Professional Documents
Culture Documents
Capital o sueldo
Cuota Mensual Inters
1260000 0
1260000 1
1260000 0 2
1260000 1 3 42382 26000
1247932 2 4 42382 25672.4
1235502.0 3 5 42382 25338.2
1222699.0 4 6 42382 24997.3
1209512.0 5 7 42382 24649.6
1195929.4 6 8 42382 24294.9
1181939.3 7 9 42382 23933.2
1167529.4 8 10 42382 23564.2
1152687.3 9 11 42382 23187.8
1137400.0 10 12 42382 22803.9
1121654.0 11 13 42382 22412.3
1105435.6 12 14 42382 22012.9
1088730.7 13 15 42382 21605.6
1071524.6 14 16 42382 21190.0
1053802.3 15 17 42382 20766.2
1035548.4 16 18 42382 20333.9
1016746.9 17 19 42382 19892.9
997381.3 18 20 42382 19443.1
977434.7 19 21 42382 18984.3
956889.8 20 22 42382 18516.3
935728.5 21 23 42382 18039.0
913932.3 22 24 42382 17552.2
891482.3 23 25 42382 17055.6
868358.8 24 26 42382 16549.0
844541.5 25 27 42382 16032.3
820009.8 26 28 42382 15505.3
794742.1 27 29 42382 14967.8
768716.3 28 30 42382 14419.5
741909.8 29 31 42382 13860.3
714299.1 30 32 42382 13289.8
685860.1 31 33 42382 12708.0
656567.9 32 34 42382 12114.5
626397.0 33 35 42382 11509.1
595320.9 34 36 42382 10891.6
563312.5 35 37 42382 10261.8
530343.9 36 38 42382 9619.4
496386.2 37 39 42382 8964.2
461409.8 38 40 42382 8295.8
425384.1 39 41 42382 7614.1
388277.6 40 42 42382 6918.7
350058.0 41 43 42382 6209.4
310691.7 42 44 42382 5486.0
270144.5 43 45 42382 4748.0
228380.8 44 46 42382 3995.4
185364.2 45 47 42382 3227.6
141057.2 46 48 42382 2444.5
95420.9 47 49 42382 1645.8
48415.5 48 50 42382 831.0
0.0
i n Resultado
0.02 48
Capital o sueldo
Amortizacion
1300000
1300000
1300000
16382 1283618
16710.0 1266907.6
17044 1249863
17385.1 1232478.2
17733 1214745
18087.5 1196657.9
18449 1178209
18818.2 1159390.5
19195 1140196
19578.5 1120617.4
19970 1100647
20369.4 1080278.0
20777 1059501
21192.4 1038308.8
21616 1016693
22048.5 994644.0
22490 972155
22939.3 949215.2
23398 925817
23866.0 901951.1
24343 877608
24830.2 852777.5
25327 827451
25833.4 801617.3
26350 775267
26877.0 748390.2
27415 720976
27962.9 693012.8
28522 664491
29092.6 635398.1
29674 605724
30267.9 575455.7
30873 544582
31490.7 513091.7
32121 480971
32763.0 448208.2
33418 414790
34086.6 380703.4
34768 345935
35463.7 310471.4
36173 274298
36896.4 237402.0
37634 199768
38387.0 161380.6
39155 122226
39937.9 82288.0
40737 41551
41551.4 0.0
INCOGNITA P R i n Resultado
R/P 1020000 36726 0.025 48
Capital o
sueldo
Cuota MensuInters Amortizacion
0 1020000
1 1020000
2 1020000
3 1020000
0 4 1020000
1 5 36726 25500 11226 1008774
2 6 36726 25219.3 11506.8 997267.1
3 7 36726 24931.7 11794.4 985472.7
4 8 36726 24636.8 12089.3 973383.4
5 9 36726 24334.6 12391.5 960991.9
6 10 36726 24024.8 12701.3 948290.5
7 11 36726 23707.3 13018.9 935271.7
8 12 36726 23381.8 13344.3 921927.4
9 13 36726 23048.2 13677.9 908249.4
10 14 36726 22706.2 14019.9 894229.6
11 15 36726 22355.7 14370.4 879859.2
12 16 36726 21996.5 14729.6 865129.6
13 17 36726 21628.2 15097.9 850031.7
14 18 36726 21250.8 15475.3 834556.4
15 19 36726 20863.9 15862.2 818694.2
16 20 36726 20467.4 16258.8 802435.4
17 21 36726 20060.9 16665.2 785770.2
18 22 36726 19644.3 17081.9 768688.3
19 23 36726 19217.2 17508.9 751179.4
20 24 36726 18779.5 17946.6 733232.8
21 25 36726 18330.8 18395.3 714837.5
22 26 36726 17870.9 18855.2 695982.3
23 27 36726 17399.6 19326.6 676655.7
24 28 36726 16916.4 19809.7 656846.0
25 29 36726 16421.2 20305.0 636541.1
26 30 36726 15913.5 20812.6 615728.5
27 31 36726 15393.2 21332.9 594395.6
28 32 36726 14859.9 21866.2 572529.3
29 33 36726 14313.2 22412.9 550116.5
30 34 36726 13752.9 22973.2 527143.3
31 35 36726 13178.6 23547.5 503595.7
32 36 36726 12589.9 24136.2 479459.5
33 37 36726 11986.5 24739.6 454719.9
34 38 36726 11368.0 25358.1 429361.8
35 39 36726 10734.0 25992.1 403369.7
36 40 36726 10084.2 26641.9 376727.8
37 41 36726 9418.2 27307.9 349419.9
38 42 36726 8735.5 27990.6 321429.3
39 43 36726 8035.7 28690.4 292738.9
40 44 36726 7318.5 29407.6 263331.3
41 45 36726 6583.3 30142.8 233188.4
42 46 36726 5829.7 30896.4 202292.0
43 47 36726 5057.3 31668.8 170623.2
44 48 36726 4265.6 32460.5 138162.7
45 49 36726 3454.1 33272.0 104890.6
46 50 36726 2622.3 34103.8 70786.8
47 51 36726 1769.7 34956.4 35830.4
48 52 36726 895.8 35830.4 0.0
INCOGNITA P R i n
R/P 1000000 26334 0.01 48
Capital o sueldo
Cuota MensuInters Amortizacion
0 0 1000000
1 1 26334 10000 16334 983666
2 2 26334 9836.7 16497.2 967169.0
3 3 26334 9671.7 16662 950507
4 4 26334 9505.1 16828.8 933678.1
5 5 26334 9336.8 16997 916681
6 6 26334 9166.8 17167.0 899514.0
7 7 26334 8995.1 17339 882175
8 8 26334 8821.8 17512.1 864663.2
9 9 26334 8646.6 17687 846976
10 10 26334 8469.8 17864.1 829111.9
11 11 26334 8291.1 18043 811069
12 12 26334 8110.7 18223.1 792846.1
13 13 26334 7928.5 18405.4 774440.7
14 14 26334 7744.4 18589 755851
15 15 26334 7558.5 18775.3 737076.0
16 16 26334 7370.8 18963 718113
17 17 26334 7181.1 19152.7 698960.2
18 18 26334 6989.6 19344 679616
19 19 26334 6796.2 19537.7 660078.3
20 20 26334 6600.8 19733 640345
21 21 26334 6403.5 19930.4 620414.8
22 22 26334 6204.1 20130 600285
23 23 26334 6002.9 20331.0 579954.2
24 24 26334 5799.5 20534.3 559419.9
25 25 26334 5594.2 20740 538680
26 26 26334 5386.8 20947.0 517733.2
27 27 26334 5177.3 21157 496577
28 28 26334 4965.8 21368.1 475208.6
29 29 26334 4752.1 21582 453627
30 30 26334 4536.3 21797.6 431829.3
31 31 26334 4318.3 22016 409814
32 32 26334 4098.1 22235.7 387578.1
33 33 26334 3875.8 22458 365120
34 34 26334 3651.2 22682.6 342437.4
35 35 26334 3424.4 22909.5 319527.9
36 36 26334 3195.3 23139 296389
37 37 26334 2963.9 23369.9 273019.4
38 38 26334 2730.2 23604 249416
39 39 26334 2494.2 23839.7 225576.1
40 40 26334 2255.8 24078 201498
41 41 26334 2015.0 24318.9 177179.2
42 42 26334 1771.8 24562 152617
43 43 26334 1526.2 24807.7 127809.5
44 44 26334 1278.1 25056 102754
45 45 26334 1027.5 25306.3 77447.4
46 46 26334 774.5 25559.4 51888.1
47 47 26334 518.9 25815 26073
48 48 26334 260.7 26073.1 0.0
Resultado
INCOGNITA P R i n Resultado
R/P 1020000 36726 0.025 48
Capital o
sueldo
Cuota MensuInters Amortizacion
0 1020000
1 1020000
0 2 1020000
1 3 36726 25500 11226 1008774
2 4 36726 25219.3 11506.8 997267.1
3 5 36726 24931.7 11794.4 985472.7
4 6 36726 24636.8 12089.3 973383.4
5 7 36726 24334.6 12391.5 960991.9
6 8 36726 24024.8 12701.3 948290.5
7 9 36726 23707.3 13018.9 935271.7
8 10 36726 23381.8 13344.3 921927.4
9 11 36726 23048.2 13677.9 908249.4
10 12 36726 22706.2 14019.9 894229.6
11 13 36726 22355.7 14370.4 879859.2
12 14 36726 21996.5 14729.6 865129.6
13 15 36726 21628.2 15097.9 850031.7
14 16 36726 21250.8 15475.3 834556.4
15 17 36726 20863.9 15862.2 818694.2
16 18 36726 20467.4 16258.8 802435.4
17 19 36726 20060.9 16665.2 785770.2
18 20 36726 19644.3 17081.9 768688.3
19 21 36726 19217.2 17508.9 751179.4
20 22 36726 18779.5 17946.6 733232.8
21 23 36726 18330.8 18395.3 714837.5
22 24 36726 17870.9 18855.2 695982.3
23 25 36726 17399.6 19326.6 676655.7
24 26 36726 16916.4 19809.7 656846.0
25 27 36726 16421.2 20305.0 636541.1
26 28 36726 15913.5 20812.6 615728.5
27 29 36726 15393.2 21332.9 594395.6
28 30 36726 14859.9 21866.2 572529.3
29 31 36726 14313.2 22412.9 550116.5
30 32 36726 13752.9 22973.2 527143.3
31 33 36726 13178.6 23547.5 503595.7
32 34 36726 12589.9 24136.2 479459.5
33 35 36726 11986.5 24739.6 454719.9
34 36 36726 11368.0 25358.1 429361.8
35 37 36726 10734.0 25992.1 403369.7
36 38 36726 10084.2 26641.9 376727.8
37 39 36726 9418.2 27307.9 349419.9
38 40 36726 8735.5 27990.6 321429.3
39 41 36726 8035.7 28690.4 292738.9
40 42 36726 7318.5 29407.6 263331.3
41 43 36726 6583.3 30142.8 233188.4
42 44 36726 5829.7 30896.4 202292.0
43 45 36726 5057.3 31668.8 170623.2
44 46 36726 4265.6 32460.5 138162.7
45 47 36726 3454.1 33272.0 104890.6
46 48 36726 2622.3 34103.8 70786.8
47 49 36726 1769.7 34956.4 35830.4
48 50 36726 895.8 35830.4 0.0
INCOGNITA P R i n Resultado
R/P 1000000 26334 0.01 48
Capital o
sueldo
Cuota MensuInters Amortizacion
0 0 1000000
1 1 26334 10000 16334 983666
2 2 26334 9836.7 16497.2 967169.0
3 3 26334 9671.7 16662 950507
4 4 26334 9505.1 16828.8 933678.1
5 5 26334 9336.8 16997 916681
6 6 26334 9166.8 17167.0 899514.0
7 7 26334 8995.1 17339 882175
8 8 26334 8821.8 17512.1 864663.2
9 9 26334 8646.6 17687 846976
10 10 26334 8469.8 17864.1 829111.9
11 11 26334 8291.1 18043 811069
12 12 26334 8110.7 18223.1 792846.1
13 13 26334 7928.5 18405.4 774440.7
14 14 26334 7744.4 18589 755851
15 15 26334 7558.5 18775.3 737076.0
16 16 26334 7370.8 18963 718113
17 17 26334 7181.1 19152.7 698960.2
18 18 26334 6989.6 19344 679616
19 19 26334 6796.2 19537.7 660078.3
20 20 26334 6600.8 19733 640345
21 21 26334 6403.5 19930.4 620414.8
22 22 26334 6204.1 20130 600285
23 23 26334 6002.9 20331.0 579954.2
24 24 26334 5799.5 20534.3 559419.9
25 25 26334 5594.2 20740 538680
26 26 26334 5386.8 20947.0 517733.2
27 27 26334 5177.3 21157 496577
28 28 26334 4965.8 21368.1 475208.6
29 29 26334 4752.1 21582 453627
30 30 26334 4536.3 21797.6 431829.3
31 31 26334 4318.3 22016 409814
32 32 26334 4098.1 22235.7 387578.1
33 33 26334 3875.8 22458 365120
34 34 26334 3651.2 22682.6 342437.4
35 35 26334 3424.4 22909.5 319527.9
36 36 26334 3195.3 23139 296389
37 37 26334 2963.9 23369.9 273019.4
38 38 26334 2730.2 23604 249416
39 39 26334 2494.2 23839.7 225576.1
40 40 26334 2255.8 24078 201498
41 41 26334 2015.0 24318.9 177179.2
42 42 26334 1771.8 24562 152617
43 43 26334 1526.2 24807.7 127809.5
44 44 26334 1278.1 25056 102754
45 45 26334 1027.5 25306.3 77447.4
46 46 26334 774.5 25559.4 51888.1
47 47 26334 518.9 25815 26073
48 48 26334 260.7 26073.1 0.0
INCOGNITA P R i n Resultado
R/P 1060000 41952 0.03 48
Capital o
sueldo
Cuota MensuInters Amortizacion
0 0 1060000
1 1 41952 31800 10152 1049848
2 2 41952 31495.4 10457.0 1039390.5
3 3 41952 31181.7 10770.7 1028619.8
4 4 41952 30858.6 11093.8 1017526.0
5 5 41952 30525.8 11426.7 1006099.3
6 6 41952 30183.0 11769.5 994329.9
7 7 41952 29829.9 12122.5 982207.3
8 8 41952 29466.2 12486.2 969721.1
9 9 41952 29091.6 12860.8 956860.3
10 10 41952 28705.8 13246.6 943613.7
11 11 41952 28308.4 13644.0 929969.6
12 12 41952 27899.1 14053.4 915916.3
13 13 41952 27477.5 14475.0 901441.3
14 14 41952 27043.2 14909.2 886532.1
15 15 41952 26596.0 15356.5 871175.6
16 16 41952 26135.3 15817.2 855358.5
17 17 41952 25660.8 16291.7 839066.8
18 18 41952 25172.0 16780.4 822286.3
19 19 41952 24668.6 17283.8 805002.5
20 20 41952 24150.1 17802.4 787200.1
21 21 41952 23616.0 18336.4 768863.7
22 22 41952 23065.9 18886.5 749977.2
23 23 41952 22499.3 19453.1 730524.0
24 24 41952 21915.7 20036.7 710487.3
25 25 41952 21314.6 20637.8 689849.5
26 26 41952 20695.5 21257.0 668592.5
27 27 41952 20057.8 21894.7 646697.9
28 28 41952 19400.9 22551.5 624146.4
29 29 41952 18724.4 23228.0 600918.3
30 30 41952 18027.5 23924.9 576993.4
31 31 41952 17309.8 24642.6 552350.8
32 32 41952 16570.5 25381.9 526968.9
33 33 41952 15809.1 26143.4 500825.5
34 34 41952 15024.8 26927.7 473897.8
35 35 41952 14216.9 27735.5 446162.3
36 36 41952 13384.9 28567.6 417594.8
37 37 41952 12527.8 29424.6 388170.2
38 38 41952 11645.1 30307.3 357862.8
39 39 41952 10735.9 31216.6 326646.3
40 40 41952 9799.4 32153.1 294493.2
41 41 41952 8834.8 33117.6 261375.6
42 42 41952 7841.3 34111.2 227264.4
43 43 41952 6817.9 35134.5 192129.9
44 44 41952 5763.9 36188.5 155941.3
45 45 41952 4678.2 37274.2 118667.1
46 46 41952 3560.0 38392.4 80274.7
47 47 41952 2408.2 39544.2 40730.5
48 48 41952 1221.9 40730.5 0.0
INCOGNITA P R i n Resultado
R/P 1300000 42382 0.02 48
Capital o
sueldo
Cuota MensuInters Amortizacion
0 0 1300000
1 1 42382 26000 16382 1283618
2 2 42382 25672.4 16710.0 1266907.6
3 3 42382 25338.2 17044 1249863
4 4 42382 24997.3 17385.1 1232478.2
5 5 42382 24649.6 17733 1214745
6 6 42382 24294.9 18087.5 1196657.9
7 7 42382 23933.2 18449 1178209
8 8 42382 23564.2 18818.2 1159390.5
9 9 42382 23187.8 19195 1140196
10 10 42382 22803.9 19578.5 1120617.4
11 11 42382 22412.3 19970 1100647
12 12 42382 22012.9 20369.4 1080278.0
13 13 42382 21605.6 20776.8 1059501.1
14 14 42382 21190.0 21192 1038309
15 15 42382 20766.2 21616.2 1016692.6
16 16 42382 20333.9 22049 994644
17 17 42382 19892.9 22489.5 972154.5
18 18 42382 19443.1 22939 949215
19 19 42382 18984.3 23398.1 925817.1
20 20 42382 18516.3 23866 901951
21 21 42382 18039.0 24343.4 877607.7
22 22 42382 17552.2 24830 852778
23 23 42382 17055.6 25326.8 827450.7
24 24 42382 16549.0 25833.4 801617.3
25 25 42382 16032.3 26350 775267
26 26 42382 15505.3 26877.0 748390.2
27 27 42382 14967.8 27415 720976
28 28 42382 14419.5 27962.9 693012.8
29 29 42382 13860.3 28522 664491
30 30 42382 13289.8 29092.6 635398.1
31 31 42382 12708.0 29674 605724
32 32 42382 12114.5 30267.9 575455.7
33 33 42382 11509.1 30873 544582
34 34 42382 10891.6 31490.7 513091.7
35 35 42382 10261.8 32120.6 480971.2
36 36 42382 9619.4 32763 448208
37 37 42382 8964.2 33418.2 414790.0
38 38 42382 8295.8 34087 380703
39 39 42382 7614.1 34768.3 345935.1
40 40 42382 6918.7 35464 310471
41 41 42382 6209.4 36173.0 274298.4
42 42 42382 5486.0 36896 237402
43 43 42382 4748.0 37634.3 199767.7
44 44 42382 3995.4 38387 161381
45 45 42382 3227.6 39154.8 122225.9
46 46 42382 2444.5 39937.9 82288.0
47 47 42382 1645.8 40737 41551
48 48 42382 831.0 41551.4 0.0
INCOGNITA P R i n Resultado
R/P 2060000 81530 0.03 48
Capital o
sueldo
Cuota MensuInters Amortizacion
0 0 2060000
1 1 81530 61800 19730 2040270
2 2 81530 61208.1 20322.1 2019947.7
3 3 81530 60598.4 20931.8 1999015.9
4 4 81530 59970.5 21559.7 1977456.1
5 5 81530 59323.7 22206.5 1955249.6
6 6 81530 58657.5 22872.7 1932376.9
7 7 81530 57971.3 23558.9 1908818.0
8 8 81530 57264.5 24265.7 1884552.3
9 9 81530 56536.6 24993.6 1859558.7
10 10 81530 55786.8 25743.5 1833815.2
11 11 81530 55014.5 26515.8 1807299.4
12 12 81530 54219.0 27311.2 1779988.2
13 13 81530 53399.6 28130.6 1751857.7
14 14 81530 52555.7 28974.5 1722883.2
15 15 81530 51686.5 29843.7 1693039.4
16 16 81530 50791.2 30739.0 1662300.4
17 17 81530 49869.0 31661.2 1630639.2
18 18 81530 48919.2 32611.0 1598028.2
19 19 81530 47940.8 33589.4 1564438.8
20 20 81530 46933.2 34597.0 1529841.8
21 21 81530 45895.3 35635.0 1494206.8
22 22 81530 44826.2 36704.0 1457502.8
23 23 81530 43725.1 37805.1 1419697.7
24 24 81530 42590.9 38939.3 1380758.4
25 25 81530 41422.8 40107.5 1340650.9
26 26 81530 40219.5 41310.7 1299340.2
27 27 81530 38980.2 42550.0 1256790.2
28 28 81530 37703.7 43826.5 1212963.7
29 29 81530 36388.9 45141.3 1167822.4
30 30 81530 35034.7 46495.5 1121326.9
31 31 81530 33639.8 47890.4 1073436.5
32 32 81530 32203.1 49327.1 1024109.3
33 33 81530 30723.3 50806.9 973302.4
34 34 81530 29199.1 52331.1 920971.3
35 35 81530 27629.1 53901.1 867070.2
36 36 81530 26012.1 55518.1 811552.1
37 37 81530 24346.6 57183.7 754368.4
38 38 81530 22631.1 58899.2 695469.3
39 39 81530 20864.1 60666.1 634803.1
40 40 81530 19044.1 62486.1 572317.0
41 41 81530 17169.5 64360.7 507956.3
42 42 81530 15238.7 66291.5 441664.8
43 43 81530 13249.9 68280.3 373384.5
44 44 81530 11201.5 70328.7 303055.8
45 45 81530 9091.7 72438.5 230617.3
46 46 81530 6918.5 74611.7 156005.6
47 47 81530 4680.2 76850.0 79155.5
48 48 81530 2374.7 79155.5 0.0
INCOGNITA P R i
R/P 1300000 57957 0.0366666667
Capital o sueldo
1300000
1289710
1279042.1
1267983
1256519.2
1244635
1232314.3
1219542
1206301.8
1192576
1178346.8
1163596
1148304.1
1132452
1116017.9
1098982
1081320.7
1063012
1044032.3
1024357
1003959.4
982814
960893.9
938170
914612.3
890191
864874.6
838630
811422.5
783218
753978.8
723668
692245.2
659671
625901.6
590894
554603.6
516982
477981.2
437550
395636.8
352187
307143.1
260448
212040.9
161859
109836.6
55907
0.0