No.

URAIAN SAT VOLUME HARGA SAT HARGA

(Rp) (Rp)
M-
1 Buah Closet jongkok Porselen Standar
01
Closet jongkok bh 1.00 188,200.00 188,200.00
P.C (50 gk) Kg 6.00 1,406.00 8,436.00
Pasir pasang m3 0.01 233,400.00 2,334.00
Pekerja org 1.0000 42,000.00 42,000.00
Tukang batu org 1.5000 65,000.00 97,500.00
Kepala Tukang org 1.5000 75,000.00 112,500.00
Mandor org 0.1600 80,000.00 12,800.00
Jumlah 463,770.00
Dibulatkan 463,770.00
M-
1 Buah Urinoir
02
Urinoir bh 1.00 1,773,400.00 1,773,400.00
P.C (50 gk) Kg 6.00 1,406.00 8,436.00
Pasir pasang m3 0.01 233,400.00 2,334.00
Pekerja org 1.0000 42,000.00 42,000.00
Tukang batu org 1.0000 65,000.00 65,000.00
Kepala Tukang org 0.1000 75,000.00 7,500.00
Mandor org 0.0010 80,000.00 80.00
Perlengkapan 30 % harga urinoir lot 0.3000 1,773,400.00 532,020.00
Jumlah 2,430,770.00
Dibulatkan 2,430,770.00
M-
1 Buah Wastafel
03
wastafel standar unit 1.00 1,012,700.00 1,012,700.00
P.C (50 gk) Kg 6.00 1,406.00 8,436.00
Pasir pasang m3 0.01 233,400.00 2,334.00
Pekerja org 1.2000 42,000.00 50,400.00
Tukang batu org 1.4500 65,000.00 94,250.00
Kepala Tukang org 0.1500 75,000.00 11,250.00
Mandor org 0.1000 80,000.00 8,000.00
Perlengkapan 12 % harga
lot 0.1200 1,773,400.00 212,808.00
wastafel
Jumlah 1,400,178.00
Dibulatkan 1,400,178.00
M-
1 Buah bak Mandi Fibreglass Volume 0,30 m3
04
Bak fibreglass 0.60m x 0.60m bh 1.00 255,300.00 255,300.00
Pekerja org 1.8000 42,000.00 75,600.00
Tukang batu org 2.7000 65,000.00 175,500.00
 Kepala Tukang org 0.5400 75,000.00 40,500.00
Mandor org 0.1100 80,000.00 8,800.00
Perlengkapan 18 % harga bak lot 0.1800 255,300.00 45,954.00
Jumlah 601,654.00
Dibulatkan 601,654.00
M-
1 M' Saluran Air Limbah Buis beton d = 30 cm - 60 cm
05
Buis beton 30 cm bh 1.10 61,700.00 67,870.00
Bata merah bh 25.00 775.00 19,375.00
P.C (50 gk) Kg 10.300 1,406.00 14,481.80
Pasir pasang m3 0.061 233,400.00 14,237.40
Pasir urug m3 0.069 175,300.00 12,095.70
Pekerja org 0.3800 42,000.00 15,960.00
Tukang batu org 0.1900 65,000.00 12,350.00
Kepala Tukang org 0.0190 75,000.00 1,425.00
Mandor org 0.0190 80,000.00 1,520.00
Jumlah 159,314.90
Dibulatkan 159,315.00
M-
1 Buah Bak Kontrol Pas Bata Merah Uk (60 x 60) cm
06
Bata merah bh 186.00 775.00 144,150.00
P.C (50 gk) Kg 114.000 1,406.00 160,284.00
Pasir pasang m3 0.184 233,400.00 42,945.60
Batu pecah 2/3 m3 0.033 211,100.00 6,966.30
Besi beton m3 4.850 16,500.00 80,025.00
Pasir beton m3 0.120 255,400.00 30,648.00
Pekerja org 2.1600 42,000.00 90,720.00
Tukang batu org 0.7200 65,000.00 46,800.00
Kepala Tukang org 0.0720 75,000.00 5,400.00
Mandor org 0.1080 80,000.00 8,640.00
Tukang gali org 0.1000 42,000.00 4,200.00
Jumlah 620,778.90
Dibulatkan 620,779.00
M-
1 Buah Bak Kontrol Pas Bata Merah Uk (30 x 30) cm
07
Bata merah bh 53.00 775.00 41,075.00
P.C (50 gk) Kg 44.000 1,406.00 61,864.00
Pasir pasang m3 0.070 233,400.00 16,338.00
Batu pecah 2/3 m3 0.070 211,100.00 14,777.00
Besi beton m3 1.600 16,500.00 26,400.00
Pasir beton m3 0.060 255,400.00 15,324.00
Pekerja org 3.2000 42,000.00 134,400.00
Tukang batu org 1.0150 65,000.00 65,975.00
Kepala Tukang org 0.0015 75,000.00 112.50
 Mandor org 0.0160 80,000.00 1,280.00
Jumlah 377,545.50
Dibulatkan 377,546.00
M-
1 M' Pipa PVC 1/2" (AW)
08
Pipa pvc 1/2" m' 1.2000 10,025.00 12,030.00
Pekerja org 0.0360 42,000.00 1,512.00
Tukang batu org 0.0600 65,000.00 3,900.00
Kepala Tukang org 0.0060 75,000.00 450.00
Mandor org 0.0018 80,000.00 144.00
Perlengkapan 35 % harga pipa lot 0.3500 12,030.00 4,210.50
Jumlah 22,246.50
Dibulatkan 22,247.00
M-
1 M' Pipa PVC 1" (AW)
09
Pipa pvc 1" m' 1.2000 15,800.00 18,960.00
Pekerja org 0.0360 42,000.00 1,512.00
Tukang batu org 0.0600 65,000.00 3,900.00
Kepala Tukang org 0.0060 75,000.00 450.00
Mandor org 0.0018 80,000.00 144.00
Perlengkapan 35 % harga pipa lot 0.3500 18,960.00 6,636.00
Jumlah 31,602.00
Dibulatkan 31,602.00
M-
1 M' Pipa PVC 11/2" (AW)
10
Pipa pvc 11/2" m' 1.2000 26,475.00 31,770.00
Pekerja org 0.0360 42,000.00 1,512.00
Tukang batu org 0.0600 65,000.00 3,900.00
Kepala Tukang org 0.0060 75,000.00 450.00
Mandor org 0.0018 80,000.00 144.00
Perlengkapan 35 % harga pipa lot 0.3500 31,770.00 11,119.50
Jumlah 48,895.50
Dibulatkan 48,896.00
M-
1 M' Pipa PVC 2" (AW)
11
Pipa pvc 2" m' 1.2000 27,675.00 33,210.00
Pekerja org 0.0360 42,000.00 1,512.00
Tukang batu org 0.0600 65,000.00 3,900.00
Kepala Tukang org 0.0060 75,000.00 450.00
Mandor org 0.0018 80,000.00 144.00
Perlengkapan 35 % harga pipa lot 0.3500 31,770.00 11,119.50
Jumlah 50,335.50
Dibulatkan 50,336.00
M- 1 M' Pipa PVC 4" (AW)
12
Pipa pvc 4" m' 1.2000 86,975.00 104,370.00
Pekerja org 0.0810 42,000.00 3,402.00
Tukang batu org 0.1350 65,000.00 8,775.00
Kepala Tukang org 0.0135 75,000.00 1,012.50
Mandor org 0.0041 80,000.00 328.00
Perlengkapan 35 % harga pipa lot 0.3500 104,370.00 36,529.50
Jumlah 154,417.00
Dibulatkan 154,417.00
M-
1 M' Pipa PVC 3/4" (AW)
13
Pipa pvc 3/4" m' 1.2000 13,050.00 15,660.00
Pekerja org 0.0810 42,000.00 3,402.00
Tukang batu org 0.1350 65,000.00 8,775.00
Kepala Tukang org 0.0135 75,000.00 1,012.50
Mandor org 0.0041 80,000.00 328.00
Perlengkapan 35 % harga pipa lot 0.3500 15,660.00 5,481.00
Jumlah 34,658.50
Dibulatkan 34,659.00
M-
1 Buah Bak Cuci piring Stainless steel
14
Bak cuci stainless steel +
bh 1.0000 397,800.00 397,800.00
asesoris lengkap
Pekerja org 0.0300 42,000.00 1,260.00
Tukang batu org 0.3000 65,000.00 19,500.00
Kepala Tukang org 0.0300 75,000.00 2,250.00
Mandor org 0.0015 80,000.00 120.00
Jumlah 420,930.00
Dibulatkan 420,930.00
M-
1 Buah Kran 1/2" - 3/4"
15
Kran air bh 1.0000 40,900.00 40,900.00
Seal tape bh 0.0250 4,200.00 105.00
Pekerja org 0.0100 42,000.00 420.00
Tukang batu org 0.1000 65,000.00 6,500.00
Kepala Tukang org 0.0100 75,000.00 750.00
Mandor org 0.0050 80,000.00 400.00
Jumlah 49,075.00
Dibulatkan 49,075.00
M-
1 Buah Floor Drain
16
Floor drain bh 1.0000 66,600.00 66,600.00
Pekerja org 0.0100 42,000.00 420.00
Tukang batu org 0.1000 65,000.00 6,500.00
 Kepala Tukang org 0.0100 75,000.00 750.00
Mandor org 0.0050 80,000.00 400.00
Jumlah 74,670.00
Dibulatkan 74,670.00
M-
1 M' Grafel beton U 20 cm -60 cm
17
Pipa beton U bh 1.1000 44,300.00 48,730.00
Bata merah bh 12.0000 775.00 9,300.00
P.C (50 gk) zak 0.1030 1,406.00 144.82
Pasir pasang m3 0.0305 233,400.00 7,118.70
Pasir urug m3 0.0345 175,300.00 6,047.85
Pekerja org 0.0100 42,000.00 420.00
Tukang batu org 0.1000 65,000.00 6,500.00
Kepala Tukang org 0.0100 75,000.00 750.00
Mandor org 0.0050 80,000.00 400.00
Jumlah 79,411.37
Dibulatkan 79,411.00
M-
1 M' Pasang Talang Plastik PVC U 15 cm (AW)
18
Talang plastik PVC m' 1.05000 60,000.00 63,000.00
Perlengkapan 35 % harga talang lot 0.3500 63,000.00 22,050.00
Pekerja org 0.1500 42,000.00 6,300.00
Tukang batu org 0.4000 65,000.00 26,000.00
Kepala Tukang org 0.0250 75,000.00 1,875.00
Mandor org 0.0013 80,000.00 100.00
Jumlah 119,325.00
Dibulatkan 119,325.00
M-
1 M' Saluran Air Limbah Buis Beton 60 cm
19
Buis beton 60 cm bh 1.10 130,900.00 143,990.00
Bata merah bh 25.00 775.00 19,375.00
P.C (50 gk) zak 0.206 1,406.00 289.64
Pasir pasang m3 0.061 233,400.00 14,237.40
Pasir urug m3 0.069 175,300.00 12,095.70
Pekerja org 0.3800 42,000.00 15,960.00
Tukang batu org 0.1900 65,000.00 12,350.00
Kepala Tukang org 0.0190 75,000.00 1,425.00
Mandor org 0.0190 80,000.00 1,520.00
Jumlah 221,242.74
Dibulatkan 221,243.00
M-
1 M' Pasang Talang Seng Datar
20
Seng pelat 3" x 6" lbr 0.50000 20,801.00 10,400.50
Paku kg 0.01500 23,400.00 351.00
 Kayu kelas II m3 0.00960 2,850,000.00 27,360.00
Meni besi kg 0.2500 30,400.00 7,600.00
Pekerja org 0.1500 42,000.00 6,300.00
Tukang batu org 0.4000 65,000.00 26,000.00
Kepala Tukang org 0.0250 75,000.00 1,875.00
Mandor org 0.0013 80,000.00 100.00
Jumlah 79,986.50
Dibulatkan 79,987.00
M-
1 Buah Closet Duduk
21
Closet duduk bh 1.00 1,724,700.00 1,724,700.00
Pekerja org 3.3000 42,000.00 138,600.00
Tukang batu org 1.1000 65,000.00 71,500.00
Kepala Tukang org 0.0010 75,000.00 75.00
Mandor org 0.1600 80,000.00 12,800.00
Perlengkapan 6 % harga closet lot 0.0600 1,724,700.00 103,482.00
Jumlah 2,051,157.00
Dibulatkan 2,051,157.00
M-
1 Buah Tangki Air fibreglass Volume 1 m3
22
Bak fibreglass kapasitas 1 m3 bh 1.00 1,316,400.00 1,316,400.00
Pekerja org 3.3000 42,000.00 138,600.00
Tukang batu org 1.1000 65,000.00 71,500.00
Kepala Tukang org 0.0010 75,000.00 75.00
Mandor org 0.1600 80,000.00 12,800.00
Perlengkapan 6 % harga bak lot 0.0600 1,316,400.00 78,984.00
Jumlah 1,618,359.00
Dibulatkan 1,618,359.00
M-
1 Unit Septictank 2x1,50x1,50 m + Rembesan
23
Galian tanah m3 4.500 26,252.00 118,134.00
Pasir urug m3 0.214 175,300.00 37,514.20
lantai kerja m3 2.250 716,798.00 1,612,795.50
Pas bata adk 1pc : 3ps m2 15.000 220,267.10 3,304,006.50
Pelat beton K-225 m3 0.300 6,438,864.00 1,931,659.20
Plesteran adk 1pc : 3ps m2 15.000 41,301.82 619,527.30
Pipa PVC 4" jenis AW m' 5.400 256,800.00 1,386,720.00
Pipa GIP 1 1/2" m' 5.000 46,750.00 233,750.00
Galian tanah untuk rembesan m3 3.375 20,000.00 67,500.00
Pas ijuk kg 5.400 23,400.00 126,360.00
Urugan kerikil 3/5 m3 1.050 205,000.00 215,250.00
Pipa PVC 4" berlubang jenis AW m' 9.000 36,700.00 330,300.00
Urugan dan perataan tanah m3 1.125 34,584.00 38,907.00
Jumlah 10,022,423.70
 Dibulatkan 10,022,424.00
M-
1 Unit Septictank 1x1,50x1,50 m + Rembesan
24
Galian tanah m3 2.250 20,000.00 45,000.00
Pasir urug m3 0.107 175,300.00 18,757.10
lantai kerja m3 1.125 716,798.00 806,397.75
Pas bata adk 1pc : 3ps m2 7.500 220,267.10 1,652,003.25
Pelat beton K-225 m3 0.150 6,438,864.00 965,829.60
Plesteran adk 1pc : 3ps m2 7.500 41,301.82 309,763.65
Pipa PVC 4" jenis AW m' 9.000 256,800.00 2,311,200.00
Pipa GIP 1 1/2" m' 2.500 46,750.00 116,875.00
Galian tanah untuk rembesan m3 1.688 20,000.00 33,760.00
Pas ijuk kg 2.700 23,400.00 63,180.00
Urugan kerikil 3/5 m3 0.525 205,000.00 107,625.00
Pipa PVC 4" berlubang jenis AW m' 9.000 36,700.00 330,300.00
Urugan dan perataan tanah m3 0.563 34,584.00 19,470.79
Jumlah 6,780,162.14
Dibulatkan 6,780,162.00