You are on page 1of 8

Pinjaman Bank 48000

Kadar faedah 0.00291667


Bilangan bayaran 36
Bayaran $1,406.50

Bayaran Berkala
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
Baki pokok belum bayar pada awal tempoh Bayaran berkala
48000 $1,406.50
$46,733.50 $1,406.50
$45,463.31 $1,406.50
$44,189.41 $1,406.50
$42,911.79 $1,406.50
$41,630.45 $1,406.50
$40,345.38 $1,406.50
$39,056.55 $1,406.50
$37,763.97 $1,406.50
$36,467.61 $1,406.50
$35,167.47 $1,406.50
$33,863.55 $1,406.50
$32,555.81 $1,406.50
$31,244.27 $1,406.50
$29,928.90 $1,406.50
$28,609.69 $1,406.50
$27,286.64 $1,406.50
$25,959.72 $1,406.50
$24,628.94 $1,406.50
$23,294.27 $1,406.50
$21,955.72 $1,406.50
$20,613.25 $1,406.50
$19,266.88 $1,406.50
$17,916.57 $1,406.50
$16,562.33 $1,406.50
$15,204.13 $1,406.50
$13,841.98 $1,406.50
$12,475.85 $1,406.50
$11,105.74 $1,406.50
$9,731.63 $1,406.50
$8,353.52 $1,406.50
$6,971.38 $1,406.50
$5,585.21 $1,406.50
$4,195.00 $1,406.50
$2,800.74 $1,406.50
$1,402.41 $1,406.50
Bayaran faedah Bayaran pokok pada akhir tempoh
140 $1,266.50
$136.31 $1,270.19
$132.60 $1,273.90
$128.89 $1,277.61
$125.16 $1,281.34
$121.42 $1,285.08
$117.67 $1,288.83
$113.91 $1,292.58
$110.14 $1,296.35
$106.36 $1,300.14
$102.57 $1,303.93
$98.77 $1,307.73
$94.95 $1,311.55
$91.13 $1,315.37
$87.29 $1,319.21
$83.44 $1,323.05
$79.59 $1,326.91
$75.72 $1,330.78
$71.83 $1,334.67
$67.94 $1,338.56
$64.04 $1,342.46
$60.12 $1,346.38
$56.20 $1,350.30
$52.26 $1,354.24
$48.31 $1,358.19
$44.35 $1,362.15
$40.37 $1,366.13
$36.39 $1,370.11
$32.39 $1,374.11
$28.38 $1,378.12
$24.36 $1,382.14
$20.33 $1,386.17
$16.29 $1,390.21
$12.24 $1,394.26
$8.17 $1,398.33
$4.09 $1,402.41
Baki Pokok
$46,733.50
$45,463.31
$44,189.41
$42,911.79
$41,630.45
$40,345.38
$39,056.55
$37,763.97
$36,467.61
$35,167.47
$33,863.55
$32,555.81
$31,244.27
$29,928.90
$28,609.69
$27,286.64
$25,959.72
$24,628.94
$23,294.27
$21,955.72
$20,613.25
$19,266.88
$17,916.57
$16,562.33
$15,204.13
$13,841.98
$12,475.85
$11,105.74
$9,731.63
$8,353.52
$6,971.38
$5,585.21
$4,195.00
$2,800.74
$1,402.41
($0.00)

You might also like