TMAR= 0.

12
Costo inicial VS COA
-20000 0 -11000
-20000 0 -9000
-20000 0 -5000

-15000 500 -4000

-15000 1000 -3500
-15000 2000 -2000

-30000 3000 -8000

-30000 3000 -7000
-30000 3000 -3500

25,000.00

20,000.00

15,000.00

10,000.00

5,000.00

-
1 2 3 4 5 6 7 8 9
10,000.00

5,000.00

-
1 2 3 4 5 6 7 8 9
 aos valores finales denominador
3 19,326.98 -20000 1.12 1.404928 0.404928
5 14,548.19 -20000 1.12 1.76234168 0.76234168
8 9,026.06 -20000 1.12 2.47596318 1.47596318

2 12,476.87 -15000 1.12 1.2544 0.2544

4 7,803.00 -15000 1.12 1.57351936 0.57351936
7 4,382.07 -15000 1.12 2.21068141 1.21068141

3 18,355.13 -30000 1.12 1.404928 0.404928

7 12,216.48 -30000 1.12 2.21068141 1.21068141
9 8,048.54 -30000 1.12 2.77307876 1.77307876

20000

Alternativa A
Alternativa B
Alternativa C

4 5 6 7 8 9 10
 Alternativa C

4 5 6 7 8 9 10
ominador numerador
1.12 1.404928 0.16859136 0.41634898 - 8,326.98
1.12 1.76234168 0.211481 0.27740973 - 5,548.19
1.12 2.47596318 0.29711558 0.20130284 - 4,026.06

1.12 1.2544 0.150528 0.59169811 - 8,875.47

1.12 1.57351936 0.18882232 0.32923444 - 4,938.52
1.12 2.21068141 0.26528177 0.21911774 - 3,286.77

1.12 1.404928 0.16859136 0.41634898 - 12,490.47

1.12 2.21068141 0.26528177 0.21911774 - 6,573.53
1.12 2.77307876 0.33276945 0.18767889 - 5,630.37

1 17857.1429
2 15943.8776
3 14235.605
VS desconatd valores finale valor absoluto
- 19,326.98
- 14,548.19
- 9,026.06

398.60 - 12,476.87
635.52 - 7,803.00
904.70 - 4,382.07

2,135.34 - 18,355.13
1,357.05 - 12,216.48
1,081.83 - 8,048.54