Professional Documents
Culture Documents
220%
500
Tasa VPN 0
0% $2,100.00 0 0.01 0.02 0.03 0.04 0.05
-500
2% $747.30
4% $-450.16 -1000
6% $-1,512.86 -1500
-2000
Chart Title
ALTERNATIVA A:
Metodo Analtico
TIR = 3.20%
VPN VAN = 0.00
Metodo Grfico
Mtodo Grfico
$2,500.00
$2,000.00
$1,500.00
$1,000.00
$500.00
VPN
$0.00
0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00%
($500.00)
($1,000.00)
($1,500.00)
($2,000.00)
TIR (%)
$1,000.00
$500.00
VPN
$0.00
0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00%
($500.00)
($1,000.00)
($1,500.00)
($2,000.00)
TIR (%)
CONCLUSIN: Se puede apreciar que la alternativa B muestra una mayor tasa de inters
mayor, por tanto, esta alternativa es la mas factible para la
ALTERNATIVA B:
Metodo Analtico
TIR = 4.03%
VPN VAN = 0.00
Metodo Grfico
Tasa VPN
0% $900.00
2% $440.45
4% $6.63
4.03% $0.00
6% $-403.18
Mtodo Grfico
$1,000.00
$800.00
$600.00
$400.00
VPN
$200.00
$0.00
-1% 0% 1% 2% 3% 4% 5% 6% 7%
($200.00)
($400.00)
($600.00)
TIR (%)
$400.00
VPN
$200.00
$0.00
-1% 0% 1% 2% 3% 4% 5% 6% 7%
($200.00)
($400.00)
($600.00)
TIR (%)
muestra una mayor tasa de inters de retorno (TIR), teniendo as una ganancia
ternativa es la mas factible para la empresa.
EJERCICIO
Obtener mediante el mtodo analtico y mediante el mtodo grafico la Tasa Interna de Retorno (TIR):
Metodo Analtico
TIR = 2.75%
VPN VAN = 0.00
Metodo Grfico
Mtodo Grfico
$2,000,000.00
$1,500,000.00
$1,000,000.00
$500,000.00
VPN
$0.00
0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00%
($500,000.00)
($1,000,000.00)
($1,500,000.00)
($2,000,000.00)
TIR (%)
$0.00
VP
0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00%
($500,000.00)
($1,000,000.00)
($1,500,000.00)
($2,000,000.00)
TIR (%)