You are on page 1of 8

35,000.00 36,000.00 37,000.00 38,000.00 38,000.

00

IT ALACALDIA 1,050.00 1,080.00 1,110.00 1,140.00 1,140.00


IT DDRR 175.00 180.00 185.00 190.00 190.00
GRAVAMEN DDRR 140.00 144.00 148.00 152.00 152.00
NOTARIO 100.00 100.00 100.00 100.00 100.00
AVALUO 80.00 80.00 80.00 80.00 80.00
1,545.00 1,584.00 1,623.00 1,662.00 1,662.00
10,737.75 11,008.80 11,279.85 11,550.90 11,550.90
TOTAL 36,000.00 1,980.00 19,800.00
10 AOS 3,600.00
MES 300.00 165.00 45,983.10
INTERES ANUAL 5.50
INTERES MENSUAL 0.46
$ cap $ interes
1 300.00 300.00 165.00 465.00
2 300.00 600.00 164.22 464.22
3 300.00 900.00 162.25 462.25
4 300.00 1,200.00 160.88 460.88
5 300.00 1,500.00 159.50 459.50
6 300.00 1,800.00 158.13 458.13
7 300.00 2,100.00 156.75 456.75
8 300.00 2,400.00 155.38 455.38
9 300.00 2,700.00 154.00 454.00
10 300.00 3,000.00 152.63 452.63
11 300.00 3,300.00 151.25 451.25
12 300.00 3,600.00 149.88 449.88
13 300.00 3,900.00 148.50 448.50
14 300.00 4,200.00 147.13 447.13
15 300.00 4,500.00 145.75 445.75
16 300.00 4,800.00 144.38 444.38
17 300.00 5,100.00 143.00 443.00
18 300.00 5,400.00 141.63 441.63
19 300.00 5,700.00 140.25 440.25
20 300.00 6,000.00 138.88 438.88
21 300.00 6,300.00 137.50 437.50
22 300.00 6,600.00 136.13 436.13
23 300.00 6,900.00 134.75 434.75
24 300.00 7,200.00 133.38 433.38
25 300.00 7,500.00 132.00 432.00
26 300.00 7,800.00 130.63 430.63
27 300.00 8,100.00 129.25 429.25
28 300.00 8,400.00 127.88 427.88
29 300.00 8,700.00 126.50 426.50
30 300.00 9,000.00 125.13 425.13
31 300.00 9,300.00 123.75 423.75
32 300.00 9,600.00 122.38 422.38
33 300.00 9,900.00 121.00 421.00
34 300.00 10,200.00 119.63 419.63
35 300.00 10,500.00 118.25 418.25
36 300.00 10,800.00 116.88 416.88
37 300.00 11,100.00 115.50 415.50
38 300.00 11,400.00 114.13 414.13
39 300.00 11,700.00 112.75 412.75
40 300.00 12,000.00 111.38 411.38
41 300.00 12,300.00 110.00 410.00
42 300.00 12,600.00 108.63 408.63
43 300.00 12,900.00 107.25 407.25
44 300.00 13,200.00 105.88 405.88
45 300.00 13,500.00 104.50 404.50
46 300.00 13,800.00 103.13 403.13
47 300.00 14,100.00 101.75 401.75
48 300.00 14,400.00 100.38 400.38
49 300.00 14,700.00 99.00 399.00
50 300.00 15,000.00 97.63 397.63
51 300.00 15,300.00 96.25 396.25
52 300.00 15,600.00 94.88 394.88
53 300.00 15,900.00 93.50 393.50
54 300.00 16,200.00 92.13 392.13
55 300.00 16,500.00 90.75 390.75
56 300.00 16,800.00 89.38 389.38
57 300.00 17,100.00 88.00 388.00
58 300.00 17,400.00 86.63 386.63
59 300.00 17,700.00 85.25 385.25
60 300.00 18,000.00 83.88 383.88
61 300.00 18,300.00 82.50 382.50
62 300.00 18,600.00 81.13 381.13
63 300.00 18,900.00 79.75 379.75
64 300.00 19,200.00 78.38 378.38
65 300.00 19,500.00 77.00 377.00
66 300.00 19,800.00 75.63 375.63
67 300.00 20,100.00 74.25 374.25
68 300.00 20,400.00 72.88 372.88
69 300.00 20,700.00 71.50 371.50
70 300.00 21,000.00 70.13 370.13
71 300.00 21,300.00 68.75 368.75
72 300.00 21,600.00 67.38 367.38
73 300.00 21,900.00 66.00 366.00
74 300.00 22,200.00 64.63 364.63
75 300.00 22,500.00 63.25 363.25
76 300.00 22,800.00 61.88 361.88
77 300.00 23,100.00 60.50 360.50
78 300.00 23,400.00 59.13 359.13
79 300.00 23,700.00 57.75 357.75
80 300.00 24,000.00 56.38 356.38
81 300.00 24,300.00 55.00 355.00
82 300.00 24,600.00 53.63 353.63
83 300.00 24,900.00 52.25 352.25
84 300.00 25,200.00 50.88 350.88
85 300.00 25,500.00 49.50 349.50
86 300.00 25,800.00 48.13 348.13
87 300.00 26,100.00 46.75 346.75
88 300.00 26,400.00 45.38 345.38
89 300.00 26,700.00 44.00 344.00
90 300.00 27,000.00 42.63 342.63
91 300.00 27,300.00 41.25 341.25
92 300.00 27,600.00 39.88 339.88
93 300.00 27,900.00 38.50 338.50
94 300.00 28,200.00 37.13 337.13
95 300.00 28,500.00 35.75 335.75
96 300.00 28,800.00 34.38 334.38
97 300.00 29,100.00 33.00 333.00
98 300.00 29,400.00 31.63 331.63
99 300.00 29,700.00 30.25 330.25
100 300.00 30,000.00 28.88 328.88
101 300.00 30,300.00 27.50 327.50
102 300.00 30,600.00 26.13 326.13
103 300.00 30,900.00 24.75 324.75
104 300.00 31,200.00 23.38 323.38
105 300.00 31,500.00 22.00 322.00
106 300.00 31,800.00 20.63 320.63
107 300.00 32,100.00 19.25 319.25
108 300.00 32,400.00 17.88 317.88
109 300.00 32,700.00 16.50 316.50
110 300.00 33,000.00 15.13 315.13
111 300.00 33,300.00 13.75 313.75
112 300.00 33,600.00 12.38 312.38
113 300.00 33,900.00 11.00 311.00
114 300.00 34,200.00 9.63 309.63
115 300.00 34,500.00 8.25 308.25
116 300.00 34,800.00 6.88 306.88
117 300.00 35,100.00 5.50 305.50
118 300.00 35,400.00 4.13 304.13
119 300.00 35,700.00 2.75 302.75
120 300.00 36,000.00 1.38 301.38
36,000.00 -
45,983.10
38,000.00 48,537.71
37,000.00 47,260.40 1,277.31
45983 36,000.00 45,983.10 2,554.62
35,000.00 44,705.79 3,831.92
34,000.00 43,428.48
33,000.00 42,151.17
3,236.40 32,000.00 40,873.86
3,230.97 31,000.00 39,596.55
3,217.26 30,000.00 38,319.25
3,207.69 29,000.00 37,041.94
3,198.12 28,000.00 35,764.63 5,000.00
3,188.55 27,000.00 34,487.32 1800
3,178.98 26,000.00 33,210.01 6,800.00
3,169.41 25,000.00 31,932.70 29,200.00
3,159.84 24,000.00 30,655.40 2,920.00
3,150.27 23,000.00 29,378.09 243.33
3,140.70 22,000.00 28,100.78
3,131.13 21,000.00 26,823.47
3,121.56 20,000.00 25,546.16
3,111.99 19,000.00 24,268.86
3,102.42 18,000.00 22,991.55
3,092.85 17,000.00 21,714.24
3,083.28 16,000.00 20,436.93
3,073.71 15,000.00 19,159.62
3,064.14 14,000.00 17,882.31
3,054.57 13,000.00 16,605.01
3,045.00 12,000.00 15,327.70
3,035.43 11,000.00 14,050.39
3,025.86 10,000.00 12,773.08
3,016.29 9,000.00 11,495.77
3,006.72 8,000.00 10,218.47
2,997.15 7,000.00 8,941.16
2,987.58 6,000.00 7,663.85
2,978.01 5,000.00 6,386.54
2,968.44 4,000.00 5,109.23
2,958.87 3,000.00 3,831.92
2,949.30 2,000.00 2,554.62
2,939.73 1,000.00 1,277.31
2,930.16 - 0.00
2,920.59
2,911.02
2,901.45
2,891.88
2,882.31
2,872.74
2,863.17
2,853.60
2,844.03
2,834.46
2,824.89
2,815.32
2,805.75
2,796.18
2,786.61
2,777.04
2,767.47
2,757.90
2,748.33
2,738.76
2,729.19
2,719.62
2,710.05
2,700.48
2,690.91
2,681.34
2,671.77
2,662.20
2,652.63
2,643.06
2,633.49
2,623.92
2,614.35
2,604.78
2,595.21
2,585.64
2,576.07
2,566.50
2,556.93
2,547.36
2,537.79
2,528.22
2,518.65
2,509.08
2,499.51
2,489.94
2,480.37
2,470.80
2,461.23
2,451.66
2,442.09
2,432.52
2,422.95
2,413.38
2,403.81
2,394.24
2,384.67
2,375.10
2,365.53
2,355.96
2,346.39
2,336.82
2,327.25
2,317.68
2,308.11
2,298.54
2,288.97
2,279.40
2,269.83
2,260.26
2,250.69
2,241.12
2,231.55
2,221.98
2,212.41 9000 ttotal 11341.99
2,202.84 afp 1441.57
2,193.27 ant 155
2,183.70
2,174.13 t pag 9745.42
2,164.56 800
2,154.99 10545.42
2,145.42
2,135.85 36,000.00 126,545.04 bol
2,126.28 5,172.41
2,116.71 100 18,181.76 dol
2,107.14 13,009.34 100
2,097.57 6,504.67

320,042.34
ingresos carro

bancos 50,000.00 7,183.91 10,000.00 400.00


casa 21,000.00 3,017.24

-
nov 8,000.00 1,149.43
dic 8,000.00 1,149.43
1 aguin 11,000.00 1,580.46
2 aguin 11,000.00 1,580.46

deuda 21,000.00 3,017.24 3500


chinchos 11,000.00 1,580.46
20,258.62

6,758.62

You might also like