Nama Februari Maret April Mei Juni Juli

Ali Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000

Alif Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Bara B Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Dody Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Hariadi Y Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Hanum W Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Ismail Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
M. Iqbal Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Nurdin Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Niyah Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
P. Dhemi W Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Reza Y Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Safriansyah Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Setiawan Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Zahra Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Zoel Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Ale Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Sutrisno Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp200,000
Rp3,600,000 Rp3,600,000 Rp3,600,000 Rp3,600,000 Rp3,600,000 Rp3,600,000
Pengunduh Mas Zoel Mas nurdin Mba niyah Mas Sutris Mas Iqbal Mas Bara
Unduhan Rp4,200,000 Rp4,200,000 Rp4,200,000 Rp4,200,000 Rp3,000,000 Rp3,600,000
kelebihan Rp600,000 Rp600,000 Rp600,000 Rp600,000
kembali Rp600,000 Rp600,000 Rp600,000 Rp600,000
kekurangan Rp600,000
total Rp34,200,000
unduhan Rp29,200,000 Mba niyah Rp400,000 Rp200,000
mundur Rp600,000
pengembalian Rp2,400,000
saldo lama Rp5,200,000
saldo baru Rp2,800,000 Rp3,000,000

KET: yg berwarna merah adalah uang yg masuk ke rekening baru

iuran bulan januari tidak masuk perhitungan biar tidak menambah rumit
Agustus September Oktober Nopember jumlah januari
Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp2,000,000
Rp200,000 Rp200,000 Rp200,000 Rp1,800,000
Rp200,000 Rp200,000 Rp200,000 Rp1,800,000
Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp2,000,000
Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp2,000,000
Rp200,000 Rp200,000 Rp200,000 Rp1,800,000
Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp2,000,000
Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp2,000,000
Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp2,000,000 Rp200,000
Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp2,000,000
Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp2,000,000
Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp2,000,000
Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp2,000,000
Rp200,000 Rp200,000 Rp200,000 Rp1,800,000
Rp200,000 Rp200,000 Rp200,000 Rp1,800,000
Rp200,000 Rp200,000 Rp200,000 Rp200,000 Rp2,000,000
Rp200,000 Rp200,000 Rp1,600,000
Rp200,000 Rp200,000 Rp1,600,000
Rp3,600,000 Rp3,600,000 Rp3,200,000 Rp2,200,000 Rp34,200,000
Mas Hari Mas safri
Rp2,200,000 Rp3,600,000 Rp29,200,000
Rp2,400,000
Rp2,400,000
Rp1,400,000 Rp2,000,000
Nama jumlah
Ali Rp2,000,000 Ali 100%
Alif Rp1,800,000 Alif 90%
Bara B Rp1,800,000 Bara B 90%
Dody Rp2,000,000 Dody 100%
Hariadi Y Rp1,800,000 Hariadi Y 90% Sutrisno
Hanum W Rp1,800,000 Hanum W 90% Ale
Ismail Rp1,800,000 Ismail 90% Zoel
M. Iqbal Rp1,800,000 M. Iqbal 90% Zahra
Nurdin Rp1,800,000 Nurdin 90%
Setiawan
Niyah Rp2,000,000 Niyah 100%
Safriansyah
P. Dhemi Rp1,400,000 P. Dhemi W 70%
Reza Y Rp2,000,000 Reza Y 100% Reza Y
Safriansya Rp1,800,000 Safriansyah 90% P. Dhemi W
Setiawan Rp1,800,000 Setiawan 90% Niyah
Zahra Rp1,800,000 Zahra 90% Nurdin
Zoel Rp1,800,000 Zoel 90%
M. Iqbal
Ale Rp1,600,000 Ale 80%
Sutrisno Rp1,600,000 Sutrisno 80% Ismail
Hanum W
Hariadi Y
Dody
Bara B
Alif
Ali

0% 10% 20% 30% 40% 50% 60%

 jumlah
Rp2,000,000
Rp1,800,000
Rp1,600,000
Rp1,400,000
Rp1,200,000
Rp1,000,000
Rp800,000
Rp600,000
Rp400,000
Rp200,000
Rp0
Hariadi Y

Reza Y

Ale
Bara B

Sutrisno
Alif

Nurdin

Niyah

Safriansyah
Dody

P. Dhemi W

Setiawan
Hanum W

Zahra
Ismail
Ali

M. Iqbal

Zoel
jumlah

40% 50% 60% 70% 80% 90% 100%

 Ale

Sutrisno