BNG TM TNH GC V LI TR HNG THNG

Khon gc hin ti: 100,000,000 NGAN HANG TNHH MOT THANH VIEN HSBC VIET NAM
Thi hn vay: 60 CHU TAI KHOAN:
Li sut (nm): 15.99% SO TAI KHOAN:
Ngy tr n u tin: 25/2/2016
Ngy nhn n: 25/1/2016
S tin tr gp 2,431,274

Table
Ngy TT Tr vn gc Tng cng
STT Vn gc Tin li Vn gc cn li
tin vay nh k tin TT
1 25/2/2016 100,000,000 1,376,917 1,054,358 2,431,274 98,945,642
2 25/3/2016 98,945,642 1,274,502 1,156,772 2,431,274 97,788,870
3 25/4/2016 97,788,870 1,346,471 1,084,803 2,431,274 96,704,067
4 25/5/2016 96,704,067 1,288,582 1,142,693 2,431,274 95,561,374
5 25/6/2016 95,561,374 1,400,691 1,030,584 2,431,274 94,530,791
6 25/7/2016 94,530,791 1,175,648 1,255,626 2,431,274 93,275,164
7 25/8/2016 93,275,164 1,284,321 1,146,953 2,431,274 92,128,211
8 25/9/2016 92,128,211 1,309,449 1,121,825 2,431,274 91,006,386
9 25/10/2016 91,006,386 1,172,238 1,259,036 2,431,274 89,747,349
10 25/11/2016 89,747,349 1,235,746 1,195,528 2,431,274 88,551,821
11 25/12/2016 88,551,821 1,219,285 1,211,990 2,431,274 87,339,832
12 25/1/2017 87,339,832 1,163,803 1,267,471 2,431,274 86,072,360
13 25/2/2017 86,072,360 1,261,606 1,169,669 2,431,274 84,902,692
14 25/3/2017 84,902,692 1,055,906 1,375,368 2,431,274 83,527,324
15 25/4/2017 83,527,324 1,075,902 1,355,373 2,431,274 82,171,951
16 25/5/2017 82,171,951 1,094,941 1,336,333 2,431,274 80,835,618
17 25/6/2017 80,835,618 1,148,944 1,282,331 2,431,274 79,553,287
18 25/7/2017 79,553,287 1,024,713 1,406,562 2,431,274 78,146,725
19 25/8/2017 78,146,725 1,076,015 1,355,259 2,431,274 76,791,466
20 25/9/2017 76,791,466 1,057,354 1,373,920 2,431,274 75,417,546
21 25/10/2017 75,417,546 1,004,939 1,426,336 2,431,274 73,991,210
22 25/11/2017 73,991,210 1,084,526 1,346,748 2,431,274 72,644,462
23 25/12/2017 72,644,462 903,455 1,527,819 2,431,274 71,116,643
24 25/1/2018 71,116,643 979,217 1,452,058 2,431,274 69,664,585
25 25/2/2018 69,664,585 990,166 1,441,108 2,431,274 68,223,477
26 25/3/2018 68,223,477 848,473 1,582,802 2,431,274 66,640,675
27 25/4/2018 66,640,675 887,987 1,543,287 2,431,274 65,097,387
28 25/5/2018 65,097,387 867,423 1,563,852 2,431,274 63,533,536
29 25/6/2018 63,533,536 874,804 1,556,471 2,431,274 61,977,065
30 25/7/2018 61,977,065 825,844 1,605,430 2,431,274 60,371,635
31 25/8/2018 60,371,635 884,897 1,546,377 2,431,274 58,825,258
32 25/9/2018 58,825,258 757,718 1,673,556 2,431,274 57,151,702
33 25/10/2018 57,151,702 761,546 1,669,728 2,431,274 55,481,974
34 25/11/2018 55,481,974 788,584 1,642,691 2,431,274 53,839,283
35 25/12/2018 53,839,283 693,495 1,737,780 2,431,274 52,101,504
36 25/1/2019 52,101,504 717,394 1,713,880 2,431,274 50,387,624
37 25/2/2019 50,387,624 693,796 1,737,479 2,431,274 48,650,145
38 25/3/2019 48,650,145 605,046 1,826,229 2,431,274 46,823,916
39 25/4/2019 46,823,916 644,726 1,786,548 2,431,274 45,037,368

HIGHLY RESTRICTED
 40 25/5/2019 45,037,368 640,131 1,791,143 2,431,274 43,246,225
41 25/6/2019 43,246,225 557,047 1,874,227 2,431,274 41,371,998
42 25/7/2019 41,371,998 551,282 1,879,993 2,431,274 39,492,005
43 25/8/2019 39,492,005 561,313 1,869,961 2,431,274 37,622,044
44 25/9/2019 37,622,044 501,314 1,929,961 2,431,274 35,692,083
45 25/10/2019 35,692,083 475,597 1,955,677 2,431,274 33,736,406
46 25/11/2019 33,736,406 464,522 1,966,752 2,431,274 31,769,653
47 25/12/2019 31,769,653 423,331 2,007,944 2,431,274 29,761,710
48 25/1/2020 29,761,710 436,232 1,995,042 2,431,274 27,766,667
49 25/2/2020 27,766,667 357,658 2,073,617 2,431,274 25,693,051
50 25/3/2020 25,693,051 330,948 2,100,327 2,431,274 23,592,724
51 25/4/2020 23,592,724 345,810 2,085,464 2,431,274 21,507,260
52 25/5/2020 21,507,260 267,479 2,163,796 2,431,274 19,343,465
53 25/6/2020 19,343,465 266,343 2,164,931 2,431,274 17,178,534
54 25/7/2020 17,178,534 244,164 2,187,110 2,431,274 14,991,423
55 25/8/2020 14,991,423 193,102 2,238,172 2,431,274 12,753,251
56 25/9/2020 12,753,251 175,602 2,255,673 2,431,274 10,497,578
57 25/10/2020 10,497,578 144,543 2,286,732 2,431,274 8,210,847
58 25/11/2020 8,210,847 109,410 2,321,865 2,431,274 5,888,982
59 25/12/2020 5,888,982 78,471 2,352,804 2,431,274 3,536,178
60 25/1/2021 3,536,178 48,690 2,382,584 2,431,274 1,153,594
TNG TIN GC: 98,846,406 1,153,594 100,000,000
TNG TIN THANH TON THNG CUI: 2,431,274 1,153,594 3,584,868

HIGHLY RESTRICTED
Ghi ch

Th 7

Ch Nht

Ch Nht

Th 7
Th 7

Ch Nht

Th 7

Ch Nht
Ch Nht

Th 7

Ch Nht

HIGHLY RESTRICTED
Th 7

Ch Nht

Th 7

Th 7

Th 7

Ch Nht

HIGHLY RESTRICTED