1.084) - : 30 Extamal Finishes aoe2.00} 7s] Bees 5 : Group Elemont Total ag | — BED ¢ ting & Fumishing z : : : PE. Sum alowed 3 Sania 58 Santay Appliance 794500] sar] 4 No| 56750] 0.008 58 Plumbing Instatation sresroo} 16.44) iH : 50 Ratueo Disposal E : 5 é Z 5D Aiecondioning & entation System eso00.00| 2.8] 1600 THs] 4063} 0609 5000.00 | 57,500.00, Se Electrica! insalion 1000000] 43.00] = : és ‘10,000.00 | 110,000.00 5F Fie Protection Insalition '36.0000| 1828] - : : ‘35,000.00 | 2800.00, 5G Lit@ Conveyor Instaaton e Bs : : : 54 Communication instaion : vy c : 5) Spect Instaiaion = : : : : 5 —Buldere Profi & Atondance On Services 4oo00} 470] = : 5L_ Builders Wark In Connection Wih Services |= : : ‘coup Element Total PeasaOo| TESS ZOO | THE BOO Tibial Exe. Extrmal Works, Protas & contingencies 1123853400| $9953 6 Estes Works BA Ste Wore so2ai900) 44.72 62 Drainage ‘ea00| “0.7 66 Extomal Sorvices 44230.00] 1801 60 Ancilay Bullings fi : 8E Recreation Facies 5 : ‘Group Element Total Tae DsLoo| — 6B Prosminaros| 93,700.00] 27-82 TOTAL (less contingencies) 1144328500| 62028 WasINSTITUTION OF SURVEYORS, MALAYSIA BUILDING COST INFORMATION CENTRE Givieyor ELEMENTAL COST ANALYSIS - FORMS (-Eaoearanal Basa Wook Blow Lonast Fleer Fish 22280 BREF SPEGHICATION GROSS FLOOR AREA 2220NB TENDER DATE: 18 Ao 2000, ELEMENT 1 Suber ta Bling Not Appheabio Reinforced concrete pas fetngs, column stump, round beam and slabs. 2 2» Es oF Srey Frame npr lors oot sais Exel Wals ‘window ond tera Doors ‘Reinforced concrete cium and beams. Reinorod concrete slabs. ‘coord meadeck rooting en structural stot oof russes and puns: Reinforsd concrete et roof wth waterproofing membrane nding ‘raimator goods Reinore corres staraze wih mild stee! balun ished with (Cement end san tender fh homogeneous nosing es. Coney 115mm and 230mm hick common day brick was, coneraly hanced rae adutabieoure window, fies ass panels, SeRSDL Momo caormet thd glass windows t st Nor hardwood rae fiver Rush doors: mi steal tape door to main enrence Intral eor Fishes Intnl Cain Fishes sternal Fishes 26. Inera Walls and Parion Caner 1S! and 220mm tek common lay bik wal 2H eral Doors Ccansraly hans sklaonfush ors, fre dors o Authors ‘equremant: complete win eal ronmengey oH 2k Infor! Wall Fish CGoneraly cement and sand piaster wi enuision pint zed ceramic wal as tots. CGanecaly ceramic los ta affen sea: antlp ceramic tes totes ‘Sementrendor thal ad ereuaton es. Generally esbostoete eng boar: 12m coment and sand laser. ‘Goneraty coment ng sand plaster wth weatheshiol emulsion pit to wal ‘sued core wall. a Faia Tat aS aaa, Saray Apiinoas Plumbing nsatton Refuse posal -ie-conioning & Vendio System Ect Ietaitin Fre Protection Intsation ut 8 Conveyor Insaiaton CcommunizatonInstalaton ‘Special ntalsion ule’ Profit &Atendance On Servis ‘ules Work In Connection With Senicas Water lose, basin ot al holder par tp, bsp and mio. Author approves sanitary and cold water insta. Not sppeabe Prime Cost Sum -RMBS.000.00, ame Cost Sum -R110/000.00 Prime Cost Sum - RMS 000.00 Not apeteabie Net appicabe Net apptesbie Bul’ prot an atlendance fel prime cost sum Net apostle Roads, pavement and carpets. BA Sto Work 62 Orsnage 225nen Surace wate rim sol aating. emoaie over, sums and box uve. 8¢ Exemal Seniees Ema ater rection and Peary Sol ranage 60 Avcliar ulings Not applicable ee 62 Recreation Facies Not sppeable 53,