pagu pajak 14% pajak 10% fee kepala 30% panitia 3% zul 10% deni 5%

420,000,000 58,800,000 42,000,000

361,200,000 108,360,000 10,836,000 36,120,000 18,060,000
378,000,000 113,400,000 11,340,000 37,800,000 18,900,000

361200000 100,000,000 10,000,000 40,000,000

378000000 100,000,000 10,000,000 35,000,000 20,000,000
jumlah kerja kerja 50

173,376,000 187,824,000
181,440,000 196,560,000

150,000,000 211,200,000
165,000,000 213,000,000