PENAWARAN HARGA

PROYEK PENGADAAN PEKERJAAN INTERIOR KANTOR

No Uraian pekerjaan sat volume Harga Satuan

A persiapan
1 Alat bantu kerja 1 Is Rp 5,750,000 Rp 5,750,000
2 Design dan drawing 1 Is Rp 5,750,000 Rp 5,750,000
3 Pembersihan dan overtime 1 Is Rp 11,500,000 Rp 11,500,000
4 Air dan listrik kerja 1 Is Rp 17,250,000 Rp 17,250,000

SUBTOTAL Rp 40,250,000
B Pekerjaan Furniture
1 Meja Staff uk.1400 x 600 x 750 10 unit Rp 2,415,000 Rp 24,150,000
Plywood fin. HPL ex. Splendor
Kaki besi S/S
2 Meja Direksi uk.1800x700x750 + drawer uk 1000x600x500 4 unit Rp 4,715,000 Rp 18,860,000
Plywood fin HPL Taco
Kaki besi S/S
3 Cabinet file 1 (R.direksi 1)uk.1500x500x3000 1 unit Rp 10,005,000 Rp 10,005,000
plywood fin. HPL Taco
4 Cabinet file 2 ( R.direksi 1 dan 2 )uk.1975x500x3000 2 unit Rp 13,225,000 Rp 26,450,000
Plywood fin.HPL Taco
5 Cabinet file 3 (R.Direksi 2 ) UK.3100x500x3000 1 unit Rp 20,125,000 Rp 20,125,000
Plywood fin.HPL Taco
6 Cabinet file 4 (R.Kasir )uk 3450X500X3000 1 unit Rp 23,172,500 Rp 23,172,500
Plywood fin.HPL Taco
7 Cabinet File 5 (R.Staff )uk.3200x500x3000 1 unit Rp 21,275,000 Rp 21,275,000
Plywood fin.HPL Taco
8 Cabinet File 6 (R.Staff)uk 1000x450x800 7 unit Rp 2,242,500 Rp 15,697,500
Plywood fin.HPL Taco
9 Meja Meeting uk 4000x1500x750 1 unit Rp 8,625,000 Rp 8,625,000
Plywood fin HPL Taco + stainless Hairline
Box Stopkontak meja meeting
10 Meja Reseptionist uk 2600x600x1000 1 unit Rp 7,475,000 Rp 7,475,000
Plywood Fin HPL putih ex splendor + kaca stiker + laci
lampu led
11 Pantry uk 2000x600x800 1 unit Rp 12,190,000 Rp 12,190,000
Top Table Solid surface putih
Plywood Fin HPL putih ex splendor + HPL taco kuning
kaca 5mm Backpaint kuning + lampu led
12 Drawer Staff uk 500x600x500 10 unit Rp 2,070,000 Rp 20,700,000
Plywood Fin HPL putih ex splendor + HPL taco
13 Panel Lobby uk 2600x3000x50 1 unit Rp 7,475,000 Rp 7,475,000
Plywood fin HPL putih ex splendor + HPL taco
14 Panel GlassBoard uk 3000x3000x100 + 2 unit kaca glasstone white 1 unit Rp 9,775,000 Rp 9,775,000
Plywood fin HPL Taco
Glasstone white @1500x1200 (2 unit ) + pen iklan
15 Meja Dealling diameter 90 cm 4 unit Rp 5,175,000 Rp 20,700,000
Kaca 10mm polos
Kaki besi S/s
16 Fream Poster Ruang Dealing uk 2350x1500 6 unit Rp 4,312,500 Rp 25,875,000
Acrylic putih clear 5mm double + pen iklan

SUBTOTAL Rp 272,550,000
C Pekerjaan Sipil
1 Pasang dinding partisi 103.44 m2 Rp 132,250 Rp 13,679,940
Rangka Hollow,Gypsum ex jayaboard
2 Peredam suara di dalam partisi gypsum 103.44 m2 Rp 86,250 Rp 8,921,700
Glasswoll density 16kg/m3 tebal 50mm
3 Pasang partisi kaca + fream alumunium 1 Is Rp 1,725,000 Rp 1,725,000
Kaca polos 5mm + kusen alumunium 3" warna hitam
4 Pintu kayu uk 2400x850 7 unit Rp 2,875,000 Rp 20,125,000
Plywood fin HPL Taco+ Handel+aksesoris
5 Partisi kayu di atas pintu uk 550x850 5 unit Rp 1,437,500 Rp 7,187,500
Plywood fin HPL Taco + Handel+aksesoris
6 Lantai Parquet ex Meforze 237.5 m2 Rp 218,500 Rp 51,893,750
7 Pengecatan Dinding ex Dullux 206.88 m2 Rp 40,250 Rp 8,326,920
8 Pasang vertikal Blind Type Blackout 105.6 m2 Rp 299,000 Rp 31,574,400
9 Chipping lantai dan perapihan 25 ttk Rp 63,250 Rp 1,581,250
10 Bongkar pasang pintu kaca utama dan perapihan gawangan pintu + wallpaper
1 dinding luaris Rp 1,725,000 Rp 1,725,000
 SUBTOTAL Rp 146,740,460
ELEKTRIKAL
1 Outlet Stop kontak ex Panasonic 45 bh Rp 86,250 Rp 3,881,250
2 Outlet Saklar seri ex Panasonic 1 bh Rp 86,250 Rp 86,250
3 Outlet Lan internet ex Panasonic 18 bh Rp 86,250 Rp 1,552,500
4 Outlet Telephone ex Panasonic 19 bh Rp 86,250 Rp 1,638,750
5 lampu Sport Light - MR 16 ex Fatro 6 bh Rp 172,500 Rp 1,035,000
6 Instalasi Stopkontak 142 titik Rp 258,750 Rp 36,742,500
7 Instalasi Lan cat 6 139 titik Rp 281,750 Rp 39,163,250
8 Instalasi Telephone 139 titik Rp 281,750 Rp 39,163,250
9 Instalasi HDMI max 15m 2 titik Rp 258,750 Rp 517,500
10 Intalasi VGA max 15m 2 titik Rp 258,750 Rp 517,500
11 Instalasi Lampu sport light 30 titik Rp 241,500 Rp 7,245,000
12 Pemasangan dan Instal PABX ( tidak termasuk PABX ) 1 titik Rp 1,725,000 Rp 1,725,000

SUBTOTAL Rp 133,267,750

Rp 592,808,210

Cara Pembayaran :
* Downpayment 30%
* Pembayaran 1 Progress 50% dibayarkan 20%
* Pembayaran 2 Progress 75% dibayarkan 20%
* Pembayaran 3 Progress 100% dibayarkan 25%
* Retensi 5% 1 bulan setelah serah terima pekerjaan

Jakarta, Agustus 2016