Professional Documents
Culture Documents
Contents
2 Financial Highlights
3 Chairmans Review
5 Managing Directors Review
9 Board of Directors
11 Senior Management Team
14 Operational Review
18 Product Portfolio
20 Corporate Social Responsibility
23 Human Resources
26 Risk Management
30 Corporate Governance
34 Remuneration Committee Report
35 Report of the Directors
38 Directors Responsibility for Financial Reporting
Financial Reports
41 Independent Auditors Report
42 Income Statement
43 Balance Sheet
44 Statement of Changes in Equity
45 Cash Flow Statement
46 Notes to the Financial Statements
69 Statement of Value Addition
70 Investor Information
72 Decade at a Glance
74 Glossary of Financial Terms
75 Notice of Meeting
Enclosed Proxy Form
Inner Back Cover Corporate Information
Our Mission
Deliver optimum value to our stakeholders through product development, advanced technology,
improved productivity and efficiency, while creating an open culture within the organisation to
harness innovation and creativity
Financial Highlights
2010 2009
The end of the prolonged internal conflict in the North and East of the country has ushered in opportunities for
rapid economic development. The countrys economy achieved a growth of 3.5% relating to the period under
review. The global financial crisis shows signs of recovery although it is somewhat dampened by the financial
turmoil in some Euro Zone countries.
The expansion of infrastructure development activities, laid out opportunities to the cable industry and
Kelani Cables PLC, achieved the highest net turnover of Rs. 3,322 Mn during the year under review, compared to
Rs. 2,830 Mn in 2008/09, showing a growth of 17%.
KCL Group achieved a profit after tax of Rs. 139.6 Mn for the year, compared to Rs. 94.9 Mn in the year 2008/09.
The improved profitability was achieved through, higher turnover, improved gross profit margin and lower finance
cost. Debtor and inventory levels have increased due to the increased business volumes and inventory build up was
necessary to gear up for the orders in hand, resulting in increased borrowings at the year end.
The Company has invested around Rs. 45 Mn into assets mainly on upgrading plant & equipment. The Company
paid an interim dividend of Rs. 2.00 per share in February 2010, and in March 2010, Kelani Cables PLC
concluded a share split into two, creating improved liquidity and market value for the shares.
There are raised expectations for 2010 with strong post-war expansion in reconstruction and agriculture
particularly in the former conflict zones. The growth of infrastructure development in these areas will present
many opportunities to the private sector. The results of the year under review have set a new standard and
the bar has been raised to a new level of performance and excellence.
I wish to express my sincere appreciation to our valued customers, distributors, dealers, bankers, suppliers for their
continued support and to all employees of Kelani Cables PLC for their loyal and devoted contributions during this
year. My sincere thanks to the efforts made by Mr. Hemantha Perera, Managing Director and my fellow Directors
for their contributions. In conclusion I thank the shareholders for their valuable patronage and confidence.
U.G. Madanayake
Chairman
Colombo
22nd June 2010
A landmark year in the history of our nation, with the cessation of hostilities, the much-awaited end to the
prolonged internal conflict with the restoration of peace providing greater optimism for economic prosperity
creating a strong basis for long-term sustainable development. The Governments strengthened commitment
to progress with a pledge to spend US$ 1 Bn on ports, roads and power plants in 2010 will enable the
infrastructure developments to spill over to promote growth even further.
The Sri Lankan economy continues to look upwards demonstrating its resilience by growing at 3.5% in 2009
amidst challenging domestic and external conditions, with a raised growth forecast for the year 2010 of 7% -
higher than its previous prediction of 6.5% and a sharp rise on the 3.5% recorded in 2009 - citing strong post-
war expansion in reconstruction and agriculture, particularly in former conflict zones. Offering our unstinted
support to the Governments endeavours for infrastructure development and the progress of our nation, we too
have strengthened our commitment to expansion and growth and success in a new post-war era of peace. With
the opening up of the North and the East presenting countless opportunities to the private sector, the expansion
of infrastructure development in these areas will significantly increase our own business growth - opportunities,
your Company will continue to explore to the full.
In such a year of significance, I am proud to state that your Company has made the highest turnover with a
growth of 17% compared to the previous year, increasing the contribution to the stakeholders. We have proved
yet again, as we did the last year during the global economic meltdown, our capability to respond positively to
every situation upon the strength of our sound organisational structure, based on the concept of sustainable
development. Recording another year of success, your Company secured a net turnover of Rs. 3,322 Mn
compared to Rs. 2,830 Mn of the previous year and the gross profit margin also increased from 16.5% of the
previous year to 20.9% resulting to Rs. 695 Mn.
The distributor market recorded an increase in net turnover of 6.2% and export turnover dropped by 3.6% to
Rs. 432 Mn in the year under review due to the global economic downturn.
Your Company continues its strong position as a leading name in the sector retaining its dominance in holding
35% in the local electrical cables market. The strength of our island-wide distribution network sustained by the
continuous implementation of best practices enabled us to maintain our market share during this year too.
With product initiatives that will deliver value and benefits to our customers, your Company has made great
strides towards achieving our vision and mission. Relying on our strong values to guide our focus strategically on
all our activities and the continuous bridging of gaps in operations as well as in our service levels, we take every
possible measure to ensure the best profit to all our customers and stakeholders.
During the latter part of the year, we were also awarded a Tender for the supply of Aerial Bundled Conductors
(ABC). Although this too was a new product for our Company, we met the challenge with confidence and are
pleased with the progress made so far and look forward to the successful completion of this project too. Your
Company has made its mark with these important strides and has now become one of the best suppliers to the
Ceylon Electricity Board, gaining their confidence. This is highly beneficial to us, as it places us in a strong footing
to become a key supplier of cables to meet their objective in the electrification of the North and the East as well
as all development programmes in the country that are already in progress. This is also imperative in our aim to
establish our presence in the North and the East while playing a vital role in supporting the Governments rural
electrification programme.
Research and development activities also continue towards manufacturing special cables with the view to
differentiate ourselves product-wise. This is in line with our goal to build a competitive edge in all our activities by
establishing a unique identity for our Company, products and team.
We also concentrated on strengthening our island-wide distribution network to ensure 100% availability of our
products across the country, based on the premise of our safety forever drive. Market competition continued
to be strong and in order to compete, we plan to invest in new technology to keep pace with our production at
competitive prices.
Our focus on developing our primary asset - our employees, was also reinforced during the year under review.
We continued to invest in strengthening of their leadership skills in alignment with the Companys leadership
values. Every possible effort was made, as always, to maintain the welfare of our employees and enlist their
unstinted support and passion to drive the Company forward. Invaluable employee participation for our
endeavours was gained through our 5S, kaizen and safety programmes, which contribute greatly to our
innovative approach to our business problems. Several human resource initiatives were also undertaken to ensure
the retention and progress of our best talent.
Although unobtrusive, our commitment to the community continued through ongoing CSR projects, including
the training and development programmes for electricians and students who wish to enter and progress in the
industry. Donations too continued to be made towards several charitable, religious and educational causes as
well as our annual alms-giving to the differently abled inmates at the Victoria Home. With stringent measures in
place to ensure that no harmful effluents are released, we maintain the highest of environmental standards at
every stage in our factory operations and our pledge to the environment continues to stand unshaken.
With over forty years of successful operation, your Company has performed outstandingly in contributing
towards the development of our country, even through times of great adversity and economic downturn. As the
nation look forward to a new era of peace and progress, the culture of high performance we have developed
over the past years, building on the assets we possess in the wealth of a committed and competent work force,
a sound work ethic and the ever strengthening pursuit of excellence will no doubt place us ahead in the path of
success in the coming year.
In conclusion, I extend my appreciation to the Chairman and the Board of Directors for their continued
confidence and support in the effort to nurture the interests of the Company and all its stakeholders. My sincere
gratitude is also hereby expressed to our valued customers, whose loyalty to us as their long-term supplier of
cables has been unwavering throughout, making them the very foundation of our success. We will continue
to do our utmost to offer you the best and look forward to further strengthening the bonds of our partnership
towards mutual progress. I am deeply honoured by the steadfast support extended to me by all my colleagues -
in the management team, and the staff of over 400 committed people, whose passion, drive and dedication on
an everyday basis, keep us on firm ground and propels us on the road to success - and to each and everyone,
I extend a heartfelt thank you.
As we look back on a year of robust performance and close relationships, we can be truly proud of the success
we have achieved together. And upon its strength, we are more than ready to meet the challenges of the coming
year and to further our progress significantly as the nation looks ahead to a new era of prosperity and peace.
Hemantha Perera
Managing Director
Colombo
22nd June 2010
Later, he was appointed to the Board of Associated Motorways Limited and subsequently became Deputy
Chairman of the Company. He was appointed to the Board of ACL Cables Limited in 1963, Managing Director of
the Company in 1978, and Chairman/Managing Director in 1990. Presently he serves as the Chairman of
ACL Cables PLC.
With the acquisition of Kelani Cables Limited by the ACL Group in 1999, he was appointed as Chairman of
Kelani Cables and Lanka Olex Cables (Private) Limited, which is the Holding Company of Kelani Cables.
Mr. Madanayake is the Chairman of Fab Foods (Private) Limited, Ceylon Tapioca Limited, ACL Plastics PLC,
ACL Metals & Alloys (Private) Limited, ACL Polymer (Private) Limited and ACL Kelani Magnet Wire (Private)
Limited. He is a Director of Ceylon Bulbs & Electricals Limited.
He also serves as the Managing Director of Ceylon Bulbs and Electricals Limited, ACL Plastics PLC and Director of
ACL Metals & Alloys (Private) Limited, ACL Polymer (Private) Limited, ACL Kelani Magnet Wire (Private) Limited,
Fab Foods (Private) Limited and Ceylon Tapioca Limited.
Mr. Perera was appointed to the Board of Directors of ACL Cables Limited and ACL Kelani Magnet Wire (Private)
Limited in 2001. He was appointed to the Board of Kelani Cables as Managing Director in 2003. He is also a
member of Sri Lanka Institute of Directors.
Mrs. Madanayake is a pioneering Director of Fab Foods Private Limited and now serves as Managing Director
of the Company.
Dr. Perera is currently the Managing Director of Samson Rajarata Tiles Limited. (a member of the DSI Samson
Group), serves in the Boards of Primal Glass Ceylon PLC., Lankaputhra Development Bank, Dankotuwa Procelain
PLC, Credit Information Bureau of Sri Lanka and holds Government senior positions as Vice-Chairman of Public
Utilities Commission of Sri Lanka and also Commissioner of National Science and Technology Commission.
Dr. Perera holds a PhD-CNAA and a BSc (Hons) from UK. He also holds a BSc (Ceylon) and is a Fellow of the
Institute of Metals, Materials and Mining (UK).
Dr. Cabral has held several Senior Management positions in both Public and Private Sectors including Ceylon
Ceramics Corporation, Bank of Ceylon, University Grants Commission, Sri Lanka Institute of Development &
Administration and Unilever Ceylon Limited.
Dr. Cabral is currently a Council Member of the South Asian Institute of Technology and Management of
Sri Lanka, Member of Advisory Board of Department of Industrial Management of University of Kelaniya,
Director of Renewable Energy Development Partners (Private) Limited and Chairmen of Sikshana Educational
Investment (Private) Limited and Opinion Polls Survey (Private) Limited.
Business Overview
In a newly war-free nation with much needed infrastructure being put in place, Sri Lanka was poised for take off
in the year under review, and unlike in the previous year, steady growth was significant in the sector overall. The
market continues its upward journey from last year. Anticipating this surge in growth and the countrys economic
recovery, your Company geared itself in the previous year to meet the challenges of potential demands with the
increasing development projects in the North and the East as well as other rural development projects under way
in the country. This timely preparation proved highly beneficial in the past year as we surpassed our expectations
with some significant achievements to our name.
In line with our objective to venture into special cable products to cater to new market requirements, the
Company made a conscious decision not to compete with the existing products but to bring in new ones
that will suit the customers needs better. In doing so, we intend to have an important edge in the new
products segment and by doing so, strengthening our hold on the market with a clear advantage. Not only
will this venture expand our business potential and increase our growth as a Company; it will also save foreign
expenditure on imported products.
While competitor activities continued to remain strong during the year, our strategy however, was not to
contend on price but to garner market share through increasing customer loyalty. To that end, our strong and
effective dealer network played a primary role to build and nurture customer relationships. We continue to
actively educate our dealers to focus on cultivating customer confidence and allegiance. Whilst these factors
are in fact strongly in our favour at present, we will continue to reinforce these ties to enable us to face future
competition with confidence.
Dealer Market
Enabling us to cater to the needs of the domestic users of cables, the dealer market is a vital segment in our
marketing operations. In the year under review, we continued to strengthen our already well established island-
wide distributor network, and this is at present supported by a Field Sales Manager, 8 Area Sales Managers and
37 Sales Promotion Officers. With their unstinted support to our expansion drive, we strive to ensure 100%
availability of our products island-wide. With rapidly increasing opportunities for growth in the North and the
East, we are actively adding those Provinces to our network with new dealerships.
Project Market
The market for professional end users, success in this segment is imperative to the Companys growth. With
the cessation of hostilities, we are happy to observe great potential in this sector and have geared ourselves
accordingly to meet the demands. Our project marketing team comprises especially those experienced in fulfilling
the needs of large-scale projects. Placing great importance to quality and on-time delivery we have further
strengthened our project team with two qualified Engineers. Moreover, the project market was also segmented
based on applications and usage, which in turn created a higher customer focus.
Export Market
Following the success of the two products launched the previous year, with a view to furthering our progress in
the export market; we are hoping to repeat the achievements with the introduction of our two new products.
Having successfully established our presence in the Republic of Maldives, we are currently promoting an active
product drive in that country. Riding on the success of our operations in the Maldives, we are exploring further
market opportunities in Africa, Middle East and the SAARC regions, with plans being laid for the year ahead.
Brand Building
Over the years, we have steadily built the Kelani Cables brand to be the household name in Sri Lanka it is
today, and we continued our brand building activities throughout the year, albeit low key, to uphold the brand
presence. We also invested in enhancing the equity of the Kelani Cables brand through an ongoing focussed
mass media campaign as well as below-the-line promotions.
Steady brand building activities are taking place primarily in the North and the East with an intensive focus on
Tamil language in order to build more empathy with our customers in those regions. Our store in Vavuniya plays
a vital role in such activities in the region, helping in our objective to reach further into the Mannar, Killinochchi
and Jaffna areas consolidating our presence firmly in Northern Sri Lanka. All recruitment for our activities is also
from those areas and by doing so, we are empowering the local communities and offering employment and
training to the local youth.
With the Governments plans for substantial development in the country, we are gearing ourselves to being a big
player in the distribution of cables to cater to the anticipated demand island-wide.
Kelani Winding
TV Down Leads/RG
Wires
Series
Enamelled winding
Annealed copper conductors
wire manufactured
with polyethylene insulated
to IEC standards.
and copper braided Co-axial
The Company holds
& RG cables, manufactured to
the prestigious UL
JIS, MIL & BELDON standards.
Certification for
Categories are, 3C-2V,
the Dual Coated
5C-2V, RG 6, RG 11A/U,
Enamelled winding
RG 58B/U, RG 59B/U and
wires (Keldual &
RG 213/U
Kelduale)
Flexible Cords
Flexible cords with Class V copper conductors
and PVC insulated twisted twin, parallel twin
& PVC insulated & sheathed circular multi core
cables. Manufactured to BS 6500 to a voltage House & Building Wires
rating of 300/500 V
Copper conductors with
PVC insulated and sheathed.
Manufactured to BS 6004 to
a voltage ratings of 450/750V
and 300/500 V
Instrumentation Cables
Annealed copper conductors with
PVC insulated & copper braided
instrumentation cables in two
core, three core & four core.
Manufactured to BS 6500
It has consistently been our premise to provide social dividends through our core competencies and our CSR
philosophy relates to the community through knowledge sharing for the betterment of the society as well
as the nation; through providing assistance to the needy and through actively protecting and preserving the
environment. An inherent part of the Company outlook and operations, our CSR initiatives are wholeheartedly
embraced by all our employees as well. Ever firm in our stance as a committed corporate citizen, several CSR
activities continued throughout the year under review too.
Our unique CSR initiative Kelani Saviya set up to promote professionalism in the Electricians occupation as well
as encourage the concept of a safe home continues to make a difference. The key objective of this programme
is to persuade youth to achieve high standards in their chosen vocation as electricians and gain social recognition
as well as better career stability and prospects. Set up in 2007, the course registered 149 students from across
the island to date, with over 50 achieving the required goals and completing all three levels to obtain full
qualification. The graduation ceremony took place in June this year under the patronage of Vice Chancellor,
University of Peradeniya, Prof. S.B.S. Abeykoon - one of the key founders of the programme. We continue to
make a solid commitment to this programme since its commencement in 2007.
The funding of undergraduate and postgraduate research projects in the cable industry related areas also
continued throughout the year reinforcing our commitment to education, and further initiatives are planned to
allow school and college students as well as trainee electricians to take part in factory visits to gain knowledge
first hand. The technical services department also hosts knowledge sharing seminars for Engineers from the
Ceylon Electricity Board as well as for students from technical colleges.
The Kelani Electricians Club - our pioneering effort towards raising the standards of electricians, both
professionally and socially, carries on its endeavours. Monthly seminars on usage, safety and the conservation of
electricity are carried out and are attended by electricians around the island. The Free Technical Advice Service
offered by the Company also continues to be popular not only with householders, but with electricians and
contractors alike, right across the island. In keeping with the Clubs objective of raising the profile of electricians
and helping to uplift their social standing, children of members are granted educational scholarships at different
levels, from primary to higher education. An insurance scheme for members is also in place to support and
provide assurance to their families.
Community welfare has always remained an integral part of our CSR pledge with donations being made towards
many religious, social and educational causes, as well as the annual alms-giving to the Victoria Home. Substantial
contributions were also made towards the IDP relief effort.
In terms of the environment, measures that are already in place through stringent energy conservation and
green policies to alleviate any harmful impacts are monitored consistently, and diligently adhered to. We are ever
mindful of our commitment to preserving the well being of our earth and continue to do our utmost at every
possible turn.
Factory visit by Kelani Saviya students along with the lectures of the University of Peradeniya
With the HR function partnering with the core business operations of the
Company as a strategic partner, the future role of HR will move forward
towards the achievement of the key strategic objectives of the Company
in the coming year.
Culture of Learning
Kelani actively strives towards creating a learning culture by utilising training and development as a tool towards
improving leadership, managerial and functional capability of its employees. The training calendar structured
for the year, is primarily based on the training needs identified through the performance appraisals and
recommendations made by heads of departments.
During the year, 33% of the training programmes addressed personality development while 44% addressed
managerial core competency development programmes and 23% addressed technical competency development
programmes. In addition, a series of customer service and selling skills programmes were conducted quarterly
this year as well. These programmes have been the key in building customer relationship and continuous
improvement of service skills of our island wide sales team.
Kelani continues to provide staff welfare, meals, uniforms, transport and medical facility free to all employees.
Children of employees who excel in GCE Ordinary Level and Advanced Level Examinations and gain entry to the
university are awarded scholarships. Financial assistance is extended to employees to support further education
of children of employees, renovation and building of houses, and in instances of critical illness of employees.
Sharing Knowledge
The second volume of the annual newsletter Pawura was released in August 2009. The newsletter consisting of
the Companys business news, activities, announcements, articles and employee creativity facilitates the process
of sharing knowledge and improving interaction across the organisation.
Future Outlook
With the HR function partnering with the core business operations of the Company as a strategic partner, the
future role of HR will move forward towards the achievement of the key strategic objectives of the Company in
the coming year.
Kelani Cables PLC has given due consideration to its risk management process in order to progress towards
achievement of its goals and objectives. The objective is to achieve and maintain maximum returns with
minimum possible risks. Once the risks pertaining to a particular business environment are identified, strategies
for managing them are formulated. Those strategies include avoiding of risk, or reducing the negative effects to
ensure the related risks are minimised where the complete elimination is not possible.
Kelani Cables PLC is committed to maintaining the highest standards of corporate governance, in compliance
with most of the provisions of the Code of Best Practice on Corporate Governance issued by The Institute of
Chartered Accountants of Sri Lanka and the rules for the Corporate Governance for listed Companies issued
jointly by The Institute of Chartered Accountants of Sri Lanka and the Securities & Exchange Commission.
The Companys compliance with the Corporate Governance principles is given below:
Board of Directors
Composition and Attendance at Meetings
The Board consists of six Directors of whom five are Non-Executive Directors. The names and profiles of the
Directors are given on pages 9 to 10 of this Report. They possess the skills experience and knowledge to set the
directions and oversee the operations of the Company.
The Board meets monthly, their attendance at meetings during the financial year under review were as follows:
Executive Director
Mr. Hemantha Perera - Managing Director 12/12
Non-Executive Directors
Mr. U.G. Madanayake - Chairman 12/12
Mr. Suren Madanayake - Deputy Chairman 11/12
Mrs. N.C. Madanayake 09/12
The Board conducts its meetings in a manner that the Board is in control of the affairs of the Company
and remains sensitive to the obligations of all stakeholders. The Board ensures that there is participation of
Independent and Non Independent Directors in their deliberation and the contributions of Independent Directors
are given due consideration.
Board Committees
The Board is assisted in fulfilling its responsibilities by two Board Committees which have been approved the
Board. They are the Remuneration Committee and the Audit Committee. Details of the Board Committees,
their composition and objectives are given below:
Remuneration Committee
The remuneration of the Executive Director is decided by the Remuneration Committee of the Listed Parent
Company. This Committee comprises two Non-Executive Directors of the Listed Parent CompanyACL Cables
PLC., and their names are given below:
Mr. Ajit M. De. S. Jayaratne - Chairman of the Committee.
Mr. Rajiv Casichetty
The Committee formulates and reviews remuneration packages of the Executive Director. No Director is involved
in determining his or her own remuneration.
The total remuneration and fees paid to Executive and Non-Executive Directors of the Company is disclosed in
Note 6 to the Financial Statements.
Audit Committee
The Audit Committee is being formed and the reviews are scheduled to commence from the second quarter
of the ensuing year.
Board Independence
Accountability and Audit
The Financial Statements of the Company and its subsidiaries that are incorporated in this Report have been
prepared in accordance with the Sri Lanka Accounting Standards and the Companies Act No. 7 of 2007.
The Consolidated Financial Statements and the Financial Statements of the Company were audited by
Messrs. KPMG Ford, Rhodes Thornton & Co., Chartered Accountants.
Report of the Directors is provided on pages 35 to 37 of the Annual Report. The Auditors Report on the
Financial Statements of the year ended 31st March 2010 is presented on page 41 of this Report.
The Management Reports of the Company is presented on pages 3 to 8 of this Report. Going Concern
Declaration by Board of Directors in this regard is presented in the Report of Directors on page 37 of this Report.
The Statement of Directors Responsibilities for the Financial Statements is given on page 38 of this Report.
7.10.1 (a) Non-Executive Two or one third of the total Compliant Five out of six Directors are
Directors number of Directors shall be Non-Executive Directors.
Non-Executive Directors,
whichever is higher
7.10.2 Independent Two or one third of Non-Executive Compliant Two Directors are
Directors Directors whichever is higher shall independent.
be independent
7.10.3 Disclosures Names of the independent Compliant Refer page 30 under the
relating to Directors should be disclosed in heading, Composition
Directors the Annual Report and Attendance at
Meetings.
7.10.5 (a) Composition of Shall comprise Non-Executive Compliant The Committee consists
Remuneration Directors, majority of whom shall of two Independent Non-
Committee be independent Executive Directors
of the listed Parent
Company.
The Remuneration Committee comprises of the two Non-Executive Directors of the Holding Company and names
of the members are given on page 31 of this Report. The members of the Committee and the Chairman of the
Committee are appointed from time to time by a resolution of the Board. The Remuneration Committee formally
met once in the last financial year.
The Group policy on remuneration packages, is to attract and retain the best professional and managerial talent
to the Group and to motivate and encourage them to perform at the highest possible level. The Group has a
structured and professional methodology in evaluating the performance of employees.
The Remuneration Committee determined the Companys Remuneration Policy of Executive Directors,
considering the performance standards and existing industry practices. No Executive Director is involved in
deciding his own remuneration package.
In conclusion, my sincere thanks to Mr. Rajiv Casie Chitty, member of the Committee for his valuable contribution.
(Sgd.)
Ajit Jayaratne
Chairman of the Remuneration Committee
22nd June 2010
The Directors have pleasure in presenting their Report to the shareholders, together with the Audited
Consolidated Financial Statements for the year ended 31st March 2010.
Principal Activities
The principal activities of the Company are manufacturing and selling of Power Cables, Telecommunication
Cables and Enamelled Winding Wires.
Review of Operations
A review of the financial and operational performance of the Company during the year is contained in the
Chairmans Review (pages 3 to 4), Managing Directors Review (pages 5 to 8) and Operational Review sections of
this Annual Report (pages 14 to 17).
Auditors
The Report of the Auditors on the Financial Statements is given on page 41.
Financial Statements
The Audited Financial Statements are given on pages 41 to 68 of this Report. The said Financial Statements are
prepared in compliance with the requirements of Sections 151 (2) and 153 (2) to 153 (7) of the Companies
Act No. 7 of 2007.
Accounting Policies
The accounting policies adopted in preparation of the Financial Statements are given on pages 46 to 53 in this
Annual Report.
Board of Directors
The Board of Directors of the Company consists of six Directors throughout the financial year and their profiles
are given on pages 9 to 10.
The Directors retiring by rotation in terms of Section 85 of Articles of Association will be Mrs. N.C. Madanayake
and Dr. Ranjith Cabral who being eligible in terms of Section 86 of Articles of Association, are recommended for
re-election.
Directors Remuneration
Remuneration received by the Directors is given in Note 6 to the Financial Statements, on page 55.
Corporate Governance
The management and operation of the Company are effectively directed and controlled within the Corporate
Governance framework as set out in pages 30 to 33 in this Report.
Directors Meetings
The details of Directors meetings are set out on page 30 under Corporate Governance of the Annual Report.
Audit Committee
Please refer page 31 on Corporate Governance.
Remuneration Committee
Please refer page 31 of this Report.
Stated Capital
The stated capital of the Company as at 31st March 2010 was Rs. 218,000,000.00 and was unchanged
during the year.
The Company has split its each share in issue as at 22nd March 2010 into two. At the conclusion of subdivision
the total number of shares in issue increased to 21,800,000 shares from 10,900,000 shares without changing
the stated capital as approved by the shareholders by way of an Ordinary Resolution passed at the Extraordinary
General Meeting held on 22nd March 2010.
Statutory Payments
All known statutory payments have been made by the Company.
Donations to Charity
Donations amounting to Rs. 501,740/- were made during the year under review.
(Sgd.)
Corporate Affairs (Private) Limited
Secretaries
22nd June 2010
The Board accepts responsibility for the preparation and fair presentation of Financial Statements in accordance
with Sri Lanka Accounting Standards. This responsibility includes: designing, implementing and maintaining
internal controls relevant to the preparation and fair presentation of Financial Statements that are free from
material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies;
and making accounting estimates that are reasonable in the circumstance.
In discharging this responsibility, the Directors have instituted a system of internal financial controls and a system for
monitoring its effectiveness. The system of controls provide reasonable and not absolute assurance of safeguarding
of Companys assets, maintenance of proper accounting records and the reliability of financial information.
The Financial Statements reflect a true and fair view of the state of affairs of the Company and the Group as
at 31st March 2010 and provide the information required by the Companies Act No. 7 of 2007. The Financial
Statements have been prepared on the going concern basis as the Board is satisfied that the Company will
continue its operations in the foreseeable future.
(Sgd.)
Corporate Affairs (Private) Limited
Secretaries
22nd June 2010
Financial Reports
41 Independent Auditors Report
42 Income Statement
43 Balance Sheet
44 Statement of Changes in Equity
45 Cash Flow Statement
46 Notes to the Financial Statements
2009/10
Independent Auditors Report
An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting policies used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.
We have obtained all the information and explanations which to the best of our knowledge and belief were necessary
for the purposes of our audit. We therefore believe that our audit provides a reasonable basis for our opinion.
Opinion
In our opinion, so far as appears from our examination, the Company maintained proper accounting records for the year
ended 31st March 2010 and the financial statements give a true and fair view of the Companys state of affairs as at
31st March 2010 and its profit and cash flows for the year then ended in accordance with Sri Lanka Accounting Standards.
In our opinion, the consolidated financial statements give a true and fair view of the state of affairs as at March 31, 2010
and the profit and cash flows for the year then ended, in accordance with Sri Lanka Accounting Standards, of the Company
and its Subsidiary dealt with thereby, so far as concerns the members of the Company.
Chartered Accountants
Colombo
22nd June 2010
Consolidated Company
For the year ended 31st March 2010 2009 2010 2009
Note Rs. Rs. Rs. Rs.
Attributable to:
Equity Holders of the Company 139,677,792 94,968,253 162,128,780 93,086,473
Minority Interest
Profit for the Period 139,677,792 94,968,253 162,128,780 93,086,473
Consolidated Company
As at 31st March 2010 2009 2010 2009
Note Rs. Rs. Rs. Rs.
Assets
Non-Current Assets
Property, Plant & Equipment 10 340,293,640 331,191,905 340,293,640 331,191,905
Investment Property 11 120,000,000 120,000,000 120,000,000 120,000,000
Investment in Subsidiary 12 80
Investment in Equity Accounted Investee 13 9,511,540 31,962,608 51,200,000 51,200,000
Total Non-Current Assets 469,805,180 483,154,513 511,493,640 502,391,985
Current Assets
Inventories 14 950,371,744 458,000,244 950,371,744 458,000,244
Trade and Other Receivables 15 795,715,107 704,809,055 795,715,107 704,809,055
Amount due from Related Companies 16 42,059,789 44,965,370 42,059,789 44,965,370
Value Added Tax Recoverable 143,957,809 94,282,915 143,957,809 94,282,915
Deposits and Prepayments 7,000,841 7,065,220 7,000,841 7,065,220
Short-Term Deposits 183,792,867 173,000,856 183,792,867 173,000,856
Cash and Cash Equivalents 17 6,967,300 2,750,452 6,967,300 2,750,452
Total Current Assets 2,129,865,457 1,484,874,112 2,129,865,457 1,484,874,112
Total Assets 2,599,670,637 1,968,028,625 2,641,359,097 1,987,266,097
Equity and Liabilities
Equity
Stated Capital 18 218,000,000 218,000,000 218,000,000 218,000,000
Capital Reserves 19 121,976,514 114,012,688 121,976,514 114,012,688
General Reserves 20 431,136,000 431,136,000 431,136,000 431,136,000
Retained Earnings 21 746,609,488 650,531,696 788,297,948 669,769,168
Total Equity Attributable to
Equity Holders of the Company 1,517,722,002 1,413,680,384 1,559,410,462 1,432,917,856
Minority Interest
Total Equity 1,517,722,002 1,413,680,384 1,559,410,462 1,432,917,856
Non-Current Liabilities
Retirement Benefit Obligations 22 31,857,897 27,496,735 31,857,897 27,496,735
Provision for Payment in Lieu of
- Employee Share Issue Scheme 23 2,920,369 3,098,880 2,920,369 3,098,880
Deferred Tax Liabilities 24 24,739,684 17,052,424 24,739,684 17,052,424
Total Non-Current Liabilities 59,517,950 47,648,039 59,517,950 47,648,039
Current Liabilities
Trade Payable 25 378,712,994 177,734,301 378,712,994 177,734,301
Other Payables 26 56,960,328 58,819,738 56,960,328 58,819,738
Income Tax Payable 27 166,229,155 69,138,205 166,229,155 69,138,205
Dividend Payable 28 4,698,206 3,661,520 4,698,206 3,661,520
Interest-Bearing Loans and Borrowings 29 415,830,002 197,346,438 415,830,002 197,346,438
Total Current Liabilities 1,022,430,685 506,700,202 1,022,430,685 506,700,202
Total Liabilities 1,081,948,635 554,348,241 1,081,948,635 554,348,241
Total Equity and Liabilities 2,599,670,637 1,968,028,625 2,641,359,097 1,987,266,097
Notes from pages 46 to 68 form an integral part of these Financial Statements.
Figures in brackets indicate deductions.
It is certified that these Financial Statements have been prepared in compliance with the requirement of Companies Act No. 7 of 2007.
Hemamala Karunasekara
Finance Manager
The Directors are responsible for the preparation and presentation of these Financial Statements.
Signed for and on behalf of the Board,
Consolidated
Stated Capital General Retained Total
Capital Reserves Reserves Earnings
Rs. Rs. Rs. Rs. Rs.
Company
Stated Capital Revenue Retained Total
Capital Reserves Reserves Earnings
Rs. Rs. Rs. Rs. Rs.
Consolidated Company
For the year ended 31st March 2010 2009 2010 2009
Rs. Rs. Rs. Rs.
Reporting Entity
General
Kelani Cables PLC is a limited liability Company incorporated and domiciled in Sri Lanka. The Registered Office of the
Company is located at No. 21, Norris canal Road, Colombo 10 and the principal place of business is situated at the
Wewelduwa, Kelaniya (PO Box 14).
In the Report of the Directors and in the Financial Statements, the Company refers to Kelani Cables PLC as the Holding
Company and the Group refers to the Consolidated Financial Statements of Kelani Cables PLC and its subsidiary,
Kelani Electrical Accessories (Pvt) Limited (together referred to as the Group) and the Groups interest in an equity
accounted investee.
Equity accounted investee of the Group, whose results have been included in the Financial Statements is;
ACL - Kelani Magnet Wire (Pvt) Limited
1. Basis of Preparation
1.1 Statement of Compliance
The Financial Statements have been prepared in accordance with Sri Lanka Accounting Standards (SLASs), adopted by
the Institute of Chartered Accountants of Sri Lanka (ICASL), and the requirements of the Companies Act No. 07 of 2007
and Sri Lanka Accounting and Auditing Standards Act No. 15 of 1995
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimates are revised if the revision affects only that period or in the period of the
revision and future periods if the revision affects both current and future periods.
Information about significant areas of estimation uncertainty and critical judgements in applying accounting policies that
have the most significant effect on the amounts recognised in the Financial Statements is included in the following Notes:
Certain comparative amounts have been reclassified to conform to the current years presentation.
The Directors have made an assessment of the Companys ability to continue as a going concern in the foreseeable
future, and they do not foresee a need for liquidation or cessation of trading.
Notes to the Financial Statements | Kelani Cables PLC | Annual Report 2009/10 47
2.1.3 Transactions Eliminated on Consolidation
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are
eliminated in full when preparing the consolidated Financial Statements. Unrealised gains arising from transactions with equity
accounted investees are eliminated against the investment to the extent of the Groups interest in the investee. Unrealised
losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.
2.1.4 Goodwill
Goodwill arising on an acquisition represents the excess of the cost of acquisition over the fair value of the net assets
acquired. Goodwill is measured at cost, less accumulated impairment losses. In respect of equity accounted investees,
the carrying amount of goodwill is included in the carrying amount of the investment.
A revaluation of land & building is done when there is a substantial difference between the fair value and the carrying
amount of the land, and is undertaken by professionally qualified valuers.
Increases in the carrying amount on revaluation are credited to the revaluation reserve in shareholders equity. Decreases
that offset previous increases of the same individual asset are charged against revaluation reserve directly in equity. All
other decreases are expensed in profit and loss.
48 Kelani Cables PLC | Annual Report 2009/10 | Notes to the Financial Statements
Gains and losses arising from disposal of Property, Plant and Equipment are determined by comparing the proceeds
from disposal with the carrying amount of Property, Plant and Equipment and are recognised net within other income
in profit and loss. When revalued assets are sold, the amounts included in the revaluation surplus reserve are transferred
to retained earnings.
The carrying amount of those parts that are replaced is derecognised in accordance with the derecognition policy
given below:
The costs of the day-to-day servicing of Property, Plant & Equipment are recognised in profit and loss as incurred.
2.3.4 Derecognition
The carrying amount of an item of Property, Plant and Equipment is derecognised on disposal or when no future
economic benefits are expected from its use or disposal. Gains or losses on derecognition are recognised in profit and
loss and gains are not classified as revenue.
2.3.5 Depreciation
Depreciation is recognised in profit and loss on a straight-line basis over the estimated useful lives of each part of an
item of Property, Plant & Equipment, Freehold land is not depreciated.
The estimated useful lives for the current and comparative periods are as follows:
Buildings 25 years
Plant and Machinery 10 years
Electrical Fittings 10 years
Office Equipment 10 years
Furniture and Fittings 10 years
Motor Vehicles 5 years
Business Machines 5 years
Software 1 year
Depreciation of an asset begins when it is available for use and ceases at the earlier of the date on which the asset is
classified as held for sale or is derecognised.
Depreciation methods, useful lives and residual values are reassessed at the reporting date.
Notes to the Financial Statements | Kelani Cables PLC | Annual Report 2009/10 49
2.3.6 Investments
2.3.6.1 Current Investments
Current investments are stated at lower of cost and market value determined on an aggregate portfolio basis.
An impairment loss will be recognised when the subsequent write down of the asset to fair value less cost to sell is
lower than the value previously recognised. A gain will be recognised for any subsequent increase in fair value less cost
to sell of an asset, not exceeding the cumulative impairment loss that has been recognised.
In the parent Companys Financial Statements, investments in subsidiaries and equity accounted investee are carried at
cost, less provision for fall in value.
Provision for fall in value is made when in the opinion of the Directors there has been a decline other than temporary in
the value of the investment.
2.3.7 Inventories
Inventories are measured at the lower of cost and net realisable value, after making due allowances for obsolete
and slow moving items. Net realisable value is the estimated selling price in the ordinary course of business, less the
estimated cost of completion and selling expenses. The cost of inventories is based on weighted average cost.
Other receivables and dues from related parties are recognised at cost, less provision for bad and doubtful receivables.
2.3.10 Impairment
The carrying amounts of the Groups assets are reviewed at each reporting date to determine whether there is any
indication of impairment. If any such indication exists, then the assets recoverable amount is estimated.
The recoverable amount of an asset or CGU (Cash Generating Unit) is the greater of its value in use and its fair value
less cost to sell. In assessing value in use, the estimated future cash flows are discounted to present value using a pre-tax
discount rate that reflects current market assessments of the time value of money and the risks specific to that asset. A CGU
is the smallest identifiable asset group that generates cash flows that are largely independent from other asset groups.
50 Kelani Cables PLC | Annual Report 2009/10 | Notes to the Financial Statements
An impairment loss is recognised if the carrying amount of an asset or its CGU exceeds its recoverable amount.
Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of CGUs are allocated first
to reduce the carrying amount of any goodwill allocated to the CGU and then to reduce the carrying amount of other
assets in the unit on a pro rata basis.
Reversal of impairment losses are recognised only to the extent that the assets carrying amount does not exceed the carrying
amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
All known liabilities have been accounted for in preparing the Financial Statements.
The actuarial valuation involves making assumptions about discount rate, salary increment rate and balance service
period of employees. Due to the long-term nature of the plans such estimates are subject to significant uncertainty.
However according to the Payment of Gratuity Act No. 12 of 1983, the liability for payment to an employee arises only
after the completion of 5 years continued service.
2.4.2 Provisions
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can
be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation.
Notes to the Financial Statements | Kelani Cables PLC | Annual Report 2009/10 51
2.5 Income Statements
For the purpose of presentation of the Income Statement, the function of the expenses method is adopted, as it represents
fairly the elements of Company performance.
2.5.1 Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the
revenue and associated costs incurred or to be incurred can be reliably measured. Revenue is measured at the fair value
of the consideration received or receivable, net of returns and allowances, trade discounts and turnover taxes. The
following specific criteria are used for the purpose of recognition of revenue:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have been
transferred to the buyer which normally occurs upon the delivery of goods.
Net gains/(losses) of a revenue nature on the disposal of Property, Plant & Equipment and other non-current assets
including investments have been accounted for in profit and loss, having deducted from proceeds on disposal, the
carrying amount of the assets and related selling expenses.
2.5.2 Expenses
All expenditure incurred in the running of the business have been charged to income in arriving at the profit for the year.
Repairs and renewals are charged to profit and loss in the year in which the expenditure is incurred.
Financing expenses comprise interest payable on borrowings and loss on translation of foreign currency. The interest
expense component of finance lease payments is recognised in profit and loss using the effective interest rate method.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted at the reporting date
and any adjustments to tax payable in respect of previous years.
Deferred tax is recognised using the Balance Sheet method, providing for temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred
tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based
on the laws that have been enacted or substantively enacted by the reporting date.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available
against which the asset can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the
extent that it is no longer probable that the related tax benefit will be realised.
52 Kelani Cables PLC | Annual Report 2009/10 | Notes to the Financial Statements
2.6 General
2.6.1 Cash Flow Statement
The Cash Flow Statement has been prepared using the indirect method. Interest paid is classified as operating cash
flows, interest and dividends received are classified as investing cash flows while dividends paid and Government Grants
received are classified as financing cash flows for the purpose of presenting the Cash Flow Statement.
The Group is currently in the process of evaluating the potential effect of these Standards. However, the impact of the
above requirements has not been quantified as at the reporting date.
Notes to the Financial Statements | Kelani Cables PLC | Annual Report 2009/10 53
3. Gross Turnover
Consolidated Company
For the year ended 2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
4. Other Income
Consolidated Company
For the year ended 2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
Finance Income
Interest from Foreign Currency Deposits 7,305,350 7,505,111 7,305,350 7,505,111
Interest from Local Currency Deposits 84,706 896,002 84,706 896,002
Interest Income from Loans Granted to
Holding Company 4,541,154 7,348,518 4,541,154 7,348,518
11,931,210 15,749,631 11,931,210 15,749,631
Finance Costs
Loss on Translation of Foreign Currency (3,030,645) (12,407,962) (3,030,645) (12,407,962)
Bank Overdraft Interest (20,461,202) (26,421,810) (20,461,202) (26,421,810)
Interest on Bank Loans (10,733,228) (33,415,059) (10,733,228) (33,415,059)
Interest on Trade Bills (38,296) (532,113) (38,296) (532,113)
Interest on Distributor Deposit (755,417) (211,240) (755,417) (211,240)
(35,018,788) (72,988,184) (35,018,788) (72,988,184)
Net Finance Cost (23,087,578) (57,238,553) (23,087,578) (57,238,553)
54 Kelani Cables PLC | Annual Report 2009/10 | Notes to the Financial Statements
6. Profit Before Tax
Profit before tax is stated after charging all expenses including the following:
Consolidated Company
For the year ended 2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
The provision for income tax is based on the element of income and expenditure reported in the Financial Statements
and computed in accordance with the provision of the Inland Revenue Act No. 10 of 2006.
Notes to the Financial Statements | Kelani Cables PLC | Annual Report 2009/10 55
7.1 Reconciliation of Accounting Profit to Income Tax Expense
Consolidated Company
For the year ended 2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
There were no potentially dilutive ordinary shares outstanding at any time during the year/previous year.
Consolidated Company
For the year ended 2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
56 Kelani Cables PLC | Annual Report 2009/10 | Notes to the Financial Statements
8.1 The shareholders of the Company resolved a share split of 1 share for every 1 share held at an Extraordinary Meeting
held on 19th February 2010. The share split increased the number of shares to 21,800,000 shares. Accordingly, to be in
line with Sri Lanka Accounting Standards 34 (Revised 2005) - Earnings Per Share, the calculation of basic earnings per share
for all periods presented have been adjusted retrospectively.
Cost or Valuation
At the beginning
of the year 121,749,154 80,297,168 12,902,663 22,649,339 22,457,468 342,412,069 602,467,861 555,380,787
Additions 766,384 999,057 3,795,833 3,364,339 36,464,363 45,389,976 122,416,304
Surplus/(Deficit)
from revaluation (7,249,154) 23,404,585 16,155,431
Disposals (156,522) (156,522) (75,329,230)
At the end of the year 114,500,000 104,468,137 13,901,720 26,288,650 25,821,807 378,876,432 663,856,746 602,467,861
Accumulated
Depreciation
At the beginning
of the year 10,584,866 6,433,871 17,435,628 16,673,493 258,884,544 310,012,402 284,360,270
Charge for the year 5,383,271 1,027,036 2,882,767 2,685,665 16,785,410 28,764,149 27,296,132
Disposals (156,522) (156,522) (1,644,000)
At the end of the year 15,968,137 7,460,907 20,161,873 19,359,158 275,669,954 338,620,029 310,012,402
Net Book Value
As at 31st March 114,500,000 88,500,000 6,440,813 6,126,777 6,462,649 103,206,478 325,236,717 292,455,459
Capital Work-In-
Progress (Note 10.3) 15,056,923 38,736,446
Carrying Amount 340,293,640 331,191,905
The land and buildings at Kelaniya was assessed by an Independent Professional Valuer as at 2nd September 1994,
31st December 1997, 31st March 2007 and 31st March 2010 respectively and the resultant surplus credited to a
revaluation reserve account. Further, the land at Siyambalape was assessed as at 31st March 2007 and 31st March 2010
and the resultant surplus credited to a revaluation reserve account.
Notes to the Financial Statements | Kelani Cables PLC | Annual Report 2009/10 57
Land and Buildings written up are as follows:
Date of Revaluation Surplus/(Reduction)
10.1 The carrying amount of the Land and Buildings if they were carried at cost is as follows:
Company and Consolidated
Land Buildings
Rs. Rs.
Cost
Balance as at 1st April 2009 53,298,505 33,594,356
Additions 766,384
Balance as at 31st March 2010 53,298,505 34,360,740
Accumulated Depreciation
Balance as at 1st April 2009 11,598,816
Charge for the year 1,346,329
Balance as at 31st March 2010 12,945,145
Carrying Amount as at 31st March 2010 53,298,505 21,415,595
10.2 The cost of fully depreciated assets as at the Balance Sheet date is as follows:
31.03.2010 31.03.2009
Rs. Rs.
Buildings
Furniture, Fittings & Office Equipment 3,289,909 3,143,685
Business Machines & Systems Software 14,724,973 12,882,927
Motor Vehicles 10,858,349 10,564,275
Plant Machinery & Electrical Fittings 205,038,428 192,209,130
233,911,659 218,800,017
58 Kelani Cables PLC | Annual Report 2009/10 | Notes to the Financial Statements
11. Investment Property
Consolidated Company
2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
Investment property represents the land owned by the Company and situated at Ekala. The value was determined
on fair value basis using market evidence. A Valuation was carried out by an Independent Professional Valuer
Mr. H.W. Wimalasena, an Associate Member of Institute of Valuers of Sri Lanka, as at 31st March 2009 and the change
in fair value of investment property Rs. 16,000,000/- was credited to profit and loss. The fair value of investment
property as at 31st March 2009 is Rs. 120,000,000/-.
The Directors concluded the fair value as at the reporting date to be Rs. 120,000,000/-.
Legal Status - Private Limited Company incorporated in Sri Lanka in year 2000.
Principal operations of the Company are manufacture and export of all kinds and gauges of enamelled wires.
Notes to the Financial Statements | Kelani Cables PLC | Annual Report 2009/10 59
13.1 Group
Consolidated
2009/10 2008/09
Rs. Rs.
The Directors having considered the projected results of its equity accounted investee, resolved that no provision is required
for the investment in ACL-Kelani Magnet Wire (Private) Limited in the Financial Statements of the Parent Company.
14. Inventories
Consolidated Company
2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
60 Kelani Cables PLC | Annual Report 2009/10 | Notes to the Financial Statements
15. Trade and Other Receivables
Consolidated Company
2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
Interest on the loan is calculated at Treasury Bill rate on quarterly basis. The loan is not secured and recovery of the loan
has been extended for a further one year.
Less:
Short-Term Loans (224,000,000) (23,424,549) (224,000,000) (23,424,549)
Bank Overdraft (191,830,002) (173,921,889) (191,830,002) (173,921,889)
(415,830,002) (197,346,438) (415,830,002) (197,346,438)
Cash and Cash Equivalents as per
Cash Flow Statement (225,069,835) (21,595,130) (225,069,835) (21,595,130)
Notes to the Financial Statements | Kelani Cables PLC | Annual Report 2009/10 61
18. Stated Capital
Consolidated Company
2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
18.2 The shareholders of the Company resolved a share split of 1 share for every 1 share held at an Extraordinary
General Meeting held on 19th February 2010. The share split has increased the number of shares to 21,800,000 shares.
62 Kelani Cables PLC | Annual Report 2009/10 | Notes to the Financial Statements
20. General Reserves
Consolidated Company
2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
Development Reserve
The development reserve reflects the amount the Company has reserved for future developments expenditure.
The Revenue Reserve reflects the amount that the Company has reserved over the years from its retained earnings.
Notes to the Financial Statements | Kelani Cables PLC | Annual Report 2009/10 63
22. Retirement Benefit Obligations
Consolidated Company
2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
SLAS 16 (Revised 2006) requires the use of actuarial techniques to make a reliable estimate of the amount of retirement
benefit that employees have earned in return for their service in the current and prior periods and discount that benefit
using the Projected Unit Credit Method in order to determine the present value of the retirement benefit obligation and
the current service cost. This requires an entity to determine how much benefit is attributable to the current and prior
periods and to make estimates about demographic variables and financial variables that will influence the cost of the
benefit. The following assumptions were made in arriving at the above figure.
Assumptions regarding future mortality are based on a 67/70 mortality table, issued by the Institute of Acturies, London.
The demographic assumptions underlying the valuation are with respect to retirement age, early withdrawal from
service and retirement on medical grounds.
64 Kelani Cables PLC | Annual Report 2009/10 | Notes to the Financial Statements
22.1 First time adoption of SLAS 16 (Revised) - Retirement Benefit Obligation
Effect on
Retained Earnings
1st April 2008
Rs.
22.1 a The Company could not carry out an actuarial valuation of retirement benefit obligations for periods prior to
31st March 2008. Therefore, the Company was unable to apply the change in accounting policy retrospectively for the
earliest period presented which is 1st April 2007. Due to the limitation of the retrospective application, the Company
determined the effect of change in accounting policy and accordingly applied the change to the opening balance of the
retained earnings as at 1st April 2008.
22.1 b Deferred tax effect arising on reversal of net provision for retirement benefit obligation due to change in
accounting policy amounting to Rs. 916,321/- has been directly charged to the opening balance of the retained earnings.
In view of the smooth transfer of ownership from Pacific Dunlop Cables Group to ACL Group, the management
expressed their goodwill to employees by allocating a fixed sum as compensation for the share ownership scheme which
was proposed earlier. The employees who were in employment as at 11th September 1999 are eligible for the payment
which will be made at the time of resignation or retirement.
Notes to the Financial Statements | Kelani Cables PLC | Annual Report 2009/10 65
24.1 Analysis of Deferred Tax Liability - Company & Consolidated
2009/10 2008/09
Temporary Tax Temporary Tax
Difference Difference
Rs. Rs. Rs. Rs.
66 Kelani Cables PLC | Annual Report 2009/10 | Notes to the Financial Statements
28. Dividend Payable
Consolidated Company
2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
Value of inventories and book debts have been pledged as security for overdraft facility obtained from bank amounted
to Rs. 39.5 Mn.
Compensation for Key Management Personnel amounts to Rs. 8,351,667/- (2009 - Rs. 7,466,666/-).
Notes to the Financial Statements | Kelani Cables PLC | Annual Report 2009/10 67
There were no other transactions with Key Management Personnel other than those disclosed below:
68 Kelani Cables PLC | Annual Report 2009/10 | Notes to the Financial Statements
Statement of Value Addition
Group Company
2009/10 2008/09 2009/10 2008/09
Rs. Rs. Rs. Rs.
Less:
Cost of Material &
Services Purchased 2,509,651,159 2,344,381,893 2,487,200,172 2,346,263,673
Distribution as follows
Consolidated Company
2009/10 As a % 2008/09 As a % 2009/10 As a % 2008/09 As a %
Rs. of Total Rs. of Total Rs. of Total Rs. of Total
To Employees as Remuneration 193,251,033 23.7 164,919,435 32.5 193,251,033 23.0 164,919,435 32.6
To Shareholders as Dividends 43,600,000 5.3 24,525,000 4.8 43,600,000 5.2 24,525,000 4.9
To the State as Taxes 419,762,550 51.4 146,865,896 29.0 419,762,550 50.0 146,865,896 29.1
To Bank as Interest 35,018,788 4.3 72,988,184 14.4 35,018,788 4.2 72,988,184 14.4
Retained in the Business
- As Depreciation 28,764,149 3.5 27,296,132 5.4 28,764,149 3.4 27,296,132 5.4
- As Revenue Reserves 96,077,792 11.8 70,443,252 13.9 118,528,780 14.1 68,561,473 13.6
816,474,312 507,037,899 838,925,380 505,156,120
Trading Results
Year ended 31st March 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Rs. 000 Rs. 000 Rs. 000 Rs. 000 Rs. 000 Rs. 000 Rs. 000 Rs. 000 Rs. 000 Rs. 000
Turnover 3,322,214 2,829,832 3,126,017 2,833,139 1,756,089 1,179,997 738,078 535,744 524,289 478,894
Gross Profit 695,429 468,715 514,636 671,156 356,764 246,621 128,558 83,650 78,928 86,990
Earnings before
Interest & Tax 314,479 208,049 251,759 469,800 247,482 166,140 55,921 46,701 106,075 89,848
Finance Cost (35,019) (72,988) (63,040) (14,944) (328) (2,357) (7,391) (11,170) (3,553) (2,776)
Profit before Tax 279,460 135,061 188,719 454,856 247,154 163,784 48,530 35,531 102,521 87,072
Taxation (139,783) (40,093) (68,034) (153,282) (67,570) (50,830) (12,693) (3,850) (22,302) (8,771)
Profit after Taxation 139,678 94,968 120,685 301,574 179,584 112,954 35,836 31,682 80,220 78,301
Balance Sheet
As at 31st March 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001
Rs. 000 Rs. 000 Rs. 000 Rs. 000 Rs. 000 Rs. 000 Rs. 000 Rs. 000 Rs. 000 Rs. 000
Share Capital 218,000 218,000 218,000 218,000 109,000 54,500 54,500 54,500 54,500 54,500
Capital Reserves 121,977 114,013 114,013 114,013 138,952 193,452 193,452 193,452 193,452 193,452
Revenue Reserves 431,136 431,136 431,136 432,000 432,000 332,000 282,008 247,008 212,008 137,008
Retained Earnings 746,609 650,532 578,387 528,552 211,238 148,005 87,983 101,019 104,338 112,743
1,517,722 1,413,680 1,341,536 1,292,564 891,190 727,957 617,943 595,979 564,298 497,703
Property, Plant & Equipment 340,294 331,192 290,324 290,833 198,361 179,688 184,850 203,455 221,220 233,464
Investments 9,512 31,963 30,081 39,674 50,108 41,150 35,875 42,500 2,500 2,500
Investment Property 120,000 120,000 104,000 104,000
Current Assets 2,129,865 1,484,874 1,948,602 1,570,989 1,319,551 908,985 659,813 569,713 559,505 449,535
Current Liabilities (1,022,431) (506,700) (979,546) (658,359) (639,297) (359,894) (221,738) (180,267) (177,128) (145,399)
Long-Term Provisions (59,518) (47,648) (51,925) (54,573) (37,533) (41,972) (40,857) (39,422) (41,799) (42,397)
1,517,722 1,413,680 1,341,536 1,292,564 891,190 727,957 617,943 595,979 564,298 497,703
Ratios
Gross Margin (%) 20.9 16.6 16.5 23.7 20.3 20.9 17.4 15.6 15.1 18.2
Net Margin (%) 4.2 3.4 3.9 10.6 10.2 9.6 4.9 5.9 15.3 16.4
Return of Investment (ROI) (%) 20.7 14.7 18.8 36.3 27.8 22.8 9.0 7.8 18.8 18.1
Return of Average Equity (%) 9.5 6.9 9.2 27.6 22.2 16.8 5.9 5.5 15.1 16.8
Assets Turnover 2.2 2.0 2.3 2.2 2.0 1.6 1.2 0.9 0.9 1.0
Working Capital Turnover 3.0 2.9 3.2 3.1 2.6 2.1 1.7 1.4 1.4 1.6
Current Ratio 2.1 2.9 2.0 2.4 2.1 2.5 3.0 3.2 3.2 3.1
Total Debts to Equity 0.27 0.14 0.32 0.16 0.03 0.01 0.13 0.17 0.14 0.05
Net Assets per Share
(re-stated) 69.62 64.85 61.54 59.29 40.88 33.39 28.35 27.34 25.89 22.83
Dividend per Share
(DPS) - Rs. 2.00 2.00 2.25 6.50 3.00 3.00 3.00 2.50 2.50 2.50
Earnings per Share
(EPS) - Rs. 6.41 4.36 5.54 13.83 8.24 5.18 1.64 1.45 3.68 3.59
Market Price per
Share - End Rs. 114.50 49.75 95.25 177.00 80.00 129.00 36.00 38.50 40.00 24.00
Dividend Yield (%) 0.02 0.04 0.02 0.04 3.75 2.33 8.33 6.49 6.25 10.42
Price Earnings Ratio 17.87 11.42 17.21 12.79 9.71 24.90 21.90 26.49 10.87 6.68
NOTICE IS HEREBY GIVEN that the Forty-First Annual General Meeting of Kelani Cables PLC will be held at the Main
Auditorium of the Association of Accounting Technicians of Sri Lanka, 540, Thimbirigasyaya Road, Narahenpita on
Wednesday the 28th of July 2010, at 9.30 a.m. for the following purposes.
1. To receive and adopt the Report of the Directors and the Statement of Accounts for the year ended 31st March 2010
with the Report of the Auditors thereon.
2. (a) To re-elect as Director, Mrs. N.C. Madanayake who retires by rotation in terms of Article 85 and being eligible for
re-election in terms of Article 86, respectively of the Articles of Association of the Company.
(b) To re-elect as Director, Dr. Ranjith Cabral, who retires by rotation in terms of Article 85 and being eligible for
re-election in terms of Article 86, respectively of the Articles of Association of the Company.
3. To reappoint Messrs KPMG Ford, Rhodes, Thornton & Co., as Auditors of the Company and to authorise the
Directors to determine their remuneration.
4. To consider and if thought fit to pass the following Ordinary Resolution of which special notice has been given by a
Shareholder of the Company.
that Mr. U.G. Madanayake, who has passed the age of 70 years in May 2006 be and is hereby appointed a Director
of the Company and that the age limit of 70 years referred to in Sections 210 and 211 of the Companies Act No. 07
of 2007, shall not apply to him.
Note:
(a) A Shareholder is entitled to appoint a Proxy to attend and vote in his stead and a Form of Proxy is attached to this Report
for that purpose. A Proxy need not be a shareholder of the Company.
(b) Shareholders are kindly requested to bring duly perfected and signed Attendance Slip along with them when attending
the Meeting and handover for registration.
I/we .............................................................................................................................................................................................
of .................................................................................................................................................................................................
................................................................................. of ...............................................................................................................
as my/our Proxy to vote for me/us and on my/our behalf at the Annual General Meeting of the Company to be held on
Wednesday, the 28th day of July 2010, at the Main Auditorium of The Association of Accounting Technicians of Sri Lanka,
540, Thimbirigasyaya Road, Narahenpita at 09.30 a.m. and at any adjournment thereof.
For Against
1. To receive and adopt the Report of the Directors and the Statement of Accounts
for the year ended 31st March 2010 with the Report of the Auditors thereon.
...........................................
Signature
INSTRUCTIONS FOR COMPLETION
1. The instrument appointing a Proxy shall in the case of an individual be signed by the appointer or by his Attorney and in the case
of a Corporation be either under its common seal or signed by its Attorney or by an Officer on behalf of the Corporation.
2. A Proxy need not be a Shareholder of the Company.
3. The full name and address of the Proxy and the Shareholder appointing the Proxy should be entered legibly in the Form of Proxy.
4. The completed Form of Proxy should be deposited at No. 21, Norris Canal Road, Colombo 10, not less than 48 hours before the scheduled
time of the Meeting.
I/We hereby record my/our presence at the 41st Annual General Meeting of KELANI CABLES PLC. REF. No: ...................
Legal Form
Quoted Public Company with Limited Liability
Date of Incorporation
Incorporated as Ceylon Non-Ferrous Metal Industries Limited
on 27th January 1969. Thereafter on 18th December 1973
the name was changed to Kelani Cables Limited.
Registered Office
No.21, Norris Canal Road, Colombo 10.
Website
www.kelanicables.com
Auditors
KPMG Ford, Rhodes, Thornton & Co.,
Chartered Accountants
32A, Sir Mohamed Macan Markar Mawatha
P.O. Box 186
Colombo 3
Board of Directors
Mr. U.G. Madanayake
Mr. Suren Madanayake
Mr. Hemantha Prerera
Mrs. N. C. Madanayake
Dr. Bandula Perera
Dr. Ranjith Cabral
Company Secretaries
Corporate Affairs (Private) Limited
Bankers
Hatton National Bank PLC
Hongkong and Shanghai Banking
Corporation Limited
Peoples Bank
Union Bank of Colombo Limited
Standard Chartered Bank
Telephone
94-11-2911224, 94-11-5399600
E-mail
info@kelanicables.com