PERHITUNGAN PERPANJANGAN RUNWAY BANDARA SULTAN THAHA

PERHITUNGAN PERPANJANGAN RUNWAY BANDARA SULTAN THAHA PEKERASAN PERPANJANGAN RUNWAY

1 Pek. Pengukuran m2 17,100.00
45,00
2 Galian Tanah m3 5,637.00
3 Urugan dan Pemadatan m3 25,412.63 0,05 AC
4 Subbase course CBR > 40% (t = 40 cm) m3 6,840.00 0,07 AC
0,12 ATB
5 Base Course CBR > 100% (t = 30 cm ) M3 5,130.00
6 Prime coat 1ltr/m2 Liter 17,100.00
0,30 BASE
7 ATB M3 3,249.00
8 Tack coat 0,25ltr/m2 Liter 12,825.00
9 Aspal Beton M2 855.00

0,40 SUBBASE

PERKERASAN OVER RUN

PEMBUATAN OVER RUNWAY 31 45,00
1 Pengukuran m2 2,700.00
2 Galian Tanah m3 -
3 Urugan dan Pemadatan m3 9,180.00 0,05 ATB
4 Subbase course CBR > 35% (t = 40 cm) m3 1,080.00
5 Base Course CBR > 100% (t = 30 cm ) m3 810.00 0,30 BASE
6 Prime coat 1ltr/m2 Liter 2,700.00
7 ATB M3 135.00

SUBBASE
8 Tack coat 1ltr/m2 Liter -
9 aspal beton M2 -
0,40 SUBBASE
PEKERJAAN PEMBUATAN TURNING AREA LUAS = 1500 M2 PERKERASAN TURNING AREA
1 Pengukuran m2 1,500.00 20,00
0,500,50
2 Galian Tanah m3 2,063.75
3 Urugan dan Pemadatan m3 2,749.25 0,07 AC
0,12 EXISTING RUNWAY
4 Subbase course CBR > 35% (t = 40 cm) m3 600.00 ATB
5 Base Course CBR > 100% (t = 30 cm ) m3 1,178.75
6 Prime coat 1ltr/m2 Liter 1,575.00 0,30 BASE
7 ATB M3 189.00
8 Tack coat 1ltr/m2 Liter 787.50
9 aspal beton M3 110.25
10 Galian Barperkerasan Beraspal M3 19.00
0,40 SUBBASE

20,00

PEKERJAAN SHOULDER PERKERASAN SHOULDER

1 Pengukuran m2 5,700.00
2 Timbunan tanah m3 9,026.50 7,50
0,50 0,50
3 Subbase course CBR > 35% (t = 30 cm) m3 1,710.00
0,05
4 Base Course CBR > 100% (t = 25 cm ) m3 1,520.00 0,07
AC
ATB
EXISTING RUNWAY 684
PERLEBARAN
5 Prime coat 1ltr/m2 Liter 6,460.00
6 ATB M3 452.20 0,25 BASE 1520
7 Tack coat 1ltr/m2 Liter 1,615.00
8 aspal beton M3 323.00
9 Galian Barperkerasan Beraspal M3 91.20 SUBBASE
0,30

1710
7,50
7,50
PEKERJAAN AIR STRIPING
1 Pengukuran m2 91,200.00
2 Timbunan tanah m3 129,891.88
3 Galian Tanah m3 2,010.88
4 Peneneman Gabalan Rumput M2 91,200.00

PEKERJAAN RESA
1 Pengukuran m2 8,100.00
2 Timbunan tanah m3 27,540.00
3 Galian Tanah m3 -
4 Peneneman Gabalan Rumput M2 8,100.00
INFORMASI RUNWAY PERPANJANGAN
Panjang m 380.00
Lebar Rencana m 45.00
Aspal Beton (AC) m 0.05
ATB m 0.19
Base Course + 7 % m 0.30
Subbase Course + semen 5 % m 0.40

INFORMASI OVER RUN

Panjang m 60.00
Lebar m 45.00
ATB M 0.05
Base Course + 7 % m 0.30
Subbase Course + semen 5 % m 0.40
INFORMASI TURN AREA
Area 1 m2 1000.00
Area 2 m2 500.00
Tebal Base M 0.3
Tebal Subbase M 0.4
ATB M 0.12
AC M 0.07

INFORMASI SHOULDER
Panjang m 760.00
Lebar m 7.50
ATB M 0.07
Aspal Beton m 0.05
Base Course + 7 % m 0.25
Subbase Course + semen 5 % m 0.30
PERHITUNGAN PERLEBARAN RUNWAY BANDARA SULTAN THAHA

PERHITUNGAN PERLEBARAN RUNWAY BANDARA SULTAN THAHA PEKERASAN PERLEBARAN RUNWAY

1 Pek. Pengukuran m2 33,300.00 7,50
2 Galian Tanah m3 30,303.00
3 Urugan dan Pemadatan m3 - 0,07 AC
EXISITING RUNWAY
0,12 ATB
4 Subbase course CBR > 40% (t = 40 cm) m3 13,320.00
5 Base Course CBR > 100% (t = 30 cm ) M3 10,656.00 6,327.00
0,30 BASE
6 Prime coat 1ltr/m2 Liter 37,740.00 10,656.00
7 ATB M3 4,528.80
8 Tack coat 0,25ltr/m2 Liter 18,870.00
9 Aspal Beton M2 2,331.53
10 Galian Barperkerasan Beraspal M3 843.60 0,40 SUBBASE 13,320.00

7,50

PERKERASAN OVER RUN

PEMBUATAN OVER RUNWAY 31 7,50 0,500,50
1 Pengukuran m2 900.00
2 Galian Tanah m3 693.00
3 Urugan dan Pemadatan m3 - 0,05 ATB 45.0
4 Subbase course CBR > 35% (t = 45 cm) m3 360.00
5 Base Course CBR > 100% (t = 30 cm ) m3 288.00 0,30 BASE 288.0
6 Prime coat 1ltr/m2 Liter 1,020.00
7 ATB M3 51.00

SUBBASE
8 Tack coat 1ltr/m2 Liter -
9 aspal beton M2 -
0,40 SUBBASE 360.0
PEKERJAAN PEMBUATAN TURNING AREA LUAS = 1500 M2 PERKERASAN TURNING AREA
1 Pengukuran m2 1,500.00 20,00 0,50 0,50
2 Galian Tanah m3 2,063.75
3 Urugan dan Pemadatan m3 - 0,07 AC
4 Subbase course CBR > 35% (t = 40 cm) m3 600.00 0,12 ATB EXISTING RUNWAY

5 Base Course CBR > 100% (t = 30 cm ) m3 1,178.75

6 Prime coat 1ltr/m2 Liter 1,575.00 0,30 BASE
7 ATB M3 189.00
8 Tack coat 1ltr/m2 Liter 393.75
9 aspal beton M2 110.25
10 Galian Barperkerasan Beraspal M3 19.00
0,40 SUBBASE

20,00

PEKERJAAN SHOULDER PERKERASAN SHOULDER

1 Pengukuran m2 33,300.00
2 Galian Tanah m3 22,866.00 7,50 0,50 0,50
3 Subbase course CBR > 35% (t = 30 cm) m3 9,990.00
0,05 AC
4 Base Course CBR > 100% (t = 25 cm ) m3 8,880.00 0,07 ATB EXISTING RUNWAY 3996
PERLEBARAN
5 Prime coat 1ltr/m2 Liter 37,740.00
6 ATB M3 2,641.80 0,25
BASE 8880
7 Tack coat 1ltr/m2 Liter 9,435.00
8 aspal beton M3 1,887.00
9 Galian Barperkerasan Beraspal M3 532.80

0,30
SUBBASE
0,30
SUBBASE 9990

7,50
PEKERJAAN AIR STRIPING
1 Pengukuran m2 532,800.00
2 Timbunan tanah m3 128,170.25
3 Galian Tanah m3 289,702.75 173821.65
4 Peneneman Gabalan Rumput M2 239,760.00
INFORMASI RUNWAY PERLEBARAN
Panjang m 4,440.00
Lebar Rencana m 7.50
Aspal Beton (AC) m 0.07
ATB m 0.12
Base Course + 7 % m 0.30
Subbase Course + semen 5 % m 0.40

INFORMASI OVER RUN

Panjang m 120.00
Lebar m 7.50
ATB M 0.05
Base Course + 7 % m 0.30
Subbase Course + semen 5 % m 0.40
INFORMASI TURN AREA
Area 1 m2 1000.00
Area 2 m2 500.00
Tebal Base M 0.3
Tebal Subbase M 0.4
ATB M 0.12
AC M 0.07

INFORMASI SHOULDER
Panjang m 4440.00
Lebar m 7.50
ATB M 0.07
Aspal Beton m 0.05
Base Course + 7 % m 0.25
Subbase Course + semen 5 % m 0.30
 ESTIMATED ENGINEERS
PEKERJAAN PERPANJANGAN LANDASAN DARI 2220 MENJADI 2600 M SEPANJANG 380 M

HARGA SATUAN
NO URAIAN PEKERJAAN SATUAN VOLUME JUMLAH (Rp.)
(Rp.)

1 2 3 4 5 6
A PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi Ls 1.00 35,035,000.00 35,035,000.00
2 Pembuatan Barak Kerja Ls 1.00 25,000,000.00 25,000,000.00
3 Dokumentasi Pelaporan Ls 1.00 1,000,000.00 1,000,000.00

Sub Jumlah 61,035,000.00

B PEKERJAAN KONSTRUKSI
I PERPANJANGAN RUNWAY 30M MENJADI 45M
1 Pengukuran M2 17,100.00 158.04 2,702,521.08
2 Galian Tanah Biasa M3 5,637.00 27,412.43 154,523,847.39
3 Urugan Tanah dan Pemadatan Subgrade M3 25,412.63 86,474.93 2,197,554,888.25
4 Sub Base Course Stabilitas Semen 5 % M3 6,840.00 373,236.64 2,552,938,636.51
5 Base Course Stabilitas Semen 7% M3 5,130.00 462,429.10 2,372,261,269.59
6 Portland cement Zak 43,748.64 75,257.72 3,292,422,935.41
7 Prime Coat Liter 17,100.00 10,266.68 175,560,215.85
8 ATB M3 3,249.00 2,104,169.34 6,836,446,184.90
9 TackCoat Liter 12,825.00 10,522.89 134,956,079.77
10 Asphalt Concrate M3 855.00 2,147,243.67 1,835,893,337.79
11 Sub Drainase M 760.00 221,821.47 168,584,317.20
13 Pipa PVC Dia, 4" M 1,000.00 176,503.31 176,503,305.00
Sub Jumlah 19,723,844,233.74
II PERPANJANGAN TURN AREA
1 Pengukuran M2 1,500.00 158.04 237,063.25
2 Galian Tanah Biasa M3 2,063.75 27,412.43 56,572,394.90
3 Urugan Tanah dan Pemadatan Subgrade M3 2,749.25 86,474.93 237,741,192.68
4 Sub Base Course Stabilitas Semen 5 % M3 600.00 373,236.64 223,941,985.66
5 Base Course Stabilitas Semen 7% M3 1,178.75 462,429.10 545,088,298.54
6 Portland cement Zak 7,020.78 75,257.72 528,367,901.18
7 Prime Coat Liter 1,575.00 10,266.68 16,170,019.88
8 ATB M3 189.00 2,104,169.34 397,688,005.22
9 TackCoat Liter 787.50 10,522.89 8,286,776.83
10 Asphalt Concrate M3 110.25 2,147,243.67 236,733,614.61
11 Galian Barperkerasan Beraspal M3 19.00 206,997.76 3,932,957.53

Sub Jumlah 2,254,760,210.28

III PEKERJAAN OVERRUN LANDASAN 13
1 Pengukuran M2 2,700.00 158.04 426,713.86
2 Galian Tanah Biasa M3 - 27,412.43 -
3 Urugan Tanah dan Pemadatan Subgrade M3 9,180.00 86,474.93 793,839,828.59
4 Sub Base Course Stabilitas Semen 5 % M3 1,080.00 373,236.64 403,095,574.19
5 Base Course Stabilitas Semen 7% M3 810.00 462,429.10 374,567,568.88
6 Portland cement Zak 6,907.68 75,257.72 519,856,252.96
7 Prime Coat Liter 2,700.00 10,266.68 27,720,034.08
8 ATB M3 135.00 2,104,169.34 284,062,860.87
 ESTIMATED ENGINEERS
PEKERJAAN PERPANJANGAN LANDASAN DARI 2220 MENJADI 2600 M SEPANJANG 380 M

HARGA SATUAN
NO URAIAN PEKERJAAN SATUAN VOLUME JUMLAH (Rp.)
(Rp.)

1 2 3 4 5 6

Sub Jumlah 2,403,568,833.43

IV PEKERJAAN SHOULDER
1 Pengukuran m2 5,700.00 158.04 900,840.36
2 Urugan Tanah dan Pemadatan Subgrade m3 9,026.50 86,474.93 780,565,927.32
3 Sub Base Course Stabilitas Semen 5 % m3 1,710.00 373,236.64 638,234,659.13
4 Base Course Stabilitas Semen 7% m3 1,520.00 462,429.10 702,892,228.03
5 Portland cement Zak 11,974.56 75,257.72 901,178,093.43
6 Prime coat 1ltr/m2 Liter 6,460.00 10,266.68 66,322,748.21
7 ATB M3 452.20 2,104,169.34 951,505,375.44
8 Tack coat 1ltr/m2 Liter 1,615.00 10,522.89 16,994,469.30
9 Asphalt Concrate M3 323.00 2,147,243.67 693,559,705.39
10 Galian Barperkerasan Beraspal M3 91.20 206,997.76 18,878,196.14

Sub Jumlah 4,771,032,242.75

V PEKERJAAN RESA
1 Urugan Tanah dan Pemadatan Subgrade M3 27,540.00 86,474.93 2,381,519,485.78
2 Galian tanah M3 - 27,412.43 -
3 Penanaman Gebalan Rumput M2 8,100.00 14,228.50 115,250,850.00

Sub Jumlah 2,496,770,335.78

VI PEKERJAAAN AIR STRIP
1 Urugan Tanah dan Pemadatan Subgrade M3 129,891.88 86,474.93 11,232,390,390.61
1 Galian tanah M3 2,010.88 27,412.43 55,122,962.86
2 Penanaman Gebalan Rumput M2 91,200.00 14,228.50 1,297,639,200.00

Sub Jumlah 12,585,152,553.47

VII RUNWAY MARKING
1 Runway Marking M2 7,176.00 321,771.41 2,309,031,616.10

Sub Jumlah 2,309,031,616.10

VIII SALURAN TERBUKA
1 Pengukuran M2 760.00 158.04 120,112.05
2 Galian Tanah untuk saluran M3 456.00 35,977.97 16,405,953.45
3 Urugan Pasir Bawah lantai Saluran M3 91.20 59,300.00 5,408,160.00
4 Pasangan Batu Bata M3 425.60 700,092.16 297,959,221.90
5 Plesteran M2 1,824.00 14,280.06 26,046,834.00

Sub Jumlah 345,820,169.35

C PEKERJAAN PELENGKAP
1 Pemindahan dan Pemasangan Runway light PAKET 1.00 300,000,000.00 300,000,000.00
2 Pemindahan Approach dan Threshold Light PAKET 1.00 300,000,000.00 300,000,000.00
3 Pemindahan dan Pemasangan PAPI PAKET 1.00 400,000,000.00 400,000,000.00
4 Pemindahan dan Pemasangan Wing bar R/W 31 PAKET 1.00 500,000,000.00 500,000,000.00
5 Pemindahan dan Pemasangan REIL Runway 13 PAKET 1.00 300,000,000.00 300,000,000.00
6 Kalibrasi/Commisioning JAM 10.00 18,000,000.00 180,000,000.00
 ESTIMATED ENGINEERS
PEKERJAAN PERPANJANGAN LANDASAN DARI 2220 MENJADI 2600 M SEPANJANG 380 M

HARGA SATUAN
NO URAIAN PEKERJAAN SATUAN VOLUME JUMLAH (Rp.)
(Rp.)

1 2 3 4 5 6
Sub Jumlah 1,980,000,000.00
TOTAL 48,931,015,194.89

Terbilang: Empat Puluh Delapan Milyar Sembilan Ratus Tiga Puluh Satu Juta Lima Belas Ribu Seratus Sembilan Puluh Empat Koma Delapan
Puluh Sembilan Rupiah.
 ESTIMATED ENGINEERS
PEKERJAAN PELEBARAN LANDASAN PACU DARI 30 MENJADI 45 M SEPANJANG 2220 M
BANDAR UDARA SULTAN THAHA JAMBI
HARGA SATUAN
NO URAIAN PEKERJAAN SATUAN VOLUME JUMLAH (Rp.)
(Rp.)

1 2 3 4 5 6
A PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi Ls 1.00 35,035,000.00 35,035,000.00
2 Pembuatan Barak Kerja Ls 1.00 25,000,000.00 25,000,000.00
3 Dokumentasi Pelaporan Ls 1.00 1,000,000.00 1,000,000.00

Sub Jumlah 61,035,000.00

B PEKERJAAN KONSTRUKSI
I PELEBARAN RUNWAY 30M MENJADI 45M
1 Pengukuran M2 33,300.00 158.04 5,262,804.22
2 Galian Tanah Biasa M3 30,303.00 27,412.43 830,678,755.97
3 Urugan Tanah dan Pemadatan Subgrade M3 - 86,474.93 -
4 Sub Base Course Stabilitas Semen 5 % M3 13,320.00 373,236.64 4,971,512,081.62
5 Base Course Stabilitas Semen 7% M3 10,656.00 462,429.10 4,927,644,461.74
6 Cement Portland Zak 88,103.81 75,257.72 6,630,491,785.72
7 Prime Coat Liter 37,740.00 10,266.68 387,464,476.39
8 ATB M3 4,528.80 2,104,169.34 9,529,362,105.93
9 TackCoat Liter 18,870.00 10,522.89 198,566,957.14
10 Asphalt Concrate M3 2,331.53 2,147,243.67 5,006,352,297.52
11 Galian Barperkerasan Beraspal M3 843.60 206,997.76 174,623,314.26
12 Sub Drainase M 4,440.00 221,821.47 984,887,326.80
13 Pipa PVC Dia, 4" M 5,500.00 176,503.31 970,768,177.50

Sub Jumlah 34,617,614,544.81

II PELEBARAN TURN AREA
1 Pengukuran M2 1,500.00 158.04 237,063.25
2 Galian Tanah Biasa M3 2,063.75 27,412.43 56,572,394.90
3 Urugan Tanah dan Pemadatan Subgrade M3 - 86,474.93 -
4 Sub Base Course Stabilitas Semen 5 % M3 600.00 373,236.64 223,941,985.66
5 Base Course Stabilitas Semen 7% M3 1,178.75 462,429.10 545,088,298.54
6 Cement Portland Zak 7,020.78 75,257.72 528,367,901.18
7 Prime Coat Liter 1,575.00 10,266.68 16,170,019.88
8 ATB M3 189.00 2,104,169.34 397,688,005.22
9 TackCoat Liter 393.75 10,522.89 4,143,388.41
10 Asphalt Concrate M3 110.25 2,147,243.67 236,733,614.61
11 Galian Barperkerasan Beraspal M3 19.00 206,997.76 3,932,957.53

Sub Jumlah 2,012,875,629.19

III PELEBARAN OVERRUN LANDASAN 31 DAN 13
1 Pengukuran M2 900.00 158.04 142,237.95
2 Galian Tanah Biasa M3 693.00 27,412.43 18,996,811.47
3 Urugan Tanah dan Pemadatan Subgrade M3 - 86,474.93 -
4 Sub Base Course Stabilitas Semen 5 % M3 360.00 373,236.64 134,365,191.40
5 Base Course Stabilitas Semen 7% M3 288.00 462,429.10 133,179,580.05
6 Cement Portland Zak 2,381.18 75,257.72 179,202,480.70
7 Prime Coat Liter 1,020.00 10,266.68 10,472,012.88
8 ATB M3 51.00 2,104,169.34 107,312,636.33
 ESTIMATED ENGINEERS
PEKERJAAN PELEBARAN LANDASAN PACU DARI 30 MENJADI 45 M SEPANJANG 2220 M
BANDAR UDARA SULTAN THAHA JAMBI
HARGA SATUAN
NO URAIAN PEKERJAAN SATUAN VOLUME JUMLAH (Rp.)
(Rp.)

1 2 3 4 5 6

Sub Jumlah 583,670,950.76

IV PELEBARAN SHOULDER
1 Pengukuran m2 33,300.00 158.04 5,262,804.22
2 Galian Tanah m3 22,866.00 27,412.43 626,812,541.13
3 Sub Base Course Stabilitas Semen 5 % m3 9,990.00 373,236.64 3,728,634,061.22
4 Base Course Stabilitas Semen 7% m3 8,880.00 462,429.10 4,106,370,384.79
5 Cement Portland Zak 69,956.64 75,257.72 5,264,777,282.69
6 Prime coat 1ltr/m2 Liter 37,740.00 10,266.68 387,464,476.39
7 ATB M3 2,641.80 2,104,169.34 5,558,794,561.79
8 Tack coat 1ltr/m2 Liter 9,435.00 10,522.89 99,283,478.57
9 Asphalt Concrate M3 1,887.00 2,147,243.67 4,051,848,805.15
10 Galian Barperkerasan Beraspal M3 532.80 206,997.76 110,288,409.01

Sub Jumlah 23,939,536,804.95

V PENYEMPURNAAN RESA
1 Urugan Tanah dan Pemadatan M3 - -
2 Penanaman Gebalan Rumput M2 4,050.00 14,228.50 57,625,425.00

Sub Jumlah 57,625,425.00

VI PENYEMPURNAAN AIR STRIP
1 Galian Tanah Biasa M3 289,702.75 30,323.37 8,784,763,743.15
2 Urugan Tanah dan Pemadatan M3 128,170.25 86,474.93 11,083,512,994.65
3 Penanaman Gebalan Rumput M2 239,760.00 14,228.50 3,411,425,160.00

Sub Jumlah 23,279,701,897.80

VII RUNWAY MARKING
1 Runway Marking M2 7,176.00 321,771.41 2,309,031,616.10

Sub Jumlah 2,309,031,616.10

VIII SALURAN TERBUKA
1 Pengukuran M2 4,440.00 158.04 701,707.23
2 Galian Tanah M3 5,328.00 35,977.97 191,690,613.96
3 Urugan Pasir Bawah Lantai saluran M3 532.80 59,300.00 31,595,040.00
4 Pasangan Batu bata ad. 1 : 4 M3 2,486.40 700,092.16 1,740,709,138.48
5 Plesteran 1 : 3 M2 10,656.00 14,280.06 152,168,346.00

Sub Jumlah 2,116,864,845.67

C PEKERJAAN PELENGKAP
1 Pemindahan dan Pemasangan Runway light PAKET 1.00 300,000,000.00 300,000,000.00
2 Pemindahan Approach dan Threshold Light PAKET 1.00 300,000,000.00 300,000,000.00
3 Pemindahan dan Pemasangan PAPI PAKET 1.00 400,000,000.00 400,000,000.00
4 Pemindahan dan Pemasangan Wing bar R/W 31 PAKET 1.00 500,000,000.00 500,000,000.00
5 Pemindahan dan Pemasangan REIL Runway 13 PAKET 1.00 300,000,000.00 300,000,000.00
6 Kalibrasi/Commisioning JAM 10.00 18,000,000.00 180,000,000.00
 ESTIMATED ENGINEERS
PEKERJAAN PELEBARAN LANDASAN PACU DARI 30 MENJADI 45 M SEPANJANG 2220 M
BANDAR UDARA SULTAN THAHA JAMBI
HARGA SATUAN
NO URAIAN PEKERJAAN SATUAN VOLUME JUMLAH (Rp.)
(Rp.)

1 2 3 4 5 6
Sub Jumlah 1,980,000,000.00
TOTAL 90,957,956,714.28

Sembilan Puluh Milyar Sembilan Ratus Lima Puluh Tujuh Juta Sembilan Ratus Lima Puluh Enam Ribu Tujuh Ratus Empat Belas Koma Dua Puluh
Terbilang Tujuh Rupiah.