Professional Documents
Culture Documents
Debt Service Coverage Ratio Net Profit After Tax + Depreciation + Interest
DSCR Interest + Loan Principal Repayment
Receivbles
Receivbles X 365
Receivbles
Receivbles X 365
n + Interest
Particulars Rs Rs
1) Gross Sales 125
2) Less Returns and Allowances 1
3) Net Sales (1-2) 124
4 ) Less : Cost of Goods Sold
a ) Opening Stock 25
Add b ) Purchases- Gross Returns 45
c ) Direct Expenses 2
D) Direct Wages 3
e) Depreciation on Machinery 4
f) Depreciation on Factory Building 1
Less g) Closing Stock 5
Less Sale of Scrap 2
Cost of Goods Sold 73
5) Gross Profit (3-4) 51
Add Operating Income
a )Discount on Purchases 1
b )Discount Received 1
c )Recovery on Bad Debts 1
Total Operating Income (a+b+c) 3