Living on Your Own Abby Reckard Arcadia Lemos Sierra Richardson Sofia Gessi

High Medium Low Per Person Range

Rent - Vacaville 2300 3BD/2BA 1700 2BD/2BA 1300 2BD/1BA 325-575
Rent - Davis 3200 4BD/2BA 2100 3BD/2BA 1480 2BD/1.5BA $370- $800
Rent - San Francisco 21000 6BD/4BA 12000 4BD/3.5BA 2750 2BD/1BA 687-5250

Fixed Costs Overall Per Person/High Per Person/Medium Per Person/Low

Rent SF 5,250 3,000 $688
Rent Davis $800 $525 $370
Garbage $27-41 $10.25 $8.25 $6.25
Health Insurance $230 $160 $95
Renters Insurance $12 $3 $3 $3
Security System $9 $9 $9

Fixed/Flexible Costs- Need

PG&E $50-300 $75 $45 $13
Car Insurance $300 $225 $150
Groceries $900 $600 $300
Cell Phone $70- $110 $50- $70 $25- $50
Gas $120 $80 $40
Water & Sewer $30-160 $40 $25 $7.25
Hygeine $100 $80 $40

Flexible Costs-Want
Inetnernet/Cable AT&T U-Verse $20- 50 $13 $8 $5
Entertainment $100 $50 $25
Clothing $150 $100 $30

Total Costs For Davis $2,920.25 $1,978.25 $1,118.50

Total Costs For SF 7,370.25 $4,453.25 $1,436.50

Net income needed For Davis $2,920.25 $1,978.25 $1,118.50

Net income needed For SF $7,370.25 $4,453.25 $1,436.50
Factor in 10% savings $292 $197 $111
Factor in 10% savings For SF $737 $445 $143

Total net income needed 3,212 $2,175 1,229.50

Total net income needed for SF $8,107.25 $4,898.25 $1,579.50

Gross per month 4,015 $2,719 $1,536

Gross per month for SF $10,134 $6,122.80 $1,974

Gross/160 hours Davis $25 $17.00 $9.60

Gross/160 hours SF $63 $38 $12