Total Pinjaman : 3,000,000

Bunga : 2.50%

Angsuran
Jumlah Setoran Bunga Pokok Sisa
Ke
1 135,000 75,000 60,000 2,940,000
2 135,000 73,500 60,000 2,880,000
3 135,000 72,000 60,000 2,820,000
4 135,000 70,500 60,000 2,760,000
5 135,000 69,000 60,000 2,700,000
6 135,000 67,500 60,000 2,640,000
7 135,000 66,000 60,000 2,580,000
8 135,000 64,500 60,000 2,520,000
9 135,000 63,000 60,000 2,460,000
10 135,000 61,500 60,000 2,400,000
11 135,000 60,000 60,000 2,340,000
12 135,000 58,500 60,000 2,280,000
13 135,000 57,000 60,000 2,220,000
14 135,000 55,500 60,000 2,160,000
15 135,000 54,000 60,000 2,100,000
16 135,000 52,500 60,000 2,040,000
17 135,000 51,000 60,000 1,980,000
18 135,000 49,500 60,000 1,920,000
19 135,000 48,000 60,000 1,860,000
20 135,000 46,500 60,000 1,800,000
21 135,000 45,000 60,000 1,740,000
22 135,000 43,500 60,000 1,680,000
23 135,000 42,000 60,000 1,620,000
24 135,000 40,500 60,000 1,560,000
25 135,000 39,000 60,000 1,500,000
26 135,000 37,500 60,000 1,440,000
27 135,000 36,000 60,000 1,380,000
28 135,000 34,500 60,000 1,320,000
29 135,000 33,000 60,000 1,260,000
30 135,000 31,500 60,000 1,200,000
31 135,000 30,000 60,000 1,140,000
32 135,000 28,500 60,000 1,080,000
33 135,000 27,000 60,000 1,020,000
34 135,000 25,500 60,000 960,000
35 135,000 24,000 60,000 900,000
36 135,000 22,500 60,000 840,000
37 135,000 21,000 60,000 780,000
38 135,000 19,500 60,000 720,000
39 135,000 18,000 60,000 660,000
40 135,000 16,500 60,000 600,000