Scribd Logo
Upload

Welcome to Scribd!

  • Biliy Ar

    Uploaded by

    Ahmad Faozan
    1 views2 pages
    hfg

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    hfg

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    1 views2 pages

    Biliy Ar

    Uploaded by

    Ahmad Faozan
    hfg

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    L

    NO URAIAN P L UNIT TOTAL/ HARGA JUMALAH FINISHING ONGKOS KERJA TATAL


    1 MINI BAR 80 100 2 2 Rp 350,000.00 Rp 700,000.00
    240 120 2 14.4 Rp 350,000.00 Rp 5,040,000.00
    240 80 4 19.2 Rp 350,000.00 Rp 6,720,000.00
    80 120 10 24 Rp 350,000.00 Rp 8,400,000.00
    30 1000 1 7.5 Rp 350,000.00 Rp 2,625,000.00 Rp 8,990,625.00 Rp 8,091,562.50 Rp 47,050,937.50
    30 60 2 0.9 Rp 350,000.00 Rp 315,000.00
    60 470 2 14.1 Rp 350,000.00 Rp 4,935,000.00
    30 470 2 7.05 Rp 350,000.00 Rp 1,233,750.00
    SUB TOTAL Rp 29,968,750.00

    2 TEMPAT STIK 500 200 2 25 Rp 350,000.00 Rp 8,750,000.00


    25 200 11 13.75 Rp 350,000.00 Rp 4,812,500.00
    Rp 5,053,125.00 Rp 4,716,250.00 Rp 26,613,125.00
    500 25 3 9.375 Rp 350,000.00 Rp 3,281,250.00
    SUB TOTAL Rp 16,843,750.00

    3 MEJA 120 70 20 42 Rp 350,000.00 Rp 14,700,000.00


    Rp 4,410,000.00 Rp 3,675,000.00 Rp 22,785,000.00
    42 Rp 350,000.00 Rp 14,700,000.00

    4 LOKER 35 200 6 10.5 Rp 350,000.00 Rp 3,675,000.00


    35 175 6 9.1875 Rp 350,000.00 Rp 3,215,625.00
    Rp 3,904,687.50 Rp 3,514,218.75 Rp 20,434,531.25
    200 175 2 17.5 Rp 350,000.00 Rp 6,125,000.00
    SUB TOTAL Rp 13,015,625.00

    5 KASIR 450 60 3 20.25 Rp 350,000.00 Rp 7,087,500.00


    60 80 6 7.2 Rp 350,000.00 Rp 2,520,000.00
    Rp 4,772,250.00 Rp 4,772,250.00 Rp 25,452,000.00
    450 80 2 18 Rp 350,000.00 Rp 6,300,000.00
    SUB TOTAL Rp 15,907,500.00

    6 KITCHEN 285 60 3 12.825 Rp 350,000.00 Rp 4,488,750.00


    80 60 5 6 Rp 350,000.00 Rp 2,100,000.00
    Rp 3,173,625.00 Rp 3,173,625.00 Rp 16,926,000.00
    285 80 2 11.4 Rp 350,000.00 Rp 3,990,000.00
    SUB TOTAL Rp 10,578,750.00

    350 60 3 15.75 Rp 350,000.00 Rp 5,512,500.00


    60 80 6 7.2 Rp 350,000.00 Rp 2,520,000.00
    Rp 5,213,250.00 Rp 5,213,250.00 Rp 27,804,000.00
    350 80 2 14 Rp 350,000.00 Rp 4,900,000.00 Rp 5,213,250.00 Rp 5,213,250.00 Rp 27,804,000.00
    635 80 1 12.7 Rp 350,000.00 Rp 4,445,000.00
    SUB TOTAL Rp 17,377,500.00
    0
    DISPLAY STIK 150 400 1 15 Rp 350,000.00 Rp 5,250,000.00
    30 400 2 6 Rp 350,000.00 Rp 2,100,000.00
    Rp 2,441,250.00 Rp 2,441,250.00 Rp 13,020,000.00
    150 30 2 2.25 Rp 350,000.00 Rp 787,500.00
    SUB TOTAL Rp 8,137,500.00

    TOTAL JUMLAH Rp 126,529,375.00 Rp 37,958,812.50 Rp 35,597,406.25 Rp 200,085,593.75

    NB: APABILA PELAKSANAAN PEKERJAAN INTERIOR DIBATALKAN MAKA TETAP DI KENAKAN BIAYA DESAIN

    You might also like