Perhitungan Tata

Panjang Lebar Luas Volume Jumlah Daya

Ket. Ruang Okupansi
Ruang Ruang Ruangan Ruangan lampu lampu
Akibat Kaca
LUAS LUAS LUAS LUAS
U S B
KACA KACA KACA KACA

- m m M2 M3 - Bh Watt M2 BTU/Jam M2 BTU/Jam M2 BTU/Jam M2

Lantai 1
Ruang Kontrol 5 5 25 100 1.7 3 15 0 0 0 0 0 0
Ruang Resepsionis 5 5 25 100 1.7 3 15 0 0 0 0 0 0 0
Ruang Staff 1 5 5 25 100 1.7 4 15 0 0 0 0 7.6832 6914.88 0
Ruang Staff 2 5 5 25 100 1.7 4 15 0 0 0 0 0 0 0
Ruang Peralatan Lapangan 6 5 30 120 2.0 2 15 0 0 0 0 0 0 0
Ruang OB 5 3 15 60 1.0 1 15 2.1504 1720.32 0 0 0 0 0

Lantai 2
Ruang Meeting Besar 14 10 140 560 9.3 8 25 0 0 0 0 18.9 17010 0
Ruang Meeting Kecil 6 4 24 96 1.6 2 15 7.6832 6146.56 0 0 7.6832 6914.88 0

Lantai 3
Ruang Staff 1 5 5 25 100 1.7 2 25 0 0 7.6832 3073.28 7.6832 6914.88 0
Ruang Staff 2 5 5 25 100 1.7 2 25 0 0 7.6832 3073.28 0 0 0
Ruang Kerja 19 20 380 1520 25.3 10 25 0 0 0 0 29.3496 26414.64 19.208
Ruang Arsip 8 5 40 160 2.7 2 25 0 0 0 0 0 0 0
Ruang Atk 8 5 40 160 2.7 2 25 7.6832 6146.56 0 0 0 0 0

Lantai 4
Ruang Rapat Direksi 15 10 150 600 10.0 5 40 0 0 23.0496 9219.84 15.3664 13829.76 0
Ruang Rekreasi 20 14 280 1120 18.7 5 40 0 0 0 0 21.6664 19499.76 19.208
Ruang Pimpinan 10 6 60 240 4.0 5 40 15.3664 12293.12 0 0 21.6664 19499.76 0
Perhitungan Tata Udara AC

BP

BSB

Akibat Dinding BSO BLO BSL CFM1 CFM2 TOTAL

TOTAL
LUAS LUAS LUAS LUAS BSB
T U S T B
DINDING DINDING DINDING DINDING

BTU/Jam M2 BTU/Jam M2 BTU/Jam M2 BTU/Jam M2 BTU/Jam BTU/Jam BTU/Jam BTU/Jam BTU/Jam BTU/Jam BTU/Jam BTU/Jam

0 20 215 18.005 193.55375 20 215 20 216 839.55375 340 425 191.25 353.1 5.601 2154.50475
0 20 215 20 215 18.005 193.55375 20 216 839.55375 340 425 191.25 353.1 5.601 2154.50475
0 18.005 193.55375 20 215 20 215 15.59 168.372 7706.80575 340 425 255 353.1 5.601 9085.50675
0 18.005 193.55375 20 215 20 215 20 216 839.55375 340 425 255 353.1 5.601 2218.25475
0 19.44 208.98 18.005 193.55375 24 258 24 259.2 919.73375 400 500 127.5 423.72 5.601 2376.55475
0 15.7488 169.2996 18.005 193.55375 12 129 12 129.6 2341.77335 200 250 63.75 211.86 5.601 3072.98435

0 36.01 387.1075 10 107.5 32.115 345.23625 24.5 264.6 18114.4438 1860 2325 850 1318.24 5.601 24473.2848
0 11.18 120.185 18.005 193.55375 24 258 15.18 163.944 13797.1228 320 400 127.5 225.984 5.601 14876.2078

0 20 215 11.18 120.185 18.005 193.55375 7.4 79.92 10596.8188 340 425 212.5 353.1 5.601 11933.0198
0 20 215 7.4 79.55 20 215 18.005 194.454 3777.284 340 425 212.5 353.1 5.601 5113.485
19208 58.845 632.58375 40 430 33.95 364.9625 36.47 393.876 47444.0623 5060 6325 1062.5 5367.12 5.601 65264.2833
0 19.44 208.98 18.005 193.55375 20 215 24 259.2 876.73375 540 675 212.5 564.96 5.601 2874.79475
0 11.18 120.185 18.005 193.55375 24 258 20 216 6934.29875 540 675 212.5 564.96 5.601 8932.35975

0 50.97 547.9275 33.54 360.555 40 430 22.36 241.488 24629.5705 2000 2500 850 1412.4 5.601 31397.5715
19208 64.985 698.58875 50.97 547.9275 29.54 317.555 29.54 319.032 40590.8633 3740 4675 850 2636.48 5.601 52497.9443
0 22.36 240.37 30.97 332.9275 24 258 6.36 68.688 32692.8655 800 1000 850 564.96 5.601 35913.4265
KAPASITAS
SPEK AC KEBUTUHAN AC
UDARA

kW pk Bh Bh

0.63 2.00 0.45 1.00

0.63 2.00 0.45 1.00
2.66 2.00 1.90 2.00
0.65 2.00 0.46 1.00
0.70 2.00 0.50 1.00
0.90 2.00 0.64 1.00
7.00

7.17 2.00 5.12 6.00

4.36 4.00 1.56 2.00
8.00

3.50 2.00 2.50 3.00

1.50 2.00 1.07 2.00
19.13 4.00 6.83 7.00
0.84 2.00 0.60 1.00
2.62 2.00 1.87 2.00
15.00

9.20 2.00 6.57 7.00

15.39 4.00 5.50 6.00
10.53 4.00 3.76 4.00
17.00
 ANALISA HARGA SATUAN
D. PEKERJAAN AC

HARGA SAT. BAHAN

NO URAIAN PEKERJAAN VOLUME SATUAN
( Rp.) ( Rp.)
A B C D E F

1 Pemasangan 1bh AC Split 2pk

Bahan
AC split 2pk (CSC 18pkp panasonic) 1.0000 bh 8,839,000.00 8,839,000.00
Semen Portland 5.0000 Kg 1,386.00 6,930.00
Pasir Pasang 0.0100 M3 101,581.00 1,015.81
Tenaga
Pekerja 0.7500 Oh 44,000.00
Tukang Batu 0.5000 Oh 45,000.00
Kepala tukang 0.0100 Oh 52,000.00
Mandor 0.0050 Oh 70,000.00
Jumlah
Keuntungan Max. 10%
Jumlah
Dibulatkan

2 Pemasangan 1bh AC Split 4pk

Bahan
AC split 4pk 1.0000 bh 20,000,000.00 20,000,000.00
Semen Portland 5.0000 Kg 1,386.00 6,930.00
Pasir Pasang 0.0100 M3 101,581.00 1,015.81
Tenaga
Pekerja 0.7500 Oh 44,000.00
Tukang Batu 0.5000 Oh 45,000.00
Kepala tukang 0.0100 Oh 52,000.00
Mandor 0.0050 Oh 70,000.00
Jumlah
Keuntungan Max. 10%
Jumlah
Dibulatkan
Dibulatkan
NALISA HARGA SATUAN
D. PEKERJAAN AC

UPAH TOTAL HRG

( Rp.) ( Rp.)
G H

33,000.00
22,500.00
520.00
350.00
8,903,315.81
890,331.58
9,793,647.39
9,800,000.00
33,000.00
22,500.00
520.00
350.00
20,064,315.81
2,006,431.58
22,070,747.39
22,100,000.00
 RENCANA ANGGARAN BIAYA (RAB)
D. PEKERJAAN AC

HARGA
No URAIAN PEKERJAAN VOLUME SAT SATUAN
(Rp)
A B C D E

A PEKERJAAN AC
1 Lantai 1
Pekerjaan Pemasangan AC 2pk 7 bh 9,800,000.00

2 Lantai 2
Pekerjaan Pemasangan AC 2pk 6 bh 9,800,000.00
Pekerjaan Pemasangan AC 4pk 2.00 bh 22,070,747.39

3 Lantai 3
Pekerjaan Pemasangan AC 2pk 8 bh 9,800,000.00
Pekerjaan Pemasangan AC 4pk 7.00 bh 22,070,747.39

4 Lantai 4
Pekerjaan Pemasangan AC 2pk 7 bh 9,800,000.00
Pekerjaan Pemasangan AC 4pk 10.00 bh 22,070,747.39

TOTAL
PEMBULATAN

`
CANA ANGGARAN BIAYA (RAB)
D. PEKERJAAN AC

JUMLAH JUMLAH
TOTAL SAT
(Rp) (Rp)
F = (CxE) H

68,600,000.00

58,800,000.00
44,141,494.78

78,400,000.00
154,495,231.74

68,600,000.00
220,707,473.91

693,744,200.43
Rp 693,744,201.00ls
ls
###