Professional Documents
Culture Documents
Total Asset
LLP
LOAN
Nama Bank 33
LOAN
Net Income
Cash Flow
Total Asset
LLP
LOAN
Nama Bank 33
LOAN
Net Income
Cash Flow
Total Asset
LLP
Nama Bank 33
LOAN
Nama Bank 33
LOAN
Net Income
Cash Flow
DATA MENTAH
Tahun
2013 2014 2015
69,457,663 79,051,268 94,366,502
(797,984) (918,865) (1,179,851)
48,461,043 55,262,577 66,043,142
0.06 0.14 0.20
922,695 696,162 946,994
(939,659) 3,435,304 476,581
218,866,409 233,162,423 238,849,252
(3,882,512) (5,757,285) (7,050,246)
149,691,501 169,188,308 170,132,978
0.06 0.13 0.01
3,233,956 2,695,092 231,693
4,018,330 (1,897,644) 6,755,174
854,800 1,641,451 2,073,669
(275) (535) (804)
491,549 856,581 1,136,823
0.74 0.33
7,578 94,322 13,590
(2,200) 173,131 148,078
1,638,298 2,020,526 2,079,034
(5,690) (8,231) (50,887)
1,213,824 1,513,065 1,505,334
0.25 (0.01)
33,929 (40,240)
32,608 (128,699)
1,402,171 1,951,836 2,081,523
(1,001) (3,582) (1,976)
1,052,068 1,252,750 1,455,994
(0.03) 0.19 0.16
6,276 15,304 17,347
(150,260) 230,844 (98,670)
14,581,882 12,688,888 13,183,503
(1,003,491) (609,630) (190,642)
11,131,807 1,844,302 9,367,221
(0.00) (0.83) 4.08
(1,118,376) (658,667) (700,865)
(756,921) 798,825 (2,827,747)
4,170,423 4,831,637 5,343,936
(5,092) (5,304) (2,300)
1,952,118 3,133,620 4,038,570
(0.27) 0.61 0.29
32,460 23,080 223,427
31,455 435,404 (565,344)
24,015,571 36,194,949 47,305,953
(115,568) (61,519) (141,702)
17,683,637 26,004,334 34,241,046
0.45 0.47 0.32
365,599 405,076 658,226
87,334 2,547,684 1,709,425
140,546,751 143,465,211 157,619,013
(969,260) (1,274,973) (1,871,461)
95,469,670 98,030,670 104,201,038
0.25 0.03 0.06
1,244,756 775,533 1,204,995
61,271 (6,527,664) 8,496,395
7,911,550 8,689,820 9,420,188
(82,562) (68,769) (112,642)
5,989,259 6,523,220 7,110,427
2.91 0.09 0.09
71,836 267,452 193,372
(147,627) 269,457 22,398
8,165,865 9,430,716 12,137,004
(138,060) (128,402) (37,962)
5,516,240 6,257,235 7,985,227
0.07 0.13 0.28
(173,946) (38,024) 68,070
221,893 24,929 1,047,411
97,524,537 103,111,114 120,480,402
(1,260,499) (1,429,627) (1,838,251)
63,967,113 68,363,239 85,879,019
0.21 0.07 0.26
1,040,088 1,403,251 1,467,981
1,066,939 1,158,840 (1,279,782)
3,601,335 5,200,630 6,087,482
(22,007) (27,559) (191,332)
2,569,317 3,157,425 3,592,787
0.40 0.23 0.14
81,092 (1,375) 119,187
225,500 919,622 (115,558)
11,047,615 20,839,018 25,757,649
(10,860) (12,461) (41,740)
8,208,542 15,106,120 20,830,044
1.58 0.84 0.38
3,349 116,072 159,163
575,488 1,925,998 (2,003,503)
19,153,130 21,364,882 23,250,685
(162,600) (184,713) (269,304)
11,220,398 12,430,290 13,094,048
0.43 0.11 0.05
154,770 117,382 353,869
(538,199) 963,627 541,395
7,917,214 9,769,591 10,089,121
(22,590) (23,612) (29,046)
5,483,875 6,908,478 7,160,917
0.21 0.26 0.04
78,306 185,952 67,953
52,618 634,979 (270,671)
2,291,193 2,691,128 3,417,885
(28,406) (29,018) (31,894)
1,517,507 2,006,304 1,638,006
0.32 (0.18)
13,541 59,959
(153,744) 53,644
496,304,573 552,423,892 594,372,770
(5,611,256) (6,704,242) (9,026,345)
306,679,132 339,859,068 378,616,292
0.21 0.11 0.11
13,004,312 16,364,508 17,691,505
(4,189,827) 35,136,527 29,459,026
386,654,815 416,573,708 508,595,288
(6,880,036) (6,970,295) (12,038,618)
243,757,807 270,651,986 314,066,531
0.26 0.11 0.16
6,243,854 11,914,732 20,862,547
(5,006,646) (610,370) 24,356,628
626,100,633 801,984,190 878,426,312
(15,171,736) (15,886,145) (17,162,183)
419,144,730 479,211,143 547,318,355
0.25 0.14 0.14
19,916,654 24,481,520 24,872,130
4,399,086 75,822,636 45,544,908
131,169,730 144,582,353 171,807,592
(1,007,461) (1,365,412) (1,725,724)
91,378,847 104,905,865 126,006,434
0.22 0.15 0.20
1,443,057 1,120,716 1,811,337
(3,295,676) (2,049,009) 1,707,579
184,237,348 195,820,856 188,057,412
(2,312,387) (2,800,918) (3,359,933)
103,468,254 106,774,211 99,483,055
0.14 0.03 (0.07)
4,076,753 2,761,313 2,537,906
3,533,128 5,500,443 8,994,609
733,099,762 855,039,673 910,063,409
(16,535,651) (17,706,947) (22,281,842)
450,634,798 505,394,870 564,393,595
0.22 0.12 0.12
17,996,086 21,482,680 20,446,829
12,733,517 21,091,691 10,201,454
164,055,578 172,638,682 183,120,540
(1,757,943) (1,992,666) (2,659,541)
103,071,931 111,944,302 117,743,573
0.12 0.09 0.05
2,341,687 2,929,630 7,744,040
8,360,282 (8,294,869) 5,628,708
165,833,922 185,353,670 182,689,351
(1,402,644) (2,005,497) (3,619,455)
118,368,843 131,388,463 125,867,973
0.26 0.11 (0.04)
1,631,118 1,647,914 1,896,109
(1,905,973) 5,992,353 1,808,383
66,475,698 66,582,460 68,225,170
(393,592) (472,178) (649,644)
29,779,302 33,142,181 31,748,472
0.12 0.11 (0.04)
1,386,433 786,946 4,647,668
753,835 (2,343,791) (4,802,414)
9,985,736 9,468,873 8,613,114
(78,073) (79,485) (101,184)
7,066,300 6,711,199 6,477,703
0.20 (0.05) (0.03)
105,234 96,532 66,867
321,034 149,217 556,292
33,046,537 37,998,046 42,803,631
(525,628) (650,616) (988,253)
21,945,054 26,194,879 2,841,199
0.18 0.19 (0.89)
824,312 939,084 884,503
1,236,094 1,501,371 3,150,353
70,958,233 75,861,310 88,697,430
(1,019,520) (1,588,837) (1,193,224)
45,308,580 49,616,998 55,561,396
0.28 0.10 0.12
1,376,387 1,103,451 1,369,829
(10,399,769) 1,176,551 5,579,200
5,124,070 6,383,305 8,364,503
(99,337) (100,904) (131,831)
3698592 4694580 6044521
0.46 0.27 0.29
17,986 74,623 62,115
289,998 242,459 145,954
7,139,276 9,251,776 12,159,197
(8,630) (7,897) (3,613)
3,734,689 4,729,920 6,044,761
(0.64) 0.27 0.28
221,156 164,072 486,604
134,892 705,431 845,700
4,045,672 5,155,422 6,567,266
(15,275) (6,859) (21,297)
2,821,070 3,528,464 4,293,193
0.27 0.25 0.22
56,197 51,827 56,950
(53,372) 438,308 70,238,389
17,447,455 21,259,549 27,868,688
(56,333) (75,078) (178,808)
10,909,738 14,223,357 17,327,762
0.06 0.30 0.22
221,100 154,932 185,153
(35,414) 324,118 2,014,021
21,188,582 23,462,770 25,119,249
(78,796) (132,027) (226,597)
15,352,474 17,150,089 17,339,225
0.01 0.12 0.01
225,937 112,376 71,294
52,234 (880,342) 380,868
SIZE LLP DLT_LOAN NI CFO
80958 -965567 0.13 855284 990742
2015 rata-rata
(6,523,481) -905040
(2.4) -3
(0.05) 0
(2.47) -3
2015 rata-rata
(134,488) -106649
0.7 1
(0.03) 0
0.67 1
2015 rata-rata
88,459 44890
66.0 66
0.04 0
66.01 66
2015 rata-rata
116,017 19004
(1.5) -2
0.17 0
(1.37) -2
2015 rata-rata
2,126,882 102645
(2.5) -1
0.28 0
(2.18) -1
2015 rata-rata
788,771 125817
(2.9) -138
0.25 0
(2.66) -138
2015 rata-rata
(1,051,199) -971847
(0.5) -3
0.03 0
(0.48) -3
2015 rata-rata
(7,291,400) 398427
(2.0) 1
(0.10) 0
(2.10) 1
2015 rata-rata
170,974 129477
(86.3) -29
0.02 0
(86.25) -29
2015 rata-rata
(979,341) -479378
14.6 5
(0.10) 0
14.46 5
2015 rata-rata
2,747,763 988441
10.2 0
0.02 0
10.27 0
2015 rata-rata
234,745 -276887
(1.3) 16
0.22 0
(1.03) 16
2015 rata-rata
2,162,666 -73133
(2.2) 0
0.19 0
(2.00) 0
2015 rata-rata
(187,526) -113601
(0.8) -3
0.03 0
(0.75) -3
2015 rata-rata
338,624 -28238
(1.8) -7
0.08 0
(1.67) -7
2015 rata-rata
6,315 86800
(1.0) -1
(0.06) 0
(1.02) -1
2015 rata-rata
(11,767,521) -4448467
(0.4) -2
0.01 0
(0.36) -2
2015 rata-rata
(3,494,081) 6760507
(1.3) 14
(0.04) 0
(1.32) 14
2015 rata-rata
(20,672,778) -18832109
(0.6) -2
0.04 0
(0.56) -2
2015 rata-rata
103,758 2670739
(1.0) -4
(0.02) 0
(0.99) -4
2015 rata-rata
(6,456,703) -2884069
1.4 -2
(0.02) 0
1.34 -2
2015 rata-rata
10,245,375 5299644
25.2 8
0.01 0
25.22 8
2015 rata-rata
2,115,332 2440412
(0.8) -2
(0.05) 0
(0.86) -2
2015 rata-rata
87,726 -239874
(1.0) -2
0.02 0
(1.00) -2
2015 rata-rata
9,450,082 4404472
2.0 2
0.09 0
2.11 2
2015 rata-rata
(489,425) -252636
8.3 2
(0.05) 0
8.24 2
2015 rata-rata
(2,265,850) -1079973
3.0 -1
(0.04) 0
2.98 -1
2015 rata-rata
(4,209,371) 2497895
56.6 17
(0.05) 0
56.53 17
2015 rata-rata
(83,839) -174562
(0.5) 5
0.01 0
(0.49) 5
2015 rata-rata
(359,096) -271397
(0.3) -3
0.02 0
(0.32) -3
2015 rata-rata
(70,181,439) -23486117
180.6 59
(13.54) -5
167.05 54
2015 rata-rata
(1,828,868) -580513
9.8 2
(0.08) 0
9.73 2
2015 rata-rata
(309,574) 285616
(1.3) 1
(0.06) 0
(1.37) 1
NO Nama Bank Pos 2013 2014 2015
DA -1.91 -2.47 -1.17
1 BUKOPIN NDA 0.06 -0.07 0.04
TA -1.85 -2.54 -1.13
DA -0.85 -6.86 -2.42
2 CIMB NIAGA NDA 0.02 0.02 -0.05
TA -0.83 -6.83 -2.47
DA 0.71
3 BANK DINAR NDA -0.03
TA 0.00 0.00 0.67
DA 65.96
4 BANK HARDA NDA 0.04
TA 0.00 0.00 66.01
DA -2.25 -2.38 -1.54
5 BANK INA PERDANA NDA 0.19 -0.27 0.17
TA -2.06 -2.64 -1.37
DA -3.25 3.03 -2.46
6 BANK J TRUST NDA -0.03 -0.08 0.28
TA -3.28 2.96 -2.18
DA -1.24 -411.27 -2.91
7 BANK MASPION NDA 0.00 -0.10 0.25
TA -1.23 -411.37 -2.66
DA -1.27 -8.70 -0.51
8 BANK MAYA NDA 0.08 -0.10 0.03
TA -1.20 -8.80 -0.48
DA -1.62 5.17 -2.00
9 BANK MAYBANK NDA 0.03 0.04 -0.10
TA -1.59 5.21 -2.10
DA -0.63 -1.01 -86.27
10 BANK MESTIKA NDA -0.05 -0.03 0.02
TA -0.68 -1.04 -86.25
DA 1.38 -0.84 14.56
11 BANK MNC NDA -0.03 0.04 -0.10
TA 1.34 -0.80 14.46
DA -0.98 -10.10 10.24
12 BANK OCBC NDA 0.02 0.00 0.02
TA -0.96 -10.10 10.27
DA 44.76 5.38 -1.25
13 BANK OF INDIA INDONESIA NDA -0.06 -0.22 0.22
TA 44.70 5.16 -1.03
DA -0.02 2.16 -2.19
14 BANK QNB NDA 0.00 -0.11 0.19
TA -0.02 2.05 -2.00
DA -4.58 -2.22 -0.78
15 BANK VICTORIA NDA 0.06 -0.08 0.03
TA -4.52 -2.30 -0.75
DA -0.91 -18.48 -1.75
16 BANK WINDU KENCANA
16 BANK WINDU KENCANA NDA -0.04 -0.06 0.08
TA -0.96 -18.54 -1.67
DA -0.96
17 BANK YUDHA BHAKTI NDA -0.06
TA 0.00 0.00 -1.02
DA -2.09 -2.09 -0.37
18 BCA NDA 0.07 -0.07 0.01
TA -2.01 -2.16 -0.36
DA 43.27 0.11 -1.28
19 BNI NDA 0.03 0.00 -0.04
TA 43.30 0.12 -1.32
DA -0.25 -4.31 -0.60
20 BRI NDA -0.01 -0.11 0.04
TA -0.26 -4.42 -0.56
DA -10.73 -0.33 -0.97
21 BTN NDA 0.05 -0.01 -0.02
TA -10.68 -0.34 -0.99
DA -0.93 -6.04 1.36
22 BANK DANAMON NDA -0.04 -0.02 -0.02
TA -0.97 -6.06 1.34
DA -0.27 -0.93 25.20
23 BANK MANDIRI NDA 0.00 -0.01 0.01
TA -0.27 -0.93 25.22
DA -1.51 -2.86 -0.81
24 BANK PANIN NDA -0.12 0.11 -0.05
TA -1.63 -2.76 -0.86
DA -2.74 -2.23 -1.02
25 BANK PERMATA NDA 0.04 -0.05 0.02
TA -2.70 -2.28 -1.00
DA -1.06 3.95 2.02
26 BANK MEGA NDA 0.17 0.04 0.09
TA -0.89 3.99 2.11
DA -0.61 -0.76 8.29
27 BBNP NDA 0.04 0.02 -0.05
TA -0.57 -0.74 8.24
DA -6.69 0.37 3.03
28 BJTM NDA -0.02 0.00 -0.04
TA -6.71 0.36 2.98
DA -3.21 -1.01 56.58
29 BJBR NDA 0.24 -0.17 -0.05
TA -2.96 -1.17 56.53
DA 14.62 -0.38 -0.50
30 BANK AGRO NDA -0.06 0.02 0.01
TA 14.56 -0.36 -0.49
DA -0.67 -7.28 -0.34
31 BACA NDA -0.01 -0.09 0.02
TA -0.69 -7.36 -0.32
DA -0.03 -4.53 180.59
32 BNBA
32 BNBA NDA 0.00 -0.12 -13.54
TA -0.03 -4.65 167.05
DA -0.81 -1.66 9.81
33 BSIM NDA -0.07 -0.02 -0.08
TA -0.88 -1.68 9.73
DA -0.88 4.72 -1.31
34 INPC NDA -0.06 0.04 -0.06
TA -0.94 4.75 -1.37
rata-rata
-1.85
0.01
-1.84
-3.37
0.00
-3.37
0.71
-0.03
0.67
65.96
0.04
66.01
-2.05
0.03
-2.02
-0.89
0.06
-0.83
-138.47
0.05
-138.42
-3.49
0.00
-3.49
0.52
-0.01
0.51
-29.30
-0.02
-29.32
5.03
-0.03
5.00
-0.28
0.01
-0.27
16.29
-0.02
16.28
-0.02
0.03
0.01
-2.53
0.00
-2.52
-7.05
-0.01
-7.06
-0.96
-0.06
-1.02
-1.52
0.00
-1.51
14.03
0.00
14.03
-1.72
-0.03
-1.74
-4.01
0.00
-4.00
-1.87
-0.03
-1.90
8.00
0.00
-1.73
-0.02
-1.75
-2.00
0.01
-1.99
1.64
0.10
1.74
2.31
0.00
2.31
-1.10
-0.02
-1.12
17.46
0.01
17.46
4.58
-0.01
4.57
-2.76
-0.03
-2.79
58.68
-4.55
54.12
2.45
-0.06
2.39
0.84
-0.03
0.82
SIZE LLP DLT_LOAN NI CFO
80958477.667 -965566.66667 0.133263 855283.7 990742
80958.477667