European Excursions

Agent Sales and Commissions

Input Area Summary Statistics

Taxes and Fees 20% Total for all trips: $21,348.00
Loan APR 7% Average trip cost: $2,134.80
Months Per Year 12 Median trip cost: $2,128.80
Total Payments 3 Lowest cost: $2,038.80
Highest cost: $2,278.80
Today's date: 4/20/2017

Agent Name Student ID Trip Description Departure Date Base Cost of Trip Total Cost with Taxes Student Payment Plan
Avery 10003 Adventures in Canada 6/11/2016 $1,699.00 $2,038.80 $687.54
Avery 10001 Check Out the Czech Republic! 6/4/2016 $1,799.00 $2,158.80 $728.01
Ross 10008 Live it Up London 6/18/2016 $1,699.00 $2,038.80 $687.54
Ross 10005 Roaming Rome 6/11/2016 $1,849.00 $2,218.80 $748.25
Ross 10010 Roaming Rome 6/11/2016 $1,849.00 $2,218.80 $748.25
Totals $8,895.00 $10,674.00 $3,599.59
Agent Commission
$42.48
$62.97
$42.48
$73.96
$73.96
$295.84