Scribd Logo
Upload

Welcome to Scribd!

  • Cicilan Utang Flat

    Uploaded by

    Reki Adrian
    8 views1 page

    Original Title

    Cicilan-Utang-Flat.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    8 views1 page

    Cicilan Utang Flat

    Uploaded by

    Reki Adrian

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Jumlah Pinjaman Rp 15,000,000

    Bunga Pertahun 18%


    Bunga Perbulan 2%
    Lama Pembayaran 24

    Jumlah Pembayaran
    No Keterangan Saldo
    Pokok Bunga Jumlah
    Saldo Pinjaman Awal Rp 15,000,000
    1 Cicilan Ke 1 Rp 625,000 Rp 225,000 Rp 850,000 Rp 14,375,000
    2 Cicilan Ke 2 Rp 625,000 Rp 225,000 Rp 850,000 Rp 13,750,000
    3 Cicilan Ke 3 Rp 625,000 Rp 225,000 Rp 850,000 Rp 13,125,000
    4 Cicilan Ke 4 Rp 625,000 Rp 225,000 Rp 850,000 Rp 12,500,000
    5 Cicilan Ke 5 Rp 625,000 Rp 225,000 Rp 850,000 Rp 11,875,000
    6 Cicilan Ke 6 Rp 625,000 Rp 225,000 Rp 850,000 Rp 11,250,000
    7 Cicilan Ke 7 Rp 625,000 Rp 225,000 Rp 850,000 Rp 10,625,000
    8 Cicilan Ke 8 Rp 625,000 Rp 225,000 Rp 850,000 Rp 10,000,000
    9 Cicilan Ke 9 Rp 625,000 Rp 225,000 Rp 850,000 Rp 9,375,000
    10 Cicilan Ke 10 Rp 625,000 Rp 225,000 Rp 850,000 Rp 8,750,000
    11 Cicilan Ke 11 Rp 625,000 Rp 225,000 Rp 850,000 Rp 8,125,000
    12 Cicilan Ke 12 Rp 625,000 Rp 225,000 Rp 850,000 Rp 7,500,000
    13 Cicilan Ke 13 Rp 625,000 Rp 225,000 Rp 850,000 Rp 6,875,000
    14 Cicilan Ke 14 Rp 625,000 Rp 225,000 Rp 850,000 Rp 6,250,000
    15 Cicilan Ke 15 Rp 625,000 Rp 225,000 Rp 850,000 Rp 5,625,000
    16 Cicilan Ke 16 Rp 625,000 Rp 225,000 Rp 850,000 Rp 5,000,000
    17 Cicilan Ke 17 Rp 625,000 Rp 225,000 Rp 850,000 Rp 4,375,000
    18 Cicilan Ke 18 Rp 625,000 Rp 225,000 Rp 850,000 Rp 3,750,000
    19 Cicilan Ke 19 Rp 625,000 Rp 225,000 Rp 850,000 Rp 3,125,000
    20 Cicilan Ke 20 Rp 625,000 Rp 225,000 Rp 850,000 Rp 2,500,000
    21 Cicilan Ke 21 Rp 625,000 Rp 225,000 Rp 850,000 Rp 1,875,000
    22 Cicilan Ke 22 Rp 625,000 Rp 225,000 Rp 850,000 Rp 1,250,000
    23 Cicilan Ke 23 Rp 625,000 Rp 225,000 Rp 850,000 Rp 625,000
    24 Cicilan Ke 24 Rp 625,000 Rp 225,000 Rp 850,000 Rp -
    JUMLAH Rp 15,000,000 Rp 5,400,000 Rp 20,400,000

    You might also like