Professional Documents
Culture Documents
Calculos Analisis Sensib1
Calculos Analisis Sensib1
12
Costo inicial VS COA
-20000 0 -11000
-20000 0 -9000
-20000 0 -5000
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
-
1 2 3 4 5 6 7 8 9
10,000.00
5,000.00
-
1 2 3 4 5 6 7 8 9
aos valores finales denominador
3 19,326.98 -20000 1.12 1.404928 0.404928
5 14,548.19 -20000 1.12 1.76234168 0.76234168
8 9,026.06 -20000 1.12 2.47596318 1.47596318
20000
Alternativa A
Alternativa B
Alternativa C
4 5 6 7 8 9 10
Alternativa C
4 5 6 7 8 9 10
ominador numerador
1.12 1.404928 0.16859136 0.41634898 - 8,326.98
1.12 1.76234168 0.211481 0.27740973 - 5,548.19
1.12 2.47596318 0.29711558 0.20130284 - 4,026.06
1 17857.1429
2 15943.8776
3 14235.605
VS desconatd valores finale valor absoluto
- 19,326.98
- 14,548.19
- 9,026.06
398.60 - 12,476.87
635.52 - 7,803.00
904.70 - 4,382.07
2,135.34 - 18,355.13
1,357.05 - 12,216.48
1,081.83 - 8,048.54