Professional Documents
Culture Documents
Desembolso
PROYECTOS Tasa de descuento Inicial Flujo de caja 1 Flujo de caja 2
A 12.00% -20,000.00 6,750.00 18,000.00
B 12.00% -15,000.00 9,500.00 8,250.00
C 12.30% -15,000.00 9,500.00 8,250.00
D 7.20% -15,000.00 9,500.00 8,250.00
PROYECTOS = A B C
Valor actualizado Neto VAN = 376.28 58.99 1.24
Tasa Interna de Retorno TIR = 13.23% 12.31% 12.31%
D
1,040.95
12.31%