Julia Pace Budget for Spring sesmester

January February March April

Income:

Salary 1200 1200 1200 1200

Pension 120 120 120 120
Benefits 100 100 100 100
Total 1420 1420 1420 1420

ExpendituresJanuary February March April

Shopping 200 195 190 185

TV 15 15 15 15
Leisure 200 135 130 125
Broadband 30 30 30 30
Utilities 100 100 100 100
Total 545 475 465 455
Average 181.67 158.33 155.00 151.67
mester
May June

Total
1200 1200 8400
120 120 840
100 100 700
1420 1420 9940 Julia Pace B
May June
% of
Expenditure 1200
Total s 1000
180 175 1325 39%
800
15 15 105 3%
600
125 130 1045 31%
30 30 210 6% 400
100 100 700 21% 200
450 450 3385 100% 0
150.00 150.00 1128.33 Shopping

June May April M

 Julia Pace Budget For Spring Semester

1200

1000

800

600

400

200

0
Shopping TV Leisure Broadband Utilities

June May April March February January

ilities