ESTIMATE

Last PO Placed on M/S. GEECO Enercon Pvt. Ltd., Tiruchirapalli for Supply
of APH Baskets in Boiler Unit-6

PO No. CSTPS/437000371/BM-II/LT-11/0819 Dt. 02.07.2014

A. PRIMARY AIR PREHEATER

Cost for Primary APH Unit-6 was 4692600
Considering, price escalation 10% i.e. 4692600 x 10% = 5161860
Rate / Basket for Primary APH = Cost per set / No. of Basket
= 5161860 / 262
= 19701.755
Total cost for Unit-7 PAH /Set = Cost per Basket x No. of basket
= 384 x 19701.755
= 7565474
Total cost for 2 sets = 7565474 x 2
= 15130948
B. SECONDARY AIR PREHEATER
Cost for Secondary APH Unit-6 was 13157960
Considering, price escalation 10% i.e. 15303496 x 10% = 14473756
Total cost for Unit-7 SAH /Set = 14473756
Total cost for 2 sets = 14473756 x 2
= 28947512

Total cost for Primary & Secondary APH = 15130948 + 28947512

= 44078460