You are on page 1of 71

MPPT

DREJTORIA E POLITIKAVE TE NDERTIMIT Viti - 2013

Manuali 1 PRODHIMI I MATERIALEVE TE NDERTIMIT

Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim


EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

1.1/p Prodhim gur kave m3


Sp + p op 2.94 115 338.1
Shtese mbi page 65% leke 338 0.650 220
Gure T/km 0.085 20 2
Elektrokompresor 10m3/min op 0.04 1700 68
Elektrokompresor 20m3/min op 0.04 1900 76
Buldozer S 80/100 op 0.02 2600 52
Vete ngarkues 1.5 m3 op 0.01 2625 26.25
Eksploziv kg 0.3 150 45
Kapsolla elektrike cope 0.23 2 0.506
Tel ekektrik ml 0.15 20 3
Shuma: 558 2 222.25 49 830 66 83 980

1.3/p Prodhim gur lumi m3


Sp + p op 2.7 115 310.5
Shtese mbi page 65% leke 311 0.650 202
Gur lumi 8.5 20 170
Shuma: 512 170 682 55 68 805

1.4/p Prodhim rr lumi m3


Sp + p op 1.74 115 200.1
Shtese mbi page 65% leke 200 0.650 130
Ekskavator 0.25 m3 m3 8 20 160 0.06 1870 103 1.25 50 62.5
Shuma: 330 160 103 62.5 656 52 66 774

1.10/p Prodhim rr shtufi nat. m3


Sp + p op 0.35 115 40.25
Shtese mbi page 65% leke 40.3 0.650 26
Te ndryshme T/km 7.5 20 150
Sonde BU - 200 op 0.04 1313 52.52 Rere
Ekskavator 1 m3 op 0.05 2700 124 1.21 150 181.5
Buldozer S 80/100 op 0.023 2600 60
Eksploziv kg 0.51 150 76.5
Page 1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kapsolla elektrike cope 0.02 2 0.04
Tel elektrik ml 0.2 20 4
Shuma: 66 150 236.52 262 715 57 71 844

1.11/p Prodhim rr shtufi lavat m3


Sp + p op 1.15 115 132.25
Shtese mbi page 65% leke 132 0.650 86
Transport T/km 7.5 20 150
Elektropompe op 0.12 225 27
Vinc cjap me grejfer 0.5 op 0.17 126 21
Vibrator op 0.11 53 6
Pjata ushqyese op 0.22 105 23
Granulator > 4 m3/ore op 0.22 280 62
Larese shtufi bavareze op 0.22 472.5 104
Transportier 40 m op 0.06 105 6
Material shtufi m3 1.21 150 181.5
Shuma: 218 150 249 181.5 799 64 80 943

1.15/p Prodhim zhavor lumi m3

Ekskavator 2 m3 op 0.03 3000 81


Zhavor m3 8 20 160 1 50 50
Shuma: 160 81 50 291 23 29 343

1.17/p Prodhim rr lavatrice m3


Sp + p op 0.88 115 101
Sigurime shoqerore 65% leke 101 0.650 66
Transport rere T/km 8.5 20 170
Transportier 25 m op 0.64 79 51
Shoshe vibruese > 9 m3/ore op 0.06 263 15
Shoshe rrotulluese 4-11 m3/h op 0.12 210 25
Gurthyese 400x600mm op 0.06 578 34
Larese rere > 5 m3 op 0.12 472.5 55
Elektropompe 40 KW op 0.06 225 13
Buldozer S 80/100 op 0.023 2600 60
Ekskavator 0.25 m3 op 0.017 1870 32
Zhavor m3 3 291 909
Shuma: 167 170 284 909 1530 122 153 1806

Page 2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1.18/p Prodhim zall lavatrice m3
Sp + p op 0.44 115 50.6
Sigurime shoqerore 65% leke 50.6 0.650 33
Transport rere T/km 8.5 20 170
Transportier 25 m op 0.32 79 25
Shoshe vibruese > 9 m3/ore op 0.03 263 8
Shoshe rrotulluese 4-11 m3/h op 0.06 210 12
Gurthyese 400x600mm op 0.03 578 17
Larese rere > 5 m3 op 0.06 472.5 27
Elektropompe 40 KW op 0.03 225 7
Buldozer S 80/100 op 0.01 2600 29
Ekskavator 0.25 m3 op 0.01 1870 21
Zhavor m3 1.5 291.0 428
Shuma: 83 170 146 428 827 66 83 976

Prodhim akell per betone


1.19/p ( granil ) m3
Sp + p op 0.48 115 55.2
Shtese mbi page 65% leke 55.2 0.650 36
Transport gur kave m3 0.782 20 16
Vibro ushqyes op 0.18 158 28
Transportier 15 m op 0.18 53 10
Transportier 25 m op 0.18 79 14
Gurthyese 400x600mm op 0.18 578 104
Granulator 4 m3 op 0.18 280 50
Shoshe rrotulluese > 10 m3/h op 0.35 210 74
Gur kave m3 1.05 830 872
Shuma: 91 16 280 872 1259 101 126 1485

1.19/1p Prodhim akell makinerie m3


Sp + p op 0.48 115 55.2
Shtese mbi page 65% leke 55.2 0.650 36
Transport gur kave m3 0.782 20 16
Vibro ushqyes op 0.18 158 28
Transportier 15 m op 0.18 53 10
Transportier 25 m op 0.18 79 14
Gurthyese 400x600mm op 0.18 578 104
Granulator 4 m3 op 0.18 280 50
Gur kave m3 1.05 830.3 871.84

Page 3
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 91 16 207 871.84 1185 95 119 1399

1.19/2p Prodhim akell gurore m3


Sp + p op 0.35 115 40.25
Shtese mbi page 65% leke 40.3 0.650 26
Transport akull gurore m3 0.782 20 16
Ekskavator 1 m3 op 0.02 2700 41
Buldozer S 80/100 KF op 0.05 2600 130
Mbeturine gur i coptuar 1.08 150.0 162
Shuma: 66 16 171 162 415 33 41 489

1.19/3p Prodhim rr guri m3


Sp + p op 2.72 115 312.8
Shtese mbi page 65% leke 313 0.650 203
Transport gur kave m3 0.782 20 16
Vibro ushqyes op 0.27 95 26
Transportier 15 m op 0.27 53 14
Transportier 25 m op 0.27 79 21
Gurthyese 400x600mm op 0.27 578 156
Granulator 4 m3 op 0.27 280 76
Shoshe rrotulluese > 10 m3/h op 0.52 210 109
Gur kave m3 1.05 830.3 872
Shuma: 516 16 402.15 872 1806 144 181 2131

1.20/p Prodhim gelqere e pashuar ton


Sp + p op 12.8 115 1472
Shtese mbi page 65% leke 1472 0.650 957
Transport gur kave m3 8.5 20 170
Qymyr guri me 2800 k kalori kg 23.9 20 478 2390 2.5 5975
Gur gelqeror kave m3 1.05 830 871.84
Shuma: 2428.8 648 6846.8 9924 794 992 11710

1.20/1p Prodhim gelqere e shuar ton


Sp + p op 4.3 115 494.5
Shtese mbi page 65% leke 495 0.650 321
Shuarese gelqere op 0.75 158 119
Transportier 40 m op 0.31 105 33
Elektropompe 10 KW op 0.25 165 41
Vinc cjap me grejfer 0.5 op 0.25 126 32

Page 4
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gelqere e pashuar ton 0.66 9924 6550
Shuma: 816 223.8 6550 7589 607 759 8955

1.21/p Prodhim lla gelqere 1:3 m3


Sp + p op 3.36 115 386.4
Shtese mbi page 65% leke 386 0.650 251
Betonjere 250 liter op 0.9 174 156.6
Gelqere e shuar kg 339 7.59 2573
Rere m3 1.03 656 675
Shuma: 638 156.6 3248 4042 323 404 4770

1.22/p Prodhim lla gelqere 1:2 m3


Sp + p op 3.36 115 386.4
Shtese mbi page 65% leke 386 0.650 251
Betonjere 250 liter op 0.9 174 156.6
Gelqere e shuar kg 435 7.589 3301
Rere m3 0.89 656 583
Shuma: 638 156.6 3885 4679 374 468 5521

1.23/p Prodhim lla perzier M15 m3


Sp + p op 3.36 115 386.4
Shtese mbi page 65% leke 386 0.650 251
Betonjere 250 liter op 0.9 174 156.6
Gelqere e shuar kg 105 7.589 797
imento 32.5 N kg 114 8.1 923
Rere m3 1.03 656 675
Shuma: 638 156.6 2395 3190 255 319 3764

1.23/p Prodhim lla perzier M25 m3


Sp + p op 3.36 115 386.4
Shtese mbi page 65% leke 386 0.650 251
Betonjere 250 liter op 0.9 174 156.6
Gelqere e shuar kg 87 8 660
imento 32.5 N kg 206 8.1 1669
Rere m3 1.01 656 662
Shuma: 638 156.6 2991 3785 303 379 4466

1.23/p Prodhim lla perzier M50 m3


Sp + p op 3.36 115 386.4

Page 5
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shtese mbi page 65% leke 386 0.650 251
Betonjere 250 liter op 0.9 174 156.6
Gelqere e shuar kg 70 7.59 531
imento 32.5 N kg 253 8.1 2049
Rere m3 0.92 656 603
Shuma: 638 156.6 3184 3978 318 398 4694

1.23/p Prodhim lla perzier M75 m3


Sp + p op 3.36 115 386.4
Shtese mbi page 65% leke 386 0.650 251
Betonjere 250 liter op 0.9 174 156.6
Gelqere e shuar kg 60 7.589 455
imento 32.5 N kg 277 8.1 2244
Rere m3 0.9 656 590
Shuma: 638 156.6 3289 4083 327 408 4818

1.24/2 Prodhim lla im M25 (1:6) m3


Sp + p op 3.36 115 386.4
Shtese mbi page 65% leke 386 0.650 251
Fabrike betoni op 0.1 1800 180
imento 32.5 N kg 206 8.1 1668.6
Rere m3 1.13 656 741
Shuma: 638 180 2409 3227 258 323 3808

1.24/2 Prodhim lla im M50(1:4.5) m3


Sp + p op 3.36 115 386.4
Shtese mbi page 65% leke 386 0.650 251
Fabrike betoni op 0.1 1800 180
imento 32.5 N kg 251 8.1 2033
Rere m3 1.04 656 682
Shuma: 638 180 2715 3532 283 353 4168

1.24/2 Prodhim lla im M75(1:4) m3


Sp + p op 3.36 115 386.4
Shtese mbi page 65% leke 386 0.650 251
Fabrike betoni op 0.1 1800 180
imento 32.5 N kg 270 8.1 2187
Rere m3 0.95 656 623
Shuma: 638 180 2810 3627 290 363 4280

Page 6
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

1.24/p Prodhim lla im C7/10(1:3) m3


Sp + p op 3.36 115 386.4
Shtese mbi page 65% leke 386 0.650 251
Fabrike betoni op 0.1 1800 180
imento 32.5 N kg 410 8.3 3403
Rere m3 0.92 656 603
Shuma: 638 180 4006 4824 386 482 5692

1.25/p Prodhim lla im C16/20(1:2) m3


Sp + p op 3.36 115 386.4
Shtese mbi page 65% leke 386 0.650 251
Fabrike betoni op 0.1 1800 180
imento 32.5 N kg 527 8.7 4585
Rere m3 0.89 656 583
Shuma: 638 180 5168 5986 479 599 7063

1.26/1 Beton C-6/10 (Me zall) m3


Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 18 20 360 0.49 656 321
Zall m3 28 20 560 0.77 827 637
imento 32.5 N kg 190 8.1 1539
Uje liter 200 0.125 25
Shuma: 327 920 180 2522 3949 316 395 4660

1.26/2 Beton C-6/10 (Me cakell) m3


Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 18 20 360 0.51 656 334
Cakell m3 28 20 560 0.79 1259 994
imento 32.5 N kg 200 8.1 1620
Uje liter 200 0.125 25
Shuma: 327 920 180 2974 4401 352 440 5193

1.27/1 Beton C-7/10 (Me zall) m3


Sp + p op 1.14 174 198.36

Page 7
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 18 20 360 0.49 656 321
Zall m3 28 20 560 0.78 827 645
imento 32.5 N kg 232 8.1 1879
Uje liter 200 0.125 25
Shuma: 327 920 180 2870 4298 344 430 5071

1.27/2 Beton C-7/10 (Me cakell) m3


Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 17 20 340 0.48 656 315
Cakell m3 25 20 500 0.77 1259 969
imento 32.5 N kg 243 8.1 1968
Uje liter 200 0.125 25
Shuma: 327 840 180 3277 4624 370 462 5457

1.28/p Beton C-12/15 (Me zall) m3


Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 18 20 360 0.49 656 321
Zall m3 28 20 560 0.77 827 637
imento 32.5 N kg 245 8.3 2034
Uje liter 200 0.125 25
Shuma: 327 920 180 3017 4444 356 444 5244

1.28/1 Beton C12/15 (Me cakell) m3


Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 17 20 340 0.48 656 315
Cakell m3 25 20 500 0.77 1259 969
imento 32.5 N kg 257 8 2133
Uje liter 200 0.125 25
Shuma: 327 840 180 3442 4789 383 479 5651

1.29/p Beton C-16/20 (Me zall) m3

Page 8
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 17 20 340 0.47 656 308
Zall m3 27 20 540 0.76 827 629
imento 32.5 N kg 287 8 2382
Uje liter 200 0.125 25
Shuma: 327 880 180 3344 4731 378 473 5583

1.29/1 Beton C16/20 (Me cakell) m3


Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 17 20 340 0.47 656 308
Cakell m3 24 20 480 0.75 1259 944
imento 32.5 N kg 302 8 2507
Uje liter 200 0.125 25
Shuma: 327 820 180 3784 5111 409 511 6031

1.30/p Beton C-20/25 (Me zall) m3


Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 17 20 340 0.47 656 308
Zall m3 27 20 540 0.76 827 629
imento 42.5 R kg 294 8.7 2558
Uje liter 200 0.125 25
Shuma: 327 880 180 3519 4907 393 491 5790

1.30/1 Beton C-20/25 (Me cakell) m3


Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 17 20 340 0.46 656 302
Cakell m3 24 20 480 0.76 1259 957
imento 42.5 R kg 312 8.7 2714
Uje liter 200 0.125 25
Shuma: 327 820 180 3998 5325 426 532 6283

Page 9
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1.31/p Beton C-25/30 (Me zall) m3
Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 16 20 320 0.44 656 288
Zall m3 27 20 540 0.74 827 612
imento 42.5 R kg 368 8.7 3202
Uje liter 200 0.125 25
Shuma: 327 860 180 4127 5494 440 549 6483

1.31/1 Beton C-25/30 (Me cakell) m3


Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 15 20 300 0.43 656 282
Cakell betoni m3 23 20 460 0.73 1259 919
imento 42.5 R kg 388 8.7 3376
Uje liter 200 0.125 25
Shuma: 327 760 180 4601 5869 469 587 6925

1.34/p Beton C-37/45 (Me zall) m3


Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 15 20 300 0.42 656 275
Zall m3 23 20 460 0.63 827 521
imento 42.5 R kg 525 8.7 4568
Uje liter 200 0.125 25
Shuma: 327 760 180 5389 6656 532 666 7854

1.34/1 Beton C-37/45 (Me cakell) m3


Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 14 20 280 0.4 656 262
Cakell betoni m3 20 20 400 0.63 1259 793
imento 42.5 R kg 556 8.7 4837
Uje liter 200 0.125 25
Shuma: 327 680 180 5917 7105 568 710 8384

Page 10
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Prodhim elememente b/a te


1.37/p parapergatitura me brinje 8-10cm m3
Sp + p op 26.3 174 4567.5
Sigurime shoqerore 16.7% leke 4568 0.167 763
Beton C-16/20 m3 1.122 20 22 1.02 5111 5213
Kallep inventari m2 22.5 81 1822.5
Gozhde kg 0.11 90 9.9
Solar kg 4.4 80 352
Vinc op 1.2 53 63.6
Vibrator op 0.6 53 31.8
Shuma: 5330 22 95.4 7398 12846 1028 1285 15158

Prodhim elememente b/a te


1.38/p parapergatitura me brinje 11-20cm m3
Sp + p op 16.4 174 2853.6
Sigurime shoqerore 16.7% leke 2854 0.167 477
Beton C-16/20 m3 1.122 20 22 1.02 5111 5213
Kallep inventari m2 12 81 972
Gozhde kg 0.06 90 5
Solar kg 2.4 80 192
Vinc op 1.2 53 63.6
Vibrator op 0.6 53 31.8
Shuma: 3330 22 95.4 6383 9831 786 983 11600

Prodhim elememente b/a te


1.39/p parapergatitura me brinje 21-30cm m3
Sp + p op 11.6 174 2009.7
Sigurime shoqerore 16.7% leke 2010 0.167 336
Beton C-16/20 m3 1.122 20 22 1.02 5111 5213
Kallep inventari m2 7 81 567
Gozhde kg 0.04 90 4
Solar kg 1.4 80 112
Vinc op 1.2 53 63.6
Vibrator op 0.6 53 31.8
Shuma: 2345 22 95.4 5896 8359 669 836 9864

Page 11
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Prodhim elememente b/a te


1.40/p parapergatitura me brinje 31-40cm m3
Sp + p op 8.82 174 1535
Sigurime shoqerore 16.7% leke 1535 0.167 256
Beton C-16/20 m3 1.122 20 22 1.02 5111 5213
Kallep inventari m2 5 81 405
Gozhde kg 0.03 90 3
Solar kg 1 80 80
Vinc op 1.2 53 63.6
Vibrator op 0.6 53 31.8
Shuma: 1791 22 95.4 5701 7610 609 761 8979

Prodhim elememente b/a te


1.41/p parapergatitura me brinje 41-50cm m3
Sp + p op 7.56 174 1315
Sigurime shoqerore 16.7% leke 1315 0.167 220
Beton C-16/20 m3 1.122 20 22 1.02 5111 5213
Kallep inventari m2 4 81 324
Gozhde kg 0.02 90 2
Solar kg 0.75 80 60
Vinc op 1.2 53 63.6
Vibrator op 0.6 53 31.8
Shuma: 1535 22 95.4 5599 7252 580 725 8557

Prodhim plinta b/a te


parapergatitura C-16/20 me vellim
1.45/p deri 1m3 m3
Sp + p op 7.21 174 1255
Sigurime shoqerore 16.7% leke 1255 0.167 210
Beton C-16/20 m3 1.122 20 22 1.02 4731 4826
Kallep inventari m2 9 81 729
Gozhde kg 0.05 90 5
Solar kg 1.8 80 144
Vinc op 1.2 53 63.6
Vibrator op 0.6 53 31.8
Shuma: 1464 22 95.4 5703 7285 583 729 8596

Page 12
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim trare b/a te
parapergatitura C-20/25 me
1.47/p mure te holle m3
Sp + p op 24 174 4176
Sigurime shoqerore 16.7% leke 4176 0.167 697
Beton C-20/25 m3 1.122 20 22 1.02 4907 5005
Kallep inventari m2 15 81 1215
Gozhde kg 0.13 90 12
Solar kg 3 80 240
Vinc op 1.2 53 63.6
Vibrator op 0.6 53 31.8
Shuma: 4873 22 95.4 6472 11463 917 1146 13526

Prodhim kollona b/a te


1.48/p parapergatitura C-20/25 tip govate m3
Sp + p op 21.4 174 3714.9
Sigurime shoqerore 16.7% leke 3715 0.167 620
Beton C-20/25 m3 1.122 20 22.44 1.02 5325 5431
Kallep inventari m2 13 81 1053
Gozhde kg 0.11 90 10
Solar kg 3 80 240
Vinc op 1.2 53 63.6
Vibrator op 0.6 53 31.8
Shuma: 4335 22 95.4 6734 11187 895 1119 13201

Prodhim soleta b/a tip govate


1.49/p 0.069m3/m2, h=30cm, C-16/20 m2
Sp + p op 1.22 174 212
Sigurime shoqerore 16.7% leke 212 0.167 35
Beton C-16/20 m3 0.770 20 15 0.089 5111 455
Kallep inventari m2 1.5 81 122
Avull ton 0.054 450 24
Solar kg 3 80 240
Vinc op 0.05 53 2.65
Vibrator op 0.08 53 4.24
Shuma: 248 15 6.89 841 1111 89 111 1311

Prodhim soleta b/a tip govate


1.50/p 0.109m3/m2, h=40cm, C-25/30 m2
Page 13
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 1.92 174 334.08
Sigurime shoqerore 16.7% leke 334 0.167 56
Beton C-25/30 m3 1.210 20 24 0.109 5869 640
Kallep inventari m2 2.1 81 170
Avull ton 0.11 450 50
Solar kg 0.42 80 34
Vinc op 0.13 53 6.89
Vibrator op 0.18 53 9.54
Shuma: 390 24 16.43 893 1323 106 132 1562

Prodhim soleta b/a te


parapergatitura me tulla me vrima
1.51/p h=16cm m2
Sp + p op 1.51 174 263
Sigurime shoqerore 16.7% leke 263 0.167 44
Beton C-16/20 m3 0.880 20 18 0.081 5111 414
Kallep inventari m2 0.7 81 57
Tulla me 6 vrima cope 0.005 20 0.1 16 25 400
Solar kg 0.34 80 27
Vinc op 0.17 53 9.01
Vibrator op 0.1 53 5.3
Shuma: 307 18 14.31 898 1237 99 124 1459

Prodhim soleta b/a te


parapergatitura me tulla me vrima
1.52/p h=25cm m2
Sp + p op 2.44 174 424.56
Sigurime shoqerore 16.7% leke 425 0.167 71
Beton C-16/20 m3 1.507 20 30 0.137 5111 700
Kallep inventari m2 1 81 81
Tulla me 6 vrima cope 0.007 20 0.14 24 25 600
Solar kg 0.54 80 43
Vinc op 0.2 53 10.6
Vibrator op 0.17 53 9
Shuma: 495 30 20 1424 1970 158 197 2324

Prodhim soleta te plota b/a


paraperg, t=6-10cm per kanale e
1.53/p shtresa m3
Sp + p op 13.6 174 2366.4
Page 14
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 2366 0.167 395
Beton C-16/20 m3 11.22 20 224.4 1.02 4731 4826
Kallep inventari m2 5.8 81 470
Hekur betoni kg 0 85 0
Solar kg 4 80 320
Vinc op 0.15 53 7.95
Vibrator op 0.6 53 31.8
Shuma: 2762 224 39.75 5615 8641 691 864 10197

Prodhim soleta te plota b/a


1.54/p paraperg, t=6-10cm ne lartesi m3
Sp + p op 13.6 174 2366.4
Sigurime shoqerore 16.7% leke 2366 0.167 395
Beton C-16/20 m3 11.22 20 224 1.02 4731 4826
Kallep inventari m2 5.8 81 469.8
Hekur betoni kg Shenim: Hekuri me analize te vecante. 0 85 0
Solar kg 4 80 320
Vinc op 1.2 53 63.6
Vibrator op 0.6 53 31.8
Shuma: 2762 224 95.4 5615 8697 696 870 10262

Prodhim soleta b/a te paranderura,


1.56/p h=11cm, 2 e 7 vrima C-25/30 m2
Sp + p op 2.2 174 382.8
Sigurime shoqerore 16.7% leke 383 0.167 64
Beton C-25/30 m3 0.913 20 18 0.083 5494 456
Kallepi mbi vleren e betonit leke 456 2% 9.1
Kallep inventar m2 0.2 81 16.2
Mirembajtje kallepi leke 16.2 20% 3.2
Solar kg 0.43 80 34.40
Vinc 0.13 53 6.89
Vibrator 0.18 53 9.54
Elektro argano 0.18 45 8
Shuma: 447 18 25 519 1009 81 101 1190

Prodhim soleta b/a te paranderura,


1.57/p h=16cm, me 2 vrima C-25/30 m2
Sp + p op 4.13 174 719

Page 15
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 719 0.167 120
Beton C-25/30 m3 1.144 20 23 0.104 5494 571
Kallepi mbi vleren e betonit leke 571.4 3% 17
Kallep inventar m2 0.3 81 24
Mirembajtje kallepi leke 17.14 20% 3
Solar kg 0.41 80 33
Vinc 0.2 53 10.6
Vibrator 0.27 53 14
Elektro argano 0.27 45 12
Shuma: 839 23 37 649 1548 124 155 1826

Prodhim soleta b/a te paranderura,


1.58/p h=16cm, me 5 vrima C-25/30 m2
Sp + p op 2.96 174 515.04
Sigurime shoqerore 16.7% leke 515 0.167 86
Beton C-25/30 m3 1.144 20 23 0.104 5494 571
Kallepi mbi vleren e betonit leke 571.4 2% 11
Kallep inventar m2 0.3 81 24.3
Mirembajtje kallepi leke 24.3 20% 4.9
Solar kg 0.41 80 32.8
Vinc 0.2 53 10.6
Vibrator 0.27 53 14
Elektro argano 0.27 45 12
Shuma: 601 23 37 645 1306 104 131 1541

Prodhim soleta b/a te paranderura,


1.59/p h=22cm, me 2 e 3 vrima C-25/30 m2
Sp + p op 3.63 174 632
Sigurime shoqerore 16.7% leke 632 0.167 105
Beton C-25/30 m3 1.144 20 23 0.131 5494 719.8
Kallepi mbi vleren e betonit leke 719.8 2% 14.4
Kallep inventar m2 0.35 81 28.35
Mirembajtje kallepi leke 28.35 20% 5.7
Solar kg 0.36 80 28.8
Vinc 0.2 53 10.6
Vibrator 0.27 53 14
Elektro argano 0.27 45 12
Shuma: 737 23 37 797 1594 128 159 1881

Page 16
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Prodhim soleta me tulla me


1.60/p veshe, h=20cm, te drejta m2
Sp + p op 1.46 174 254
Sigurime shoqerore 16.7% leke 254 0.167 42
Llac cimenti 1:2 m3 0.014 5986 83.8
Tulla sap cope 13.00 20 260 30 40 1200.0
Solar kg 0.36 80 28.8
Vinc 0.2 53 10.6
Vibrator
Elektro argano
Shuma: 296 260 10.6 1313 1880 150 188 2218

Prodhim soleta me tulla me


1.62/p veshe, h=24cm, te drejta m2
Sp + p op 1.46 174 254
Sigurime shoqerore 16.7% leke 254 0.167 42
Llac cimenti 1:2 m3 0.017 5986 102
Tulla sap cope 17.00 20 340 30 45 1350
Solar kg 0.36 80 28.8
Vinc 0.3 53 15.9
Vibrator
Elektro argano
Shuma: 296 340 15.9 1481 2133 171 213 2517

Panele te plota horizontale b/a


1.72/p C-16/20 m3
Sp + p op 11.8 174 2053.2
Sigurime shoqerore 16.7% leke 2053 0.167 343
Beton C-16/20 m3 1.03 5111 5264
Tako druri cope 1.3 50 65
Tel bari kg 0.01 100 1
Solar kg 1.4 80 112
Avull ton 0.08 450 36
Energji elektrike kw 22 12 264
Transport leke 12.50 20 250
Shuma: 2396 250 5742 8388 671 839 9898

Page 17
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim blloqe betoni me vrima
1.73/p 20x20x40cm cope
Sp + p op 0.08 174 13.92
Sigurime shoqerore 16.7% leke 13.9 0.167 2
imento 32.5 N kg 0.015 20 0.3 3.1 8.1 25.1
Rere e lare lavatrice m3 0.055 20 1.1 0.006 1530 9.3
Zall i lare lavatrice 5-10mm m3 0.056 20 1.1 Mak 0.007 827 5.5
Solar kg 0.01 37 0.5 0.018 80 1.4
Shuma: 16 3 0.5 41 61 5 6 72

Prodhim blloqe betoni me vrima


1.74/p 25x20x40cm cope
Sp + p op 0.06 174 10.44
Sigurime shoqerore 16.7% leke 10.4 0.167 2
imento 32.5 N kg 0.020 20 0.4 3.73 8.1 30.2
Rere e lare lavatrice m3 0.067 20 1.3 0.007 1530 11.3
Zall i lare lavatrice 5-10mm m3 0.067 20 1.3 Mak 0.008 827 6.5
Solar kg 0.02 37 0.6 0.019 80 1.5
Shuma: 12 3.1 0.6 50 65 5 7 77

Prodhim blloqe betoni me vrima


1.75/p 10x20x40cm cope
Sp + p op 0.09 174 16
Sigurime shoqerore 16.7% leke 15.7 0.167 3
imento 32.5 N kg 0.002 20 0.04 1.6 8.1 13
Rere e lare lavatrice m3 0.005 20 0.1 0.003 1530 5
Zall i lare lavatrice 5-10mm m3 0.005 20 0.1 Mak 0.003 827 3
Solar kg 0.01 37 0.3 0.12 80 10
Shuma: 18 0.2 0.3 30 49 4 5 57

Shtylla b/a C-25/30 te


1.78/p paranderura per minjera cope
Sp + p op 0.96 174 167.04
Sigurime shoqerore 16.7% leke 167 0.167 28
Beton C-25/30 m3 0.163 20 3.3 0.013 5869 76
Hekur betoni 3-5mm2 kg 1.5 90 135
Hekur betoni 6-10mm2 kg 0.130 20 2.6 1.07 85 91
Kallep metalik 16/200 m2 mak vinc 0.02 53 0.8 0.08 152 12
Mirembajtje kallepi 10% m2 mak vibrator 0.01 53 0.7 12.16 10% 1.22

Page 18
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Solar kg mak d/hekur 0.03 210 6.7 0.07 80 6
Shuma: 194.94 5.9 8.3 321 530 42 53 626

Garnitura b/a C-16/20,


1.79/p 100x20x4cm per minjera cope
Sp + p op 0.96 174 167.04
Sigurime shoqerore 16.7% leke 167 0.167 28
Beton C-16/20 m3 0.103 20 2.1 0.008 5111 41.91
Hekur betoni 3-5mm2 kg 0.47 90 42.3
Kallep metalik 16/200 m2 mak vinc 0.00 53 0.053 0.08 152 12.16
Mirembajtje kallepi 10% m2 mak vibrator 0.01 53 0.265 12.16 2% 0.2432
Solar kg mak d/hekur 0.00 210 0.00 0.1 80 8
Shuma: 194.94 2 0.3 105 302 24 30 356

Pllaka b/a C-16/20 60x20x8cm


1.81/p per kanale cope
Sp + p op 0.34 174 59
Sigurime shoqerore 16.7% leke 59.2 0.167 10
Beton C-16/20 m3 0.125 20 2.5 0.01 4731 47.3
Hekur betoni 3-5mm2 kg 0.07 90 6.3
Hekur betoni 6-10mm2 kg 0.035 20 0.7 0.57 85 48.5
Kallep metalik 16/200 m2 mak vinc 0.01 53 0.636 0.08 152 12.2
Mirembajtje kallepi 10% m2 mak vibrator 0.01 53 0.53 12.16 2% 0.2
Solar kg mak d/hekur 0.01 210 1.26 0.1 80 8.0
Shuma: 69 3.2 2.426 122 197 16 20 233

Pergatitje hekur betoni i


1.85/p zakonshem 6 - 10 mm2 kg
Sp + p op 0.05 174 8.7
Sigurime shoqerore 16.7% leke 8.7 0.167 1
Hekur betoni kg 0.005 20 0.1 1.02 85 87
Prerje e drejtim hekuri makin op 0.01 63 0.3
Kthim hekuri op 0.00 63 0.2
Vinc op 0,0005 53 0.025
Shuma: 10 0.1 0.5 87 97 8 10 115

Pergatitje hekur betoni i


1.86/p zakonshem > 12 mm2 kg
Sp + p op 0.03 174 5.22

Page 19
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 5.22 0.167 1
Hekur betoni kg 0.005 20 0.1 1.03 85 87.55
Prerje e drejtim hekuri makin op 0.002 63 0.1
Kthim hekuri op 0.004 63 0.3
Hekur betoni per zgjatim kg Elektro argano 0.001 45 0.1 0.004 85 0.34
Vinc op 0,0005 53 2.5
Shuma: 6.1 0.1 2.9 88 97 8 10 114

Pergatitje hekur betoni i periodik


1.87/p 6-10 mm2 kg
Sp + p op 0.03 174 5.22
Sigurime shoqerore 16.7% leke 5.22 0.167 1
Hekur betoni kg 0.005 20 0.1 1.03 90 92.7
Prerje e drejtim hekuri makin op 0.002 63 0.1008
Kthim hekuri op 0.004 63 0.252
Hekur betoni per zgjatim kg Elektro argano 0.001 45 0.0585 0.004 90 0.4
Vinc op 0,0005 53 2.5
Shuma: 6.1 0.1 2.91 93 102 8 10 121

Pergatitje hekur betoni i periodik


1.88/p > 12 mm2 kg
Sp + p op 0.03 174 5.22
Sigurime shoqerore 16.7% leke 5.22 0.167 1
Hekur betoni kg 0.005 20 0.1 1.03 90 92.7
Prerje e drejtim hekuri makin op 0.002 63 0.1008
Kthim hekuri op 0.004 63 0.252
Hekur betoni per zgjatim kg Elektro argano 0.001 45 0.0585 0.004 90 0.4
Vinc op 0,0005 74 2.5
Shuma: 6.1 0.1 2.91 93 102 8 10 121

Pergatitje hekur 3-5 mm2, =


1.89/p 6500 kg/cm2 per tulla me vesh, sap. kg
Sp + p op 0.07 174 12.7
Sigurime shoqerore 16.7% leke 12.7 0.167 2
Hekur betoni kg 0.005 20 0.1 1.01 95 96
Prerje e drejtim hekuri makin op 0.012 63 0.756
Kthim hekuri op 0.006 63 0.378
Vinc op 0,0005 53 0.25

Page 20
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 15 0.1 1.4 96 112 9 11 132

Pergatitje konstruksione
1.99/p metalike te perbera ton
Sp + p op 85 174 14790
Sigurime shoqerore 16.7% leke 14790 0.167 2470 Gazogjen
Hekur profil e shirit kg 5.15 20 103 1.5 72 108 810 80 64800
Llamarine e zeze kg Tranxhe elektrike 1.5 210 315 220 75 16500
Karbit kg Saldatrice 15 74 1110 1 183 183
Elektroda kg Trapano elektrik 1.5 95 142.5 10 180 1800
Oksigjen op Vinc ure 3,0 53 150 10 122 1220
Shuma: 17260 103 1825.5 84503 103691 8295 10369 122356

Pergatitje konstruksione
1.100/p metalike te thjeshta ton
Sp + p op 80 174 13920
Sigurime shoqerore 16.7% leke 13920 0.167 2325 Gazogjen
Hekur profil e shirit kg 5.15 20 103 1.5 72 108 910 80 72800
Llamarine e zeze kg Tranxhe elektrike 1 210 210 120 75 9000
Kthim hekuri op Saldatrice 5 74 370 1.5 183 274.5 karbit
Elektroda kg Trapano elektrik 2 95 190 4.0 180 720
Vinc op Vinc ure 2.0 53 100 15 122 1830 oksigjen
Shuma: 16245 103 978 84625 101950 8156 10195 120301

Pergatitje kapriata me hekur


1.102/p betoni ton
Sp + p op 121 174 21054
Sigurime shoqerore 16.7% leke 21054 0.167 3516 Gazogjen
Hekur betoni kg 6.00 20 120 1.5 72 108 860 85 73100
Saldatriqe op 24 74 1776 1.5 183 274.5 karbit
Tranxhe elektrike liter 0.6 210 126 4 150 600
Trapano elektrik op 0.14 95 13.315.0 122 1830 oksigjen
Elektroda kg 30.0 250 7500
Vinc op 0,25 53 125 1.0 125 125 dadi e bulona
Hekur profil e shirit kg 50,0 80 3500
Llamarine d > 2 mm kg 120,0 75 7800
Shuma: 24570 120 2148.3 94730 121568 9725 12157 143450

Page 21
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Pergatitje kapriata metalike me
1.105/p profile ton
Sp + p op 85 174 14790
Sigurime shoqerore 16.7% leke 14790 0.167 2470 Gazogjen
Hekur betoni kg 6 20 120 1.5 72 108
Saldatriqe op 25 74 1850 2.5 183 457.5 karbit
Gazogjen liter
Tranxhe elektrike op 3 210 630 25.0 122 3050 oksigjen
Elektroda kg Trapano 3 95 285 23,0 250 5750
autovinc op 2 2200 4840
Hekur profil e shirit kg 730.0 80 65700
Llamarine d > 2 mm kg 300,0 75 21000
Shuma: 17260 120 7713 95958 121050 9684 12105 142840

Pergatitje shkalle metalike me


1.107/p e profile ton
Sp + p op 91 174 15834
Sigurime shoqerore 16.7% leke 15834 0.167 2644
Hekur kg 20.4 20 408 240 85 20400
Hekur profil e shirit kg 400 80 32000
Llamarine d > 2.5 mm kg 380 75 28500
Elektroda kg 6 180 1080
Karbit kg 1.5 183 274.5
Oksigjen liter 15 122 1830
Saldatrice elektrike op 9.5 74 703
Gazogjen op 3 80 240
Tranxhe elektrike op 2 210 420
Autovinc op 0.2 2200 440
Vinc ure op 1.5 53 79.5
Shuma: 18478 408 1882.5 84085 104853 8388 10485 123727

Pergatitje zgara metalike


1.111/p dekorative per dritare e lloxha ton
Sp + p op 344 174 59856
Sigurime shoqerore 16.7% leke 59856 0.167 9996
Hekur kg 20.4 20 408 630 85 53550
Hekur profil e shirit kg 380 80 30400
Karbit kg 12 183 2196
Oksigjen liter 100 122 12200
Page 22
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Elektroda kg 21 180 3780
Saldatrice elektrike op 42 74 3108
Gazogjen op 20 80 1600
Autovinc op 0.2 2200 440
Shuma: 69852 408 5148 102126 177534 ### 17753 209490

Pergatitje zgara metalike te


1.111/p thjeshta per dritare e lloxha ton
Sp + p op 265 174 46110
Sigurime shoqerore 16.7% leke 46110 0.167 7700
Hekur kg 20.4 20 408 650 85 55250
Hekur profil e shirit kg 360 80 28800
Karbit kg 12 183 2196
Oksigjen liter 100 122 12200
Elektroda kg 21 180 3780
Saldatrice elektrike op 42 74 3108
Gazogjen op 20 80 1600
Autovinc op 0.2 2200 440
Shuma: 53810 408 5148 102226 161592 ### 16159 190679

1.114/p Prodhim masti bitumi ton


Sp + p op 12.8 115 1472
Sigurime shoqerore 16.7% leke 1472 0.167 246
Te ndryshme ton 1 20 20
Mak per zierje asfalti op 2 525 1050
Bitum M-5 (buke) ton 0.6 90000 54000
Bitum M-3 (leng) ton 0.4 80000 32000
Material mbushes ton 0.1 1600 160
Dru zjarri m3 0.6 2500 1500
Shuma: 1718 20 1050 87660 90448 7236 9045 106728

1.117/p Bazamak shkalle me granil m2


Sp + p op 3.05 174 531
Sigurime shoqerore 16.7% leke 530.7 0.167 89
imento 32.5 N ton 0.1 20 2 20 8.1 162
Granil m3 0.32 20 6.4 0.04 1259 50
Lavigatrice op 0.75 84 63
Kallep m2 0.2 558 112
Hekur betoni 3 - 5 mm kg 1.5 95 143

Page 23
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 619 8 63 466 1157 93 116 1365

1.117/p Pragje dritare me granil m2


Sp + p op 3.05 174 531
Sigurime shoqerore 16.7% leke 530.7 0.167 89
imento 32.5 N ton 0.1 20 2 20 8.1 162
Granil m3 0.32 20 6.4 0.04 1259 50
Lavigatrice op 0.75 84 63
Kallep m2 0.15 60 9
Hekur betoni 3 - 5 mm kg 1.5 95 143
Shuma: 619 8 63 364 1055 84 105 1244

1.120/p Parapet ballkon me granil m2


Sp + p op 2.7 174 470
Sigurime shoqerore 16.7% leke 470 0.167 78
imento 32.5 N ton 0.1 20 2 20 8.1 162
Granil m3 0.32 20 6.4 0.04 1259 50
Lavigatrice op 0.75 84 63
Kallep m2 0.15 60 9
Hekur betoni 3 - 5 mm kg 1.7 95 162
Shuma: 548 8 63 383 1003 80 100 1183

1.123/p Shpatulla dritare granili m2


Sp + p op 2.07 174 360
Sigurime shoqerore 16.7% leke 360.2 0.167 60
imento 32.5 N ton 0.1 20 2 16 8.1 130
Granil m3 0.24 20 4.8 0.03 1259 38
Lavigatrice op 0.75 84 63
Kallep m2 0.15 60 9
Hekur betoni 3 - 5 mm kg 1.5 95 143
Shuma: 420 7 63 319 809 65 81 955

1.122/p Parapet muri rrethus granil m2


Sp + p op 2.1 174 365
Sigurime shoqerore 16.7% leke 365.4 0.167 61
imento 32.5 N ton 0.15 20 3 28 8.1 227
Granil m3 0.48 20 10 0.04 1259 50
Lavigatrice op 0.75 84 63
Kallep m2 0.15 60 9

Page 24
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Hekur betoni 3 - 5 mm kg 1.5 102 153
Shuma: 426 13 63 439 941 75 94 1111

1.124/p Bordura betoni 12x25cm M


Sp + p op 0.66 115 75.9
Sigurime shoqerore 16.7% leke 75.9 0.167 13
Beton C-16/20 m3 0.375 20 8 0.03 5111 153
Kallep inventari m2 0.2 81 16
Solar kg 0.24 80 19
Shuma: 89 8 189 285 23 28 336

1.125/p Bordura betoni 25x25cm M


Sp + p op 0.86 115 98.9
Sigurime shoqerore 16.7% leke 98.9 0.167 17
Beton C-16/20 m3 0.788 20 16 0.063 5111 322
Kallep inventari m2 0.4 81 32
Solar kg 0.5 80 40
Shuma: 115 16 394 526 42 53 620

1.126/p Bordura betoni 15x35cm M


Sp + p op 0.88 115 101.2
Sigurime shoqerore 16.7% leke 101 0.167 17
Beton C-16/20 m3 0.663 20 13 0.053 5111 271
Kallep inventari m2 0.25 81 20
Solar kg 0.32 80 26
Shuma: 118 13 317 448 36 45 529

1.127/p Bordura betoni 20x35cm M


Sp + p op 0.9 115 103.5
Sigurime shoqerore 16.7% leke 104 0.167 17
Beton C-16/20 m3 0.875 20 18 0.07 5111 358
Kallep inventari m2 0.35 81 28
Solar kg 0.43 80 34
Shuma: 120.78 18 421 559 45 56 659

1.128/p Bordura betoni 25x35cm M


Sp + p op 1 115 115
Sigurime shoqerore 16.7% leke 115 0.167 19
Beton C-16/20 m3 1.12 20 22 0.088 5111 450

Page 25
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kallep inventari m2 0.45 81 36
Solar kg 0.54 80 43
Shuma: 134 22 529 686 55 69 810

1.129/p Tuba betoni 200 mm M


Sp + p op 0.47 174 81.78
Sigurime shoqerore 16.7% leke 81.8 0.167 14
Cimento M 400 kg 0.15 20 3 10.4 8.3 86.3
Rere e lare m3 0.59 20 11.8 0.022 1530 33.7
Zall lavatrice m3 0.27 20 5.4 0.01 827 8.3
Kallep inventar m2 1.48 305 451.4
Mirembajtje kallepi 10% 451.4 10% 45.1
Solar kg 0.22 80 17.6
Betonjere op 0.02 174 3.48
Vinc op 0.01 53 0.53
Shuma: 95 20 4 642 762 61 76 899

1.130/p Tuba betoni 300 mm M


Sp + p op 0.8 174 139.2
Sigurime shoqerore 16.7% leke 139 0.167 23
imento 32.5 N kg 0.30 20 6 19.6 8.3 162.7
Rere e lare m3 1.13 20 22.6 0.042 1530 64.3
Zall lavatrice m3 0.54 20 10.8 0.01 827 8.3
Kallep inventar m2 2.16 305 658.8
Mirembajtje kallepi 10% 658.8 10% 65.9
Solar kg 0.33 80 26.4
Betonjere op 0.03 174 5.22
Vinc op 0.02 53 1.06
Shuma: 162.45 39 6 986 1194 96 119 1409

1.131/p Tuba betoni 400 mm M


Sp + p op 0.87 174 151.38
Sigurime shoqerore 16.7% leke 151 0.167 25
imento 32.5 N kg 0.38 20 7.6 28.4 8.3 235.7
Rere e lare m3 1.65 20 33 0.061 1530 93.3
Zall lavatrice m3 0.68 20 13.6 0.025 827 20.7
Kallep inventar m2 2.82 305 860.1
Mirembajtje kallepi 10% 860.1 10% 86.0
Solar kg 0.43 80 34.4

Page 26
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Betonjere op 0.04 174 6.96
Vinc op 0.02 53 1.06
Shuma: 177 54 8 1330 1569 126 157 1852

1.132/p Tuba betoni 500 mm M


Sp + p op 1.66 174 288.84
Sigurime shoqerore 16.7% leke 289 0.167 48
imento 32.5 N kg 0.38 20 7.6 42.4 8.3 351.9
Rere e lare m3 2.46 20 49.2 0.091 1530 139.2
Zall lavatrice m3 1.16 20 23.2 0.043 827 35.6
Kallep inventar m2 3.52 305 1073.6
Mirembajtje kallepi 10% 1074 10% 107.4
Solar kg 0.53 80 42.4
Betonjere op 0.06 174 10.44
Vinc op 0.02 53 1
Shuma: 337 80 12 1750 2179 174 218 2571

1.133/p Tuba betoni 600 mm M


Sp + p op 1.78 174 309.72
Sigurime shoqerore 16.7% leke 310 0.167 52
imento 32.5 N kg 0.75 20 15 49.6 8.3 411.7
Rere e lare m3 2.89 20 57.8 0.107 1530 163.7
Zall lavatrice m3 1.35 20 27 0.05 827 41.4
Kallep inventar m2 4.14 305 1262.7
Mirembajtje kallepi 10% 1263 10% 126.3
Solar kg 0.62 80 49.6
Betonjere op 0.08 174 13.92
Vinc op 0.02 53 1.166
Shuma: 361 100 15 2055 2532 203 253 2987

1.129/1p Tub betoni 200 mbeshtetj M


Sp + p op 1.02 174 177.48
Sigurime shoqerore 16.7% leke 177 0.167 30
imento 32.5 N kg 0.18 20 3.6 12 8.3 99.6
Rere e lare m3 0.68 20 13.6 0.025 1530 38.3
Zall lavatrice m3 0.35 20 7.0 0.013 827 10.8
Kallep inventar m2 1.78 305 542.9
Mirembajtje kallepi 10% 542.9 10% 54.3
Solar kg 0.22 80 17.6

Page 27
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Betonjere op 0.02 174 3.828
Vinc op 0.01 53 0.53
Shuma: 207 24 4 763 999 80 100 1179

1.130/1p Tub betoni 300 mbeshtetj M


Sp + p op 1.2 174 208.8
Sigurime shoqerore 16.7% leke 209 0.167 35
imento 32.5 N kg 0.33 20 6.6 22 8.3 182.6
Rere e lare m3 1.27 20 25.4 0.047 1530 71.9
Zall lavatrice m3 0.65 20 13.0 0.024 827 19.8
Kallep inventar m2 2.16 305 658.8
Mirembajtje kallepi 10% 658.8 10% 65.9
Solar kg 0.33 80 26.4
Betonjere op 0.03 174 5
Vinc op 0.02 53 1.06
Shuma: 244 45 6 1025 1321 106 132 1558

1.131/1p Tub betoni 400 mbeshtetj M


Sp + p op 1.45 174 252.3
Sigurime shoqerore 16.7% leke 252 0.167 42
imento 32.5 N kg 0.50 20 10.0 33 8.3 273.9
Rere e lare m3 2.43 20 48.6 0.09 1530 137.7
Zall lavatrice m3 0.95 20 19.0 0.035 827 28.9
Kallep inventar m2 2.82 305 860.1
Mirembajtje kallepi 10% 860.1 10% 86.0
Solar kg 0.42 80 33.6
Betonjere op 0.04 174 6.264
Vinc op 0.02 53 1.06
Shuma: 294 78 7 1420 1800 144 180 2124

1.132/1p Tub betoni 500 mbeshtetj M


Sp + p op 1.91 174 332.34
Sigurime shoqerore 16.7% leke 332 0.167 56
imento 32.5 N kg 0.75 20 15.0 50 8.3 415.0
Rere e lare m3 2.86 20 57.2 0.106 1530 162.2
Zall lavatrice m3 1.43 20 28.6 0.053 827 43.8
Kallep inventar m2 3.52 305 1073.6
Mirembajtje kallepi 10% 1074 10% 107.4
Solar kg 0.53 80 42.4

Page 28
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Betonjere op 0.11 174 18.444
Vinc op 0.0 53 1.166
Shuma: 388 101 20 1844 2353 188 235 2776

1.133/1p Tub betoni 600 mbeshtetj M


Sp + p op 2.3 174 400.2
Sigurime shoqerore 16.7% leke 400 0.167 67
imento 32.5 N kg 0.89 20 17.8 59 8.3 489.7
Rere e lare m3 3.43 20 68.6 0.127 1530 194.3
Zall lavatrice m3 1.73 20 34.6 0.064 827 52.9
Kallep inventar m2 4.14 305 1262.7
Mirembajtje kallepi 10% 1263 10% 126.3
Solar kg 0.62 80 49.6
Betonjere op 0.11 174 18.3
Vinc op 0.02 53 1.2
Shuma: 467 121 19 2176 2783 223 278 3284

1.138/p Dritare druri kase binar m2


Sp + p op 5.9 174 1026.6 2.00 20 40
Sigurime shoqerore 16.7% leke 1027 0.167 171
Energji elektrike kw 3 12 36.0
Lende e holle pishe e stazh m3 0.003 27405 82.2
Lende e trashe pishe e stazh m3 0.04 28420 1136.8
Ngjites GNS-2 (tutkall) kg 0.36 1015 365.4
Inglizina T 10/12 cope 2.65 508 1346.2
Mentesha 50x52cm cope 1.27 1050 1333.5
Vida druri cope 18.7 10 187.0
Spanjoleta cope 0.64 254 162.6
Shufra spanjoletash cift 0.64 110 70.4
Kraheza cope 0.64 270 172.8
Bilbile cope 0.64 180 115.2
Gozhde kg 0.2 90 18.0
Vaj lini kg 0.11 203 22.3
Oketi cope 1.28 142 181.8
Zumpara m 0.12 150 18.0
Klorur amoni kg 0.004 140 0.6
Grasese elektrike op 0.35 180 63
Cirkular op 0.33 140 46.2
Sharre shirit op 0.42 137 57.54

Page 29
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Plan op 0.38 126 47.88
Sumpatriqe op 0.32 150 48
Trapon elektrik op 0.24 95 22.8
Shuma: 1198 40 285 5249 6772 542 677 7991

1.139/p Dritare druri kase bylme m2


Sp + p op 6.8 174 1183.2 2.38 20 48
Sigurime shoqerore 16.7% leke 1183 0.167 198
Energji elektrike kw 3 12 36.0
Lende e holle pishe e stazh m3 0.022 27405 602.9
Lende e trashe pishe e stazh m3 0.056 28420 1591.5
Ngjites GNS-2 (tutkall) kg 0.36 1015 365.4
Inglizina T 10/12 cope 2.65 508 1346.2
Mentesha 50x52cm cope 1.27 280 355.6
Vida druri cope 18.7 10 187.0
Spanjoleta cope 0.64 254 162.6
Shufra spanjoletash cift 0.64 110 70.4
Kraheza cope 0.64 270 172.8
Bilbile cope 0.64 180 115.2
Gozhde kg 0.19 90 17.1
Vaj lini kg 0.11 203 22.3
Oketi cope 1.28 142 181.8
Zumpara m 0.12 150 18.0
Klorur amoni kg 0.004 140 0.6
Grasese elektrike op 0.35 180 63
Cirkular op 0.33 140 46.2
Sharre shirit op 0.42 137 57.54
Plan op 0.38 126 47.88
Sumpatriqe op 0.32 150 48
Trapon elektrik op 0.24 95 22.8
Shuma: 1381 48 285 5245 6959 557 696 8212

1.143/p Dritare druri dyfishe m2


Sp + p op 10.4 174 1809.6 4.50 20 90
Sigurime shoqerore 16.7% leke 1810 0.167 302
Energji elektrike kw 3 12 36.0
Lende e holle pishe e stazh m3 0.006 27405 164.4
Lende e trashe pishe e stazh m3 0.095 28420 2699.9
Ngjites GNS-2 (tutkall) kg 0.66 1015 669.9

Page 30
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Inglizina T 10/12 cope 4.1 508 2082.8
Mentesha 50x52cm cope 2.04 280 571.2
Vida druri cope 25.5 10 255.0
Spanjoleta cope 1.02 254 259.1
Shufra spanjoletash cift 1.02 110 112.2
Kraheza cope 1.02 270 275.4
Bilbile cope 1.02 180 183.6
Gozhde kg 0.36 90 32.4
Vaj lini kg 0.16 203 32.5
Oketi cope 2.04 142 289.7
Zumpara m 0.27 150 40.5
Klorur amoni kg 0.007 140 1.0
Grasese elektrike op 0.52 180 93.6
Cirkular op 0.5 140 70
Sharre shirit op 0.63 137 86.31
Plan op 0.55 126 69.3
Sumpatriqe op 0.48 150 72
Trapon elektrik op 0.36 95 34.2
Shuma: 2112 90 425 7706 10333 827 1033 12193

1.143/p-a Dritare druri dopio xham m2


Sp + p op 8.3 174 1444.2 3.75 20 75
Sigurime shoqerore 16.7% leke 1444 0.167 241
Energji elektrike kw 3 12 36.0
Lende e holle pishe e stazh m3 0.011 27405 301.5
Lende e trashe pishe e stazh m3 0.044 28420 1250.5
Ngjites GNS-2 (tutkall) kg 0.4 1015 406.0
Inglizina T 10/12 cope 2.65 508 1346.2
Mentesha 50x52cm cope 1.27 280 355.6
Vida druri cope 18.7 10 187.0
Spanjoleta cope 0.64 254 162.6
Shufra spanjoletash cift 0.64 110 70.4
Kraheza cope 0.64 270 172.8
Bilbile cope 0.64 180 115.2
Gozhde kg 0.2 90 18.0
Vaj lini kg 0.12 203 24.4
Oketi cope 1.28 142 181.8
Zumpara m 0.12 150 18.0
Klorur amoni kg 0.002 140 0.3

Page 31
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Grasese elektrike op 0.42 180 75.6
Cirkular op 0.41 140 57.4
Sharre shirit op 0.5 137 68.5
Plan op 0.45 126 56.7
Sumpatriqe op 0.38 150 57
Trapon elektrik op 0.29 95 27.55
Shuma: 1685 75 343 4646 6749 540 675 7964

1.153/p Vetrate druri m2


Sp + p op 5.4 174 939.6 2.50 20 50
Sigurime shoqerore 16.7% leke 940 0.167 157
Energji elektrike kw 2.5 12 30.0
Lende e holle pishe e stazh m3 0.051 27405 1397.7
Lende e trashe pishe e stazh m3 0.029 28420 824.2
Ngjites GNS-2 (tutkall) kg 0.31 1015 314.7
Inglizina T 10/12 cope 0.74 508 375.9
Vida druri cope 3.06 10 30.6
Gozhde kg 0.02 90 1.8
Vaj lini kg 0.04 203 8.1
Zumpara m 0.09 150 13.5
Klorur amoni kg 0.003 140 0.4
Brava cope
Shula cope 0.3 125 37.5
Grasese elektrike op 0.35 180 63
Cirkular op 0.33 140 46.2
Sharre shirit op 0.42 137 57.54
Plan op 0.38 126 47.88
Sumpatriqe op 0.33 150 48.75
Trapon elektrik op 0.24 95 22.8
Shuma: 1097 50 286 3034 4467 357 447 5271

1.148/p Prodhim dritare metalike ton


Sp + p op 150 174 26100
Sigurime shoqerore 16.7% leke 26100 0.167 4359
Te ndryshme m2 0.75 20 15
Elektrosaldatrice op 37 74 2738
Gazogjen op 16 80 1280
Tranxhe elektrike op 9 53 477
Trapano elektrik op 5 95 475

Page 32
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vinc op 10 53 530
Aksesor (detale metalike) kg 90 104 9332.2
Hekur profil kg 900 80 72000.0
Hekur shirit kg 30 80 2400.0
Elektroda kg 20 180 3600.0
Karbit kg 10 183 1830.0
Oksigjen liter 100 122 12200.0
Shuma: 30459 15 5500 101362 137336 ### 13734 162056

1.166/p Dyer druri kashe derrase m2


Sp + p op 7.5 174 1305
Sigurime shoqerore 16.7% leke 1305 0.167 218
Energji elektrike kw 1.25 20 25 3.5 12 42.0
Avull ton 0.05 450 22.5
Lende e holle pishe e stazh m3 0.036 27405 986.6
Lende e trashe pishe e stazh m3 0.062 28420 1762.0
Ngjites GNS-2 (tutkall) kg 0.34 1015 345.1
Inglizina T 12/14 cope 1.2 508 609.6
Gozhde kg 0.1 90 9.0
Brava cope 0.58 1000 580.0
Vida druri cope 7 10 70.0
Vaj lini kg 0.14 203 28.4
Zumpara m 0.24 150 36.0
Klorur amoni kg 0.003 140 0.4
Grasese elektrike op 0.42 180 76
Cirkular op 0.41 140 57
Sharre shirit op 0.5 137 69
Plan op 0.45 126 57
Sumpatriqe op 0.38 150 57
Trapon elektrik op 0.29 95 28
Shuma: 1523 25 343 4492 6382 511 638 7531

1.182/p Dyer metalike ton


Sp + p op 180 174 31320
Sigurime shoqerore 16.7% leke 31320 0.167 5230
Energji elektrike kw 6.50 20 130 3.5 12 42
Elektrosaldatrice op 37 74 2738
Gazogjen op 16 80 1280
Tranxhe elektrike op 9 210 1890

Page 33
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Trapano elektrik op 10 95 950
Vinc op 10 53 530
Aksesor (detale metalike) kg 250 104 25923
Hekur profil kg 900 80 72000
Hekur shirit kg 30 80 2400
Elektroda kg 20 180 3600
Karbit kg 10 183 1830
Oksigjen liter 100 122 12200
Shuma: 36550 130 7388 117995 162063 ### 16206 191235

1.189/1p Pllaka granili boje 25/25 m2


Sp + p op 2.7 115 310.5
Sigurime shoqerore 16.7% leke 311 0.167 52
imento 42.5 R kg 0.06 20 1.2 11 8.7 95.7
imento e bardhe 42.5 R kg 0.02 20 0.4 4 12 48.0
Rere e lare m3 0.14 20 2.8 0.015 1530 23.0
Granil guri i thyer 1-2-3mm m3 0.06 20 1.2 0.008 1259 10.1
Boje cimentito kg 0.201 112 22.5
Energji elektrike kw 1 12 12.0
Te ndryshme 3% 211.2 3% 6.3
Shuma: 362 6 218 586 47 59 691

1.190/1p Pllaka granili boje 30/30 m2


Sp + p op 2.7 115 310.5
Sigurime shoqerore 16.7% leke 311 0.167 52
imento 42.5 R kg 0.07 20 1.4 13.5 8.7 117.5
imento e bardhe 42.5 R kg 0.02 20 0.4 4.2 12 50.4
Rere e lare m3 0.27 20 5.4 0.03 1530 45.9
Granil guri i thyer 1-2-3mm m3 0.09 20 1.8 0.011 1259 13.8
Boje cimentito kg 0.25 112 28.0
Energji elektrike kw 1 12 12.0
Te ndryshme 3% 267.6 3% 8.0
Shuma: 362 9 276 647 52 65 763

1.188/1p Pllaka granili t-ri 30/30/2.7 m2


Sp + p op 2.7 115 310.5
Sigurime shoqerore 16.7% leke 311 0.167 52
imento 42.5 R kg 0.07 20 1.4 9.5 8.7 82.7
imento e bardhe 42.5 R kg 0.02 20 0.4 7.3 12 87.6

Page 34
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rere e lare m3 0.27 20 5.4 0.005 1530 7.7
Granil guri i thyer 1-2-3mm m3 0.09 20 1.8 0.032 1259 40.3
Boje cimentito kg 0.25 112 28.0
Energji elektrike kw 1 12 12.0
Te ndryshme 3% 258.2 70% 180.7
Shuma: 362 9 439 810 65 81 956

1.192/1p Pllaka mozaik boje 40/40 m2


Sp + p op 6.7 115 770.5
Sigurime shoqerore 16.7% leke 771 0.167 129
imento 42.5 R kg 0.07 20 1.4 12 8.7 104.4
imento e bardhe 42.5 R kg 0.02 20 0.4 3 12 36.0
Rere e lare m3 0.27 20 5.4 0.015 1530 23.0
Granil guri i thyer 1-2-3mm m3 0.09 20 1.8 0.01 1259 12.6
Boje cimentito kg 0.1 112 11.2
Copa mermeri pllake m2 0.28 20 5.6 0.7 1500 1050.0
Energji elektrike kw 1 12 12.0
Te ndryshme 3% 199.1 3% 6.0
Shuma: 899 15 1255 2169 174 217 2559

1.201/1p Pllake mermeri 0.02-0.06m2 m2


Sp + p op 11.3 115 1299.5
Sigurime shoqerore 16.7% leke 1300 0.167 217
Energji elektrike kw 34 12 408.0
Bllok mermeri m3 0.70 20 14 0.05 30450 1522.5
Disqe diamanti leke 1523 20% 304.5
Lama sharre leke 1523 8% 121.8
Materiale ndihmes leke 1523 3% 45.7
Shuma: 1517 14 2402 3933 315 393 4641

1.201/1p Pllake mermeri 0.08-0.10m2 m2


Sp + p op 9.9 115 1138.5
Sigurime shoqerore 16.7% leke 1139 0.167 190
Energji elektrike kw 34 12 408
Bllok mermeri m3 0.70 20 14 0.05 30450 1522.5
Disqe diamanti leke 1523 15% 228.38
Lama sharre leke 1523 6% 91.35
Materiale ndihmes leke 1523 3% 45.675
Shuma: 1329 14 2295.9 3639 291 364 4293

Page 35
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

1.32/p Prodh tuba b/a 700 t=10 M


Sp + p op 3.8 174 661.2
Sigurime shoqerore 16.7% leke 661 0.167 110
imento 32.5 N kg 0.30 20 6 59 8.1 477.9
Rere lavatrice m3 0.90 20 18 0.1 1530 153.0
Zall lavatrice m3 1.26 20 25.2 0.14 827 115.8
Hekur betoni kg 0.10 20 2 22 85 1870.0
Kallep metalik m2 5 305 1525.0
Solar kg 0.74 80 59.2
Mirembajtje kallepi 10% leke 1525 10% 152.5
Betonjere op 0.17 174 30
Vinc op 0.04 53 2.12
Shuma: 772 51 32 4353 5208 417 521 6145

1.33/p Prodh tuba b/a 800 t=10 M


Sp + p op 3.8 174 661.2
Sigurime shoqerore 16.7% leke 661 0.167 110
imento 32.5 N kg 0.33 20 6.6 65 8.1 526.5
Rere lavatrice m3 0.99 20 19.8 0.11 1530 168.3
Zall lavatrice m3 1.44 20 28.8 0.16 827 132.3
Hekur betoni kg 0.10 20 2.0 22 85 1870.0
Kallep metalik m2 5.6 305 1708.0
Solar kg 0.85 80 68.0
Mirembajtje kallepi 10% leke 1708 10% 170.8
Betonjere op 0.16 174 27.84
Vinc op 0.0 53 2.12
Shuma: 772 57 30 4644 5503 440 550 6493

1.34/p Prodh tuba b/a 1000 t=10 M


Sp + p op 4.6 174 800.4
Sigurime shoqerore 16.7% leke 800 0.167 134
imento 32.5 N kg 0.51 20 10.2 101 8.1 818.1
Rere lavatrice m3 1.62 20 32.4 0.18 1530 275.4
Zall lavatrice m3 2.16 20 43.2 0.24 827 198.5
Hekur betoni kg 0.14 20 2.8 27 85 2295.0
Kallep metalik m2 7 305 2135.0
Solar kg 1.05 80 84.0
Mirembajtje kallepi 10% leke 2135 10% 213.5

Page 36
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Betonjere op 0.27 174 46.98
Vinc op 0.06 53 3.18
Shuma: 934 89 50 6020 7092 567 709 8369

1.35/p Prodh tuba b/a 1200 t=12 M


Sp + p op 5.8 174 1009.2
Sigurime shoqerore 16.7% leke 1009 0.167 169
imento 32.5 N kg 0.73 20 14.6 146 8.1 1182.6
Rere lavatrice m3 2.25 20 45.0 0.25 1530 382.5
Zall lavatrice m3 3.24 20 64.8 0.35 827 289.5
Hekur betoni kg 0.19 20 3.8 38 85 3230.0
Kallep metalik m2 8.3 305 2531.5
Solar kg 1.3 80 104.0
Mirembajtje kallepi 10% leke 2532 10% 253.2
Betonjere op 0.39 174 67.86
Vinc op 0.09 53 4.77
Shuma: 1178 128 73 7973 9352 748 935 11035

1.36/p Prodh tuba b/a 1500 t=14 M


Sp + p op 9 174 1566
Sigurime shoqerore 16.7% leke 1566 0.167 262
imento 32.5 N kg 1.06 20 21 212 8.1 1717.2
Rere lavatrice m3 3.24 20 65 0.36 1530 550.9
Zall lavatrice m3 4.59 20 92 0.51 827 421.8
Hekur betoni kg 0.26 20 5 52 85 4420.0
Kallep metalik m2 10.3 305 3141.5
Solar kg 1.6 80 128.0
Mirembajtje kallepi 10% leke 3142 10% 314.2
Betonjere op 0.39 174 68
Vinc op 0.09 53 4.77
Shuma: 1828 183 73 10693 12777 1022 1278 15076

Prodhim soletone b/a C-16/20


1.48/p per ura m3
Sp + p op 8.6 174 1496.4
Sigurime shoqerore 16.7% leke 1496 0.167 250
Beton C-16/20 m3 12.24 20 245 1.02 5111 5213.2
Vibrator op 0.92 53 48.76
Vinc op 0.6 53 31.8

Page 37
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kallep inventar m2 2.7 305 823.5
Mirembajtje kallepi 10% leke 823.5 10% 82.4
Gozhde kg 0.015 90 1.4
Solar kg 0.4 80 32.0
Shuma: 1746 245 80.56 6152 8224 658 822 9704

Prodhim pilota b/a C-16/20 per


1.49/p ura m3
Sp + p op 9.9 174 1722.6
Sigurime shoqerore 16.7% leke 1723 0.167 288
Beton C-16/20 m3 12.24 20 245 1.02 5111 5213.2
Vibrator op 0.92 53 48.76
Vinc op 0.6 53 31.8
Kallep inventar m2 4 305 1220.0
Mirembajtje kallepi 10% leke 1220 10% 122.0
Gozhde kg 0.02 90 1.8
Solar kg 0.6 80 48.0
Shuma: 2010 245 80.56 6605 8941 715 894 10550

1.50/p Prodhim lugje e pila b/a C-16/20 m3


Sp + p op 18.3 174 3184.2
Sigurime shoqerore 16.7% leke 3184 0.167 532
Transport t/km 12.24 20 245
Beton C-16/20 m3 1.02 5111 5213
Vibrator op 1.3 53 68.9
Vinc op 0.6 53 31.8
Kallep inventar m2 9 305 2745
Mirembajtje kallepi 10% leke 2745 10% 275
Gozhde kg 0.05 90 5
Solar kg 1.4 80 112
Shuma: 3716 245 100.7 8349 12411 993 1241 14645

Prodhim mbajtese e bazamente


1.51/p lugje b/a C-16/20 parabolik m3
Sp + p op 26.5 174 4611
Sigurime shoqerore 16.7% leke 4611 0.167 770
Beton C-16/20 m3 12.24 20 245 1.02 5111 5213

Page 38
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vibrator op 1.3 53 68.9
Vinc op 0.6 53 31.8
Kallep inventar m2 14.5 305 4423
Mirembajtje kallepi 10% leke 4423 10% 442
Gozhde kg 0.07 90 6
Solar kg 2.2 80 176
Shuma: 5381 245 100.7 10260 15987 1279 1599 18864

Prodhim lugje b/a C-37/45


1.52/p parabolik L=5m, T - 100 cope
Sp + p op 6.5 174 1131
Sigurime shoqerore 16.7% leke 1131 0.167 189
Beton C-37/45 m3 12.24 20 245 0.19 6656 1264.7
Hekur 4mm kg 5.5 95 522.5
Hekur 6mm kg 2.2 85 187.0
Solar kg 1.8 80 144.0
Avull ton 0.15 450 67.5
Energji elektrike kw 6.5 12 78.0
Shuma: 1320 245 2264 3828 306 383 4517
Prodhim lugje b/a C-37/45
1.53/p parabolik L=5m, T - 150 cope
Sp + p op 7.3 174 1270.2
Sigurime shoqerore 16.7% leke 1270 0.167 212
Beton C-37/45 m3 12.24 20 245 0.23 6656 1530.9
Hekur 4mm kg 6.5 95 617.5
Hekur 6mm kg 2.2 85 187.0
Solar kg 2.2 80 176.0
Avull ton 0.18 450 81.0
Energji elektrike kw 6.5 12 78.0
Shuma: 1482 245 2670 4398 352 440 5189

Prodhim lugje b/a C-37/45


1.54/p parabolik L=5m, T - 280 cope
Sp + p op 8.1 174 1409.4
Sigurime shoqerore 16.7% leke 1409 0.167 235
Beton C-37/45 m3 12.24 20 245 0.31 6656 2063.4
Hekur 4mm kg 8.2 95 779.0
Hekur 6mm kg 3.2 85 272.0
Solar kg 3 80 240.0

Page 39
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Avull ton 0.25 450 112.5
Energji elektrike kw 6.5 12 78.0
Shuma: 1645 245 3545 5434 435 543 6413

Prodhim lugje b/a C-37/45


1.55/p parabolik L=5m, T - 450 cope
Sp + p op 8.5 174 1479
Sigurime shoqerore 16.7% leke 1479 0.167 247
Beton C-37/45 m3 12.24 20 245 0.45 6656 2995.3
Hekur 4mm kg 15.2 95 1444.0
Hekur 6mm kg 5.9 85 501.5
Solar kg 3.7 80 296.0
Avull ton 0.36 450 162.0
Energji elektrike kw 7 12 84.0
Shuma: 1726 245 5483 7454 596 745 8795

Prodhim lugje b/a C-37/45


1.56/p parabolik L=5m, T - 600 cope
Sp + p op 11 174 1914
Sigurime shoqerore 16.7% leke 1914 0.167 320
Beton C-37/45 m3 12.24 20 245 0.59 6656 3927
Hekur 4mm kg 19.1 95 1815
Hekur 6mm kg 5.9 85 502
Solar kg 4.4 80 352
Avull ton 0.47 450 212
Energji elektrike kw 7 12 84
Shuma: 2234 245 6891 9369 750 937 11055

Prodhim elemente b/a C-16/20


1.57/p per kaskada m3
Sp + p op 28.6 174 4976.4
Sigurime shoqerore 16.7% leke 4976 0.167 831
Beton C-16/20 m3 12.24 20 245 1.02 4731 4825.6
Vibrator op 1.3 53 68.9
Vinc op 0.6 53 31.8
Kallep inventar m2 16.7 81 1352.7
Mirembajtje kallepi 10% leke 1353 10% 135.3
Gozhde kg 0.08 90 7.2
Solar kg 2.5 80 200.0

Page 40
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 5807 245 100.7 6521 12674 1014 1267 14955

Prodhim elemente b/a C-16/20


1.58/p per priza,hyrje dalje. m3
Sp + p op 19.6 174 3410.4
Sigurime shoqerore 16.7% leke 3410 0.167 570
Beton C-16/20 m3 12.24 20 245 1.02 4731 4825.6
Vibrator op 1.3 53 68.9
Vinc op 0.6 53 31.8
Kallep inventar m2 9.5 81 769.5
Mirembajtje kallepi 10% leke 769.5 10% 77.0
Gozhde kg 0.05 90 4.5
Solar kg 1.5 80 120.0
Shuma: 3980 245 100.7 5797 10122 810 1012 11944

Prodhim lugje te vegjel b/a C-


1.59/p 16/20 m3
Sp + p op 22.1 174 3845.4
Sigurime shoqerore 16.7% leke 3845 0.167 642
Beton C-16/20 m3 12.24 20 245 1.02 4731 4825.6
Vibrator op 1.3 53 68.9
Vinc op 0.6 53 31.8
Kallep inventar m2 2.9 305 884.5
Mirembajtje kallepi 10% leke 884.5 10% 88.5
Gozhde kg 0.06 90 5.4
Solar kg 1.8 80 144.0
Shuma: 4488 245 100.7 5948 10781 862 1078 12722

Prodhim soleta b/a per ura dhe


1.60/p hekurudha C-16/20, HD = 2M m3
Sp + p op 8.8 174 1531.2
Sigurime shoqerore 16.7% leke 1531 0.167 256
Beton C-16/20 m3 12.24 20 245 1.02 4731 4825.6
Vibrator op 0.92 53 48.76
Autovinc op 0.38 1660 630.8
Kallep inventar m2 2.9 81 234.9
Mirembajtje kallepi 10% leke 234.9 10% 23.5
Gozhde kg 0.02 90 1.8

Page 41
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Solar kg 0.5 80 40.0
Shuma: 1787 245 680 5126 7837 627 784 9248

Prodhim soleta b/a per ura dhe


1.61/p hekurudha C-20/25, HD=3~4M m3
Sp + p op 8.2 174 1426.8
Sigurime shoqerore 16.7% leke 1427 0.167 238
Beton C-20/25 m3 12.24 20 245 1.02 4907 5004.8
Vibrator op 0.66 53 34.98
Autovinc op 0.13 1660 215.8
Kallep inventar m2 4.9 81 396.9
Mirembajtje kallepi 10% leke 396.9 10% 39.7
Gozhde kg 0.03 90 2.7
Solar kg 0.75 80 60.0
Shuma: 1665 245 251 5504 7665 613 766 9044

Prodhim soleta b/a per ura dhe


1.62/p hekurudha C-20/25,HD=5~6M m3
Sp + p op 7.9 174 1374.6
Sigurime shoqerore 16.7% leke 1375 0.167 230
Beton C-20/25 m3 12.24 20 245 1.02 4907 5004.8
Vibrator op 0.66 53 34.98
Autovinc op 0.13 1660 215.8
Kallep inventar m2 4.5 81 364.5
Mirembajtje kallepi 10% leke 364.5 10% 36.5
Gozhde kg 0.02 90 1.8
Solar kg 0.7 80 56.0
Shuma: 1604 245 251 5464 7563 605 756 8925

Prodhim soleta b/a per ura dhe


1.63/p hekurudha C-25/30,HD=8~10M m3
Sp + p op 7.4 174 1287.6
Sigurime shoqerore 16.7% leke 1288 0.167 215
Beton C-25/30 m3 12.24 20 245 1.02 5494 5604
Vibrator op 0.66 53 34.98
Autovinc op 0.13 2200 286

Page 42
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kallep inventar m2 4.1 81 332
Mirembajtje kallepi 10% leke 332.1 10% 33
Gozhde kg 0.02 90 2
Solar kg 0.6 80 48
Shuma: 1503 245 321 6019 8088 647 809 9544

Prodhim tombino kendrejte b/a


1.64/p C-16/20 per hekurudha m3
Sp + p op 18.5 174 3219
Sigurime shoqerore 16.7% leke 3219 0.167 538
Beton C-16/20 m3 12.24 20 245 1.02 5111 5213.2
Vibrator op 1.3 53 68.9
Autovinc op 0.2 2200 440
Kallep inventar m2 9.5 81 769.5
Mirembajtje kallepi 10% leke 769.5 10% 77.0
Gozhde kg 0.05 90 4.5
Solar kg 1.4 80 112.0
Shuma: 3757 245 509 6176 10686 855 1069 12610

Prodhim kollona e rama b/a C-


1.65/p 16/20 per hekurudha m3
Sp + p op 10.1 174 1757.4
Sigurime shoqerore 16.7% leke 1757 0.167 293
Beton M 200 m3 12.24 20 245 1.02 5111 5213.2
Vibrator op 1.2 53 63.6
Autovinc op 0.13 2200 286
Kallep inventar m2 12.5 81 1012.5
Mirembajtje kallepi 10% leke 1013 10% 101.3
Gozhde kg 0.06 90 5.4
Solar kg 1.9 80 152.0
Shuma: 2051 245 350 6484 9130 730 913 10773

Prodhim kollona e rama b/a M-


1.66/p 300 per hekurudha m3
Sp + p op 10.1 174 174
Sigurime shoqerore 16.7% leke 174 0.167 29
Beton C-16/20 m3 12.24 20 245 1.02 5869 5986
Vibrator op 0.92 53 48.76
Autovinc op 0.13 2200 286

Page 43
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kallep inventar m2 5.4 81 437
Mirembajtje kallepi 10% leke 437.4 10% 44
Gozhde kg 0.03 90 3
Solar kg 0.8 80 64
Shuma: 203 245 335 6534 7316 585 732 8633

Prodhim trare " T " b/a C-20/25


1.67/p me H.D = 7.5-10M per ura m3
Sp + p op 32.3 174 5620.2
Sigurime shoqerore 16.7% leke 5620 0.167 939
Beton C-20/25 m3 12.24 20 245 1.02 5325 5431
Vibrator op 1.2 53 63.6
Autovinc op 0.13 2200 286
Kallep inventar m2 12.5 305 3813
Mirembajtje kallepi 10% leke 3813 10% 381
Gozhde kg 0.06 90 5
Solar kg 1.9 80 152
Shuma: 6559 245 350 9782 16936 1355 1694 19984

Prodhim trare " T " b/a C-20/25


1.68/p me H.D = 15-20M per ura m3
Sp + p op 32.3 174 5620.2
Sigurime shoqerore 16.7% leke 5620 0.167 939
Beton C-20/25 m3 12.24 20 245 1.02 5325 5431
Vibrator op 1.4 53 74.2
Autovinc op 0.18 2200 396
Kallep inventar m2 12.5 305 3813
Mirembajtje kallepi 10% leke 3813 10% 381
Gozhde kg 0.06 90 5
Solar kg 1.9 80 152
Shuma: 6559 245 470 9782 17056 1365 1706 20126
Prodhim trare " T " b/a C-25/30
1.69/p me H.D = 15-20M per ura m3
Sp + p op 32.3 174 5620.2
Sigurime shoqerore 16.7% leke 5620 0.167 939
Beton C-25/30 m3 12.24 20 245 1.02 5869 5986
Vibrator op 1.4 53 74.2
Autovinc op 0.18 2200 396
Kallep inventar m2 12.5 305 3813
Page 44
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Mirembajtje kallepi 10% leke 3813 10% 381
Gozhde kg 0.06 90 5
Solar kg 1.9 80 152
Shuma: 6559 245 470 10337 17611 1409 1761 20781

Prodhim trare " T " b/a C-25/30 me


1.70/p H.D > 20 M per ura automobilistike m3
Sp + p op 28.4 174 4941.6
Sigurime shoqerore 16.7% leke 4942 0.167 825
Beton C-25/30 m3 12.24 20 245 1.02 5869 5986
Vibrator op 1.4 53 74.2
Autovinc op 0.26 2200 572
Kallep inventar m2 10.5 305 3203
Mirembajtje kallepi 10% leke 3203 10% 320
Gozhde kg 0.05 90 5
Solar kg 1.6 80 128
Shuma: 5767 245 646 9641 16299 1304 1630 19233

Prodhim trare " T " b/a C-25/30 me


1.71/p H.D > 15 M per ura hekurudha m3
Sp + p op 20 174 3480
Sigurime shoqerore 16.7% leke 3480 0.167 581
Beton C-25/30 m3 12.24 20 245 1.02 5869 5986
Vibrator op 1.35 53 71.55
Autovinc op 0.26 2200 572
Kallep inventar m2 6.5 305 1983
Mirembajtje kallepi 10% leke 1983 10% 198
Gozhde kg 0.03 90 3
Solar kg 1 80 80
Shuma: 4061 245 644 8249 13199 1056 1320 15575

Prodhim pllaka betoni C-12/15 t


1.72/p = 5cm m2
Sp + p op 0.9 115 103.5
Sigurime shoqerore 16.7% leke 104 0.167 17
Beton C-12/15 m3 0.61 20 12 0.051 4444 226.6
Kallep inventar m2 0.44 81 35.6
Mirembajtje kallepi 10% leke 35.64 10% 3.6
Solar kg 0.07 80 5.6
Page 45
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 121 12 271 404 32 40 477

Prodhim pllaka betoni C-12/15 t


1.73/p = 10cm m2
Sp + p op 1.3 115 149.5
Sigurime shoqerore 16.7% leke 150 0.167 25
Beton C-12/15 m3 1.22 20 24 0.102 4444 453.3
Kallep inventar m2 0.61 81 81.0
Mirembajtje kallepi 10% leke 81 10% 0.1
Solar kg 0.09 80 80.0
Shuma: 174 24 614 813 65 81 960

Prodhim pllaka betoni C-12/15 t


1.74/p = 10cm 1x1m dhe 2x2m m3
Sp + p op 10.5 115 1207.5
Sigurime shoqerore 16.7% leke 1208 0.167 202
Beton C-12/15 m3 12.24 20 245 1.02 4444 4532.7
Vinc op 0.6 53 31.8
Kallep inventar m2 3.4 81 275.4
Mirembajtje kallepi 10% leke 275.4 10% 27.5
Solar kg 0.51 80 40.8
Shuma: 1409 245 32 4876 6562 525 656 7743

Prodhim pllaka betoni C-16/20 t


1.75/p = 3.5cm 0.4x0.6m m2
Sp + p op 0.77 115 88.55
Sigurime shoqerore 16.7% leke 88.6 0.167 15
Beton C-16/20 m3 0.43 20 9 0.04 5111 204.4
Kallep inventar m2 0.22 81 17.8
Mirembajtje kallepi 10% leke 17.82 10% 1.8
Solar kg 0.03 80 2.4
Shuma: 103 9 226 338 27 34 399

Prodhim blloqe betoni C-7/10


1.76/p 1x1x1m dhe 1x1x0.5m m3
Sp + p op 7 115 805
Sigurime shoqerore 16.7% leke 805 0.167 134
Beton C-7/10 m3 12.24 20 245 1.02 4298 4383.7
Vibrator op 0.75 53 39.75

Page 46
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Autovinc op 0.6 1660 996
Kallep inventar m2 4 81 324.0
Mirembajtje kallepi 10% leke 324 10% 32.4
Gozhde kg 0.02 90 1.8
Solar kg 0.6 80 48.0
Shuma: 939 245 1036 4790 7010 561 701 8272

Prodhim blloqe betoni C-7/10


1.77/p 0.6x0.6x0.6m dhe 0.8x0.8x0.8m m3
Sp + p op 8 115 920
Sigurime shoqerore 16.7% leke 920 0.167 154
Beton C-7/10 m3 12.24 20 245 1.02 4298 4383.7
Vibrator op 0.75 53 39.75
Autovinc op 0.6 1660 996
Kallep inventar m2 5.8 81 469.8
Mirembajtje kallepi 10% leke 469.8 10% 47.0
Gozhde kg 0.03 90 2.7
Solar kg 0.9 80 72.0
Shuma: 1074 245 1036 4975 7329 586 733 8649

Prodhim blloqe betoni C-7/10


1.78/p 0.4x0.4x0.4m dhe 0.5x0.5x0.5m m3
Sp + p op 9.5 115 1092.5
Sigurime shoqerore 16.7% leke 1093 0.167 182
Beton C-7/10 m3 12.24 20 245 1.02 4298 4383.7
Vibrator op 0.75 53 39.75
Autovinc op 0.6 1660 996
Kallep inventar m2 9 81 729.0
Mirembajtje kallepi 10% leke 729 10% 72.9
Gozhde kg 0.05 90 4.5
Solar kg 1.4 80 112.0
Shuma: 1275 245 1036 5302 7858 629 786 9272

Prodhim blloqe betoni C-7/10


1.79/p 40 - 60 cm m3
Sp + p op 13.3 115 1529.5
Sigurime shoqerore 16.7% leke 1530 0.167 255
Beton C-7/10 m3 12.24 20 245 1.02 4298 4383.7
Vibrator op 0.75 53 39.75
Page 47
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Autovinc op 0.6 1660 996
Kallep inventar m2 8 305 2440.0
Mirembajtje kallepi 10% leke 2440 10% 244.0
Gozhde kg 0.04 90 3.6
Solar kg 1.2 80 96.0
Shuma: 1785 245 1036 7167 10233 819 1023 12075

Prodhim blloqe betoni C-7/10


1.80/p 70 - 100 cm m3
Sp + p op 11.4 115 1311
Sigurime shoqerore 16.7% leke 1311 0.167 219
Beton C-7/10 m3 12.24 20 245 1.02 4298 4384
Vibrator op 0.75 53 39.75
Autovinc op 0.6 1660 996
Kallep inventar m2 4.8 305 1464
Mirembajtje kallepi 10% leke 1464 10% 146
Gozhde kg 0.03 90 3
Solar kg 0.72 80 58
Shuma: 1530 245 1036 6054 8865 709 886 10461

1.85/p Pergatitje detale metalike ne b/a ton


Sp + p op 187 174 32538 5.15 20 103
Sigurime shoqerore 16.7% leke 32538 0.167 5434
Hekur betoni ton 0.24 85000 20400
Elektrosaldatrie op 35 74 2590
Gazogjen op 10 72 720
Oksigjen liter 100 122 12200
Tranxhe per llam e profile op 5 53 265
Elektroda kg 28.0 180 5040
Karbit kg 10.0 183 1830
Hekur profil e shirit ton 0.22 80000 17600
Llamarine d > 2 mm ton 0.51 75000 38250
Tuba celiku ton 0.03 75000 2250
Bulona e dado ton 0.03 125000 3750
Shuma: 37972 103 3575 101320 142970 11438 14297 168704

ANALIZA TEKNIKE TE REJA

Page 48
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim konglomerati "Fab" 18
1.86/a T/ore, me granil, rere dhe filer ton
Sp + p
Asisten 2 op 0.07 115 8.5
Impiantist 2 op 0.07 174 12.876
Fadromist 1 op 0.06 174 11.136
Shofer 1 op 0.06 174 11.136
Shtese mbi page 65% leke 43.7 0.65 28 t/km mimi vlera
Granil m3 29.3 20 586
Rrere m3 13.1 20 262
Filer m3 1.2 20 24 t/h leke/h leke/t
te ndryshme leke 10.0 20 200
Impianti op 0.85 7875 133.875
Fadrom op 0.85 3650 62.05
Grupi i gjeneratorit op 0.85 680 11.56
Kamion op 0.85 1575 26.775
Granil 10/30 m3 0.382 827 316
Rrere 2/5 m3 0.1611 799 129
Filer m3 0.033 799 27
Solar kg 6 80 480
Bitum kg 35 80 2,800
Shuma: 72 1072 234 3752 5130 410 513 6053

Prodhim binder me "Fab" 18


1.89/p T/ore, granil guri e rere lavatrie ton
Sp + p op 0.69 174 120
Shtese mbi page 65% leke 120 0.650 78
Fabrike asfaltobetoni 18T/h op 0.06 1020 57.1
Kazan 10000l op 0.111 74 8.2
Ushqyes mekanik op 0.111 126 14.0
Transportier L-10m op 0.111 79 8.8
Elektropompe tymthithese 10kw op 0.06 64 3.5
Ekskavator ne ekonomi 0.25 op 0.03 1870 61.7
Granil nga zalli i lare i thyer m3 0.36 1259 458
Rere e lare ton 0.24 1530 372
Bitum kg 49.00 80 3920
Briket kg 20.00 90 1800
Solar kg 12.00 80 960

Page 49
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Dru zjarri kg 2.65 3.1 8
Shuma: 198 153 7518 7870 630 787 9286

Prodhim binder me "Fab" 18 T/ore,


1.89/1p granil zalli e rere lavatrie ton
Sp + p op 1.69 174 294
Shtese mbi page 65% leke 294 0.650 191
Fabrike asfaltobetoni 18T/h op 0.06 1020 57.12
Kazan 10000l op 0.111 74 8.214
Ushqyes mekanik op 0.111 126 13.986
Transportier L-10m op 0.111 79 8.769
Elektropompe tymthithese 10kw op 0.06 64 3.52
Ekskavator ne ekonomi 0.25 op 0.03 1870 61.71
Granil nga zalli i lare i thyer m3 0.37 1259 462
Rere e lare m3 0.25 1530 375
Bitum kg 39.00 80 3120
Briket kg 20.00 90 1800
Solar kg 12.00 80 960
Dru zjarri kg 2.65 3.1 8
Shuma: 485 153 6725 7364 589 736 8689

Prodhim asfaltobetoni, "Fab" 18


1.93/p T/ore,granil guri e rere lavatrie ton
Sp + p op 0.69 174 120
Shtese mbi page 65% leke 120 0.650 78
Fabrike asfaltobetoni 18T/h op 0.06 1020 57.12
Kazan 10000l op 0.111 74 8.214
Ushqyes mekanik op 0.111 126 13.986
Transportier L-10m op 0.111 79 8.769
Elektropompe tymthithese 10kw op 0.06 64 3.584
Ekskavator ne ekonomi 0.25 op 0.03 1870 61.71
Granil nga guri i thyer m3 0.29 1259 360
Rere e lare m3 0.24 1530 364
Bitum kg 68.00 80 5440
Briket kg 22.00 90 1980
Solar kg 12.00 80 960
Dru zjarri kg 2.65 3.1 8
Pluhur guri m3 0.09 1523 134

Page 50
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 198 153 9246 9598 768 960 11326

Prodhim asfaltobetoni, "Fab" 18


1.93/1p T/ore,granil zalli e rere lavatrie ton
Sp + p op 0.69 174 120
Shtese mbi page 65% leke 120 0.650 78
Fabrike asfaltobetoni 18T/h op 0.06 1020 57.12
Kazan 10000l op 0.111 74 8.214
Ushqyes mekanik op 0.111 126 13.986
Transportier L-10m op 0.111 79 8.769
Elektropompe tymthithese 10kw op 0.06 64 3.584
Ekskavator ne ekonomi 0.25 op 0.03 1870 61.71
Granil nga guri i thyer m3 0.29 1259 364
Rere e lare m3 0.24 1530 369
Bitum kg 57.50 80 4600
Briket kg 22.00 90 1980
Solar kg 12.00 80 960
Dru zjarri kg 2.65 3.1 8
Pluhur guri m3 0.09 1523 134
Shuma: 198 153 8415 8766 701 877 10344

Pergatitje shtylla metalike


1.94/p T/larte, me saldim 35-110 KV ton
Sp + p op 50 174 8700
Sigurime shoqerore 16.7% leke 8700 0.167 1453
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 1 80 80
Trapano elektrike op 2 95 190
Saldatrice 24 kw e 500A op 23 74 1702
Tranxhe e kombinuar op 1 53 53
Tranxhe llamarine 19 mm op 1 53 53
Tokmak elektrik op 0.8 63 50.4
Vinc ure 5 T me manovrator op 1.1 147 161.7
Vinc kulle 4-6 T me " op 1.5 210 315
Hekur profil kg 900 80 72000
Hekur pllake kg 118 75 8850
Hekur betoni kg 3 85 255
Bullona e dadi deri 20cm kg 0.5 125 62.5

Page 51
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Elektroda kg 14 180 2520
Karbit kg 1 183 183
Oksigjen liter 10 122 1220

Shuma: 10153 102 2605.1 85091 97951 7836 9795 115582

Pergatitje shtylla metalike


1.95/p T/larte, me saldim 220 KV ton
Sp + p op 68 174 11832
Sigurime shoqerore 16.7% leke 11832 0.167 1976
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 1.5 72 108
Trapano elektrike op 7 95 665
Saldatrice 24 kw e 500A op 15 74 1110
Tranxhe e kombinuar op 4 53 212
Tranxhe llamarine 19 mm op 3.3 53 174.9
Tokmak elektrik op 2 63 126
Vinc ure 5 T me manovrator op 2.3 147 338.1
Vinc kulle 4-6 T me " op 2 210 420
Hekur profil kg 885 80 70800
Hekur pllake kg 135 75 10125
Hekur betoni kg 1 85 85
Bullona e dadi deri 20cm kg 1 125 125
Elektroda kg 13 250 3250
Karbit kg 1 183 183
Oksigjen liter 12 122 1464
Shuma: 13808 102 3154 86032 103096 8248 10310 121653

Pergatitje shtylla metalike


1.96/p T/larte, me bulona 220 KV ton
Sp + p op 72 174 12528
Sigurime shoqerore 16.7% leke 12528 0.167 2092
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 1 72 72
Trapano elektrike op 3.6 95 342
Saldatrice 24 kw e 500A op 0.6 74 44.4
Tranxhe e kombinuar op 11 53 583
Tranxhe llamarine 19 mm op 1.5 53 79.5
Tokmak elektrik op 0.6 63 37.8

Page 52
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vinc ure 5 T me manovrator op 2.9 147 426.3
Vinc kulle 4-6 T me " op 1.2 210 252
Pjale + prese mekanike op 4 84 336
Hekur profil kg 903 80 72240
Hekur pllake kg 117 75 8775
Hekur betoni kg 1 85 85
Bullona e dadi deri 20cm kg 50 125 6250
Elektroda kg 4.5 180 810
Karbit kg 1 183 183
Oksigjen liter 12 122 1464
Te ndryshme mbi materisle leke 89807 0.80% 718.46
Shuma: 14620 102 2173 90525 107421 8594 10742 126756

Bazamente b/a per shtylla


97-98 metalike T L m3
Sp + p op 12 174 2088
Sigurime shoqerore 16.7% leke 2088 0.167 349
Beton C - 16/20 m3 12.24 20 245 1.02 4731 4826
Vinc cjap 5 ton op 0.8 158 126.4
Vibrator thellesie op 0.7 53 37.1
Kallep inventar m2 7 81 567
Solar kg 1.5 80 120
Skele inventar m2 2 46 92
Shuma: 2437 245 163.5 5605 8450 676 845 9971

Kundrapesha b/a per shtylla


1.99/p metalike T L m3
Sp + p op 12 174 2088
Sigurime shoqerore 16.7% leke 2088 0.167 349
Beton C - 16/20 m3 12.24 20 245 1.02 4731 4826
Vinc cjap 5 ton op 0.8 158 126.4
Vibrator thellesie op 0.7 53 37.1
Kallep inventar m2 13 81 1053
Solar kg 2 80 160
Detale metalike kg 17.5 143 2502
Shuma: 2437 245 163.5 8541 11386 911 1139 13435

Pergatitje traversa metalike TU


1.101/p dhe TM, per linja 04-10 KV ton V.O T U = 04 - 5 KV & 6 - 10 KV = T M

Page 53
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 91 174 15834
Sigurime shoqerore 16.7% leke 15834 0.167 2644
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 3 72 216
Trapano elektrike op 2.5 95 237.5
Saldatrice 24 kw e 500A op 17 95 1615
Tranxhe e kombinuar op 3 53 159
Tranxhe llamarine 19 mm op 3 53 159
Prese mekanike op 21 84 1764
Vinc ure 5 T me manovrator op 0.9 147 132.3
Vinc kulle 4-6 T me " op 1 210 210
Hekur profil kg 816 80 65280
Hekur pllake kg 204 75 15300
Elektroda kg 20 180 3600
Karbit kg 1 183 183
Oksigjen liter 10 122 1220
Shuma: 18478 102 4492.8 85583 108656 8692 10866 128214

Pergatitje traversa metalike T L,


1.101/1 per linja 35 e 110 KV ton
Sp + p op 81 174 14094
Sigurime shoqerore 16.7% leke 14094 0.167 2354
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 5 72 360
Trapano elektrike op 3 95 285
Saldatrice 24 kw e 500A op 15 74 1110
Tranxhe e kombinuar op 4 53 212
Tranxhe llamarine 19 mm op 1 53 53
Prese mekanike op 2 84 168
Vinc ure 5 T me manovrator op 1 147 147
Vinc kulle 4-6 T me " op 1 210 210
Hekur profil kg 898 80 71840
Hekur pllake kg 122 75 9150
Elektroda kg 20 180 3600
Karbit kg 1 183 183
Oksigjen liter 10 122 1220
Shuma: 16448 102 2545 85993 105088 8407 10509 124003

Page 54
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Pergatitje konstruksion metalik
1.101/2 per N/st 35 e 110 KV ton
Sp + p op 66 174 11484
Sigurime shoqerore 16.7% leke 11484 0.167 1918
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 1 72 72
Trapano elektrike op 2 95 190
Saldatrice 24 kw e 500A op 23 74 1702
Tranxhe e kombinuar op 1 53 53
Tranxhe llamarine 19 mm op 1 53 53
Vinc ure 5 T me manovrator op 1 147 147
Vinc kulle 4-6 T me " op 1.5 210 315
Hekur profil kg 918 80 73440
Hekur pllake kg 82 75 6150
Hekur betoni kg 21 85 1785
Elektroda kg 20 180 3600
Karbit kg 1 183 183
Oksigjen liter 10 122 1220
Shuma: 13402 102 2532 86378 102414 8193 10241 120848

Pergatitje konstruksion metalik


1.101/3 per N/st 220 KV ton
Sp + p op 79 174 13746
Sigurime shoqerore 16.7% leke 13746 0.167 2296
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 1 72 72
Trapano elektrike op 2 95 190
Saldatrice 24 kw e 500A op 23 74 1702
Tranxhe e kombinuar op 1 53 53
Tranxhe llamarine 19 mm op 1 53 53
Vinc ure 5 T me manovrator op 1 147 147
Vinc kulle 4-6 T me " op 1.5 210 315
Hekur profil kg 918 80 73440
Hekur pllake kg 102 75 7650
Hekur betoni kg 1 85 85
Elektroda kg 20 180 3600
Karbit kg 1 183 183
Oksigjen liter 10 122 1220
Shuma: 16042 102 2532 86178 104854 8388 10485 123727

Page 55
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Pergatitje konstruksion metalik


1.101/4 per antena radio-televizori ton
Sp + p op 203 174 35322
Sigurime shoqerore 16.7% leke 35322 0.167 5899
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 1 72 72
Trapano elektrike op 2 95 190
Saldatrice 24 kw e 500A op 23 74 1702
Tranxhe e kombinuar op 1 53 53
Tranxhe llamarine 19 mm op 1 53 53
Tokmak elektrik op 0.8 63 50.4
Vinc ure 5 T me manovrator op 0.9 147 132.3
Vinc kulle 4-6 T me " op 1.5 210 315
Hekur profil kg 900 80 72000
Hekur pllake kg 118 75 8850
Hekur betoni kg 3 85 255
Bulona e dadi kg 0.5 125 62.5
Elektroda kg 14 180 2520
Karbit kg 1 183 183
Oksigjen liter 10 122 1220
Shuma: 41221 102 2567.7 85091 128981 ### 12898 152198

Pergatitje konstruksion metalik


1.101/5 per centina tunelesh ton
Sp + p op 90 174 15660
Sigurime shoqerore 16.7% leke 15660 0.167 2615
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 1.5 72 108
Saldatrice 24 kw e 500A op 27 74 1998
Tranxhe e kombinuar op 3 53 159
Vinc ure 5 T me manovrator op 1.4 147 205.8
Vinc kulle 4-6 T me " op 0.7 210 147
Hekur profil kg 930 80 74400
Hekur pllake kg 90 75 6750
Elektroda kg 30 180 5400
Karbit kg 25 183 4575
Oksigjen liter 25 122 3050

Page 56
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 18275 102 2617.8 94175 115170 9214 11517 135901

Pergatitje konstruksion metalik


1.101/6 per shtylla teleferiku ton
Sp + p op 142 174 24708
Sigurime shoqerore 16.7% leke 24708 0.167 4126
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 6 72 432
Trapano elektrike op 15 95 1425
Saldatrice 24 kw e 500A op 58 74 4292
Tranxhe e kombinuar op 2 53 106
Tranxhe llamarine 19 mm op 2 53 106
Vinc ure 5 T me manovrator op 4 147 588
Vinc kulle 4-6 T me " op 1.5 210 315
Hekur profil kg 815 80 65200
Hekur pllake kg 205 75 15375
Elektroda kg 21 180 3780
Karbit kg 1 183 183
Oksigjen liter 10 122 1220
Shuma: 28834 102 7264 85758 121958 9757 12196 143911

Pergatitje konstruksion tuba


1.101/7 celiku per ngritje shtyllash ton
Sp + p op 77 174 13398
Sigurime shoqerore 16.7% leke 13398 0.167 2237
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 1 72 72
Saldatrice 24 kw e 500A op 23 74 1702
Tranxhe llamarine 19 mm op 1 53 53
Vinc ure 5 T me manovrator op 1 147 147
Vinc kulle 4-6 T me " op 1 210 210
Tuba celiku kg 964 110 106040
Hekur pllake kg 50 75 3750
Bulona e dadi kg 6 125 750
Elektroda kg 20 180 3600
Karbit kg 1 183 183
Oksigjen liter 10 122 1220
Shuma: 15635 102 2184 115543 133464 ### 13346 157488

Page 57
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim argjile per betonet e
187/1p diafragmes neH/Centrale m3
Sp + p op 6 174 1044
Sigurime shoqerore 16.7% leke 1044 0.167 174.35
Transport te ndryshme ton 20 20 400
Mulli me cekic op 2.4 1313 3151.2
Argjile m3 1 150.0 150
Dru zjarri m3 0.03 2500 75
Shuma: 1218 400 3151 225 4995 400 499 5894

Prodhim ankera me hekur te


188/p zakonshem ton
Sp + p op 130 174 22620
Sigurime shoqerore 16.7% leke 22620 0.167 3778
Transport te ndryshme ton 10.2 20 204
Forxhe kovaci op 1.02 68 69.36
Eshke kovaci kg 50 91 4550
Hekur betoni ton 0.83 85000 70550
Hekur per pykat (llamarine) ton 0.19 75000 14250
Shuma: 26398 204 69.36 89350 116021 9282 11602 136905

Prodhim ankera me hekur


188/1 periodik ton
Sp + p op 130 174 22620
Sigurime shoqerore 16.7% leke 22620 0.167 3778
Transport te ndryshme ton 10.2 20 204
Forxhe kovaci op 1.02 68 69.36
Eshke kovaci kg 50 91 4550
Hekur betoni ton 0.83 90000 74700
Hekur per pykat (llamarine) ton 0.19 75000 14250
Shuma: 26398 204 69.36 93500 120171 9614 12017 141802

Prodhim asfaltobetoni me
ngjyre, "Fab" 8-10T/ore,granil e
1.91/2p rere guri ton
Sp + p op 1.25 174 218
Shtese mbi page 65% leke 218 0.167 36
Fabrike asfaltobetoni 8-10T/h op 0.111 640 71
Kazan 10000l op 0.22 74 16
Page 58
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Ushqyes mekanik op 0.22 126 28
Transportier L-10m op 0.22 79 18
Elektropompe tymthithese 10kw op 0.111 64 7
Ekskavator ne ekonomi 0.25 op 0.07 1870 125
Granil nga guri i thyer m3 0.29 1100 319
Rere guri m3 0.24 1523 367
Bitum kg 57.50 80 4600
Briket kg 22.00 90 1980
Boje cimentito ( ngjyra ) kg 25.00 110 2750
Pluhur guri m3 0.09 1523 136
Shuma: 254 265 10152 10671 854 1067 12592

Shenime teknike:
1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.
3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%
n zbatim t VKM Nr.414, dat 27.06.2012.

Page 59
MPPT
DREJTORIA E POLITIKAVE TE NDERTIMIT Viti - 2013

MANUALI 1
PRODHIMI I MATERIALEVE TE NDERTIMIT
( Prmbledhse e mimeve )
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI
MANUALI 8% 10%
1 1.1/p Prodhim gur kave m3 830 66.4 83.0 980
2 1.3/p Prodhim gur lumi m3 682 54.6 68.2 805
3 1.4/p Prodhim rere lumi m3 656 52.4 65.6 774
4 1.10/p Prodhim rere natyrore shtufi m3 715 57.2 71.5 844
5 1.11/p Prodhim rere e lare shtufi m3 799 63.9 79.9 943
6 1.15/p Prodhim zhavor lumi m3 291 23.3 29.1 343
7 1.17/p Prodhim rere lavatrice m3 1530 122.4 153.0 1806
8 1.18/p Prodhim zall (granil) lavatrice m3 827 66.2 82.7 976
9 1.19/p Prodhim cakell per betone m3 1259 100.7 125.9 1485
10 1.19/1p Prodhim cakell makinerie m3 1185 94.8 118.5 1399
11 1.19/2p Prodhim cakell gurore m3 415 33.2 41.5 489
12 1.19/3p Prodhim rere guri m3 1806 144.5 180.6 2131
13 1.20/p Prodhim gelqere e pa shuar ton 9924 793.9 992.4 11710
14 1.20/1 Prodhim gelqere e shuar ( qull ) ton 7589 607.1 758.9 8955
15 1.21/p Prodhim llac gelqere 1 : 3 m3 4042 323.4 404.2 4770
16 1.22/p Prodhim llac gelqere 1 : 2 m3 4679 374.3 467.9 5521
17 1.23/p Prodhim llac i perzier M - 15 m3 3190 255.2 319.0 3764
18 1.23/1 Prodhim llac i perzier M - 25 m3 3785 302.8 378.5 4466
19 1.23/2 Prodhim llac i perzier M - 50 m3 3978 318.2 397.8 4694
20 1.23/3 Prodhim llac i perzier M - 75 m3 4083 326.7 408.3 4818
21 1.24/1 Prodhim llac cimento M - 25 ( 1 : 6 ) m3 3227 258.2 322.7 3808
22 1.24/2 Prodhim llac cimento M - 50 ( 1 : 4.5 ) m3 3532 282.6 353.2 4168
23 1.24/3 Prodhim llac cimento M - 75 ( 1 : 4 ) m3 3627 290.2 362.7 4280
24 1.24/p Prodhim llac cimento M - 100 ( 1 : 3 ) m3 4824 385.9 482.4 5692
25 1.25/p Prodhim llac cimento M - 200 ( 1 : 2 ) m3 5986 478.9 598.6 7063
26 1.26/1 Prodhim betoni C - 6/10 ( me zall ) m3 3949 315.9 394.9 4660
27 1.26/2 Prodhim betoni C - 6/10 ( me cakell ) m3 4401 352.1 440.1 5193
28 1.27/1 Prodhim betoni C - 7/10 ( me zall ) m3 4298 343.8 429.8 5071
29 1.27/2 Prodhim betoni C - 7/10 ( me cakell ) m3 4624 370.0 462.4 5457
30 1.28/p Prodhim betoni C - 12/15 ( me zall ) m3 4444 355.5 444.4 5244
31 1.28/1 Prodhim betoni C - 12/15 (me cakell) m3 4789 383.1 478.9 5651
32 1.29/p Prodhim betoni C - 16/20 (me zall) m3 4731 378.5 473.1 5583
33 1.29/1 Prodhim betoni C - 16/20 (me cakell) m3 5111 408.9 511.1 6031
34 1.30/p Prodhim betoni C - 20/25 (me zall) m3 4907 392.5 490.7 5790
35 1.30/1 Prodhim betoni C - 20/25 (me cakell) m3 5325 426.0 532.5 6283
2
NR. Shpenzime Fitimi
NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI
MANUALI 8% 10%
36 1.31/p Prodhim betoni C - 25/30 (me zall) m3 5494 439.5 549.4 6483
37 1.31/1 Prodhim betoni C - 25/30 (me cakell) m3 5869 469.5 586.9 6925
38 1.34/p Prodhim betoni C - 37/45 (me zall) m3 6656 532.5 665.6 7854
39 1.34/1 Prodhim betoni C - 37/45 (me cakell) m3 7105 568.4 710.5 8384
40 1.37/p Prodhim elememente b/a te parapergatitur me brinje 8 ~ 10 cm m3 12846 1027.7 1284.6 15158
41 1.38/p Prodhim elememente b/a te parapergatitur me brinje 11 ~ 20 cm m3 9831 786.4 983.1 11600
42 1.39/p Prodhim elememente b/a te parapergatitur me brinje 21 ~ 30 cm m3 8359 668.7 835.9 9864
43 1.40/p Prodhim elememente b/a te parapergatitur me brinje 31 ~ 40 cm m3 7610 608.8 761.0 8979
44 1.41/p Prodhim elememente b/a te parapergatitur me brinje 41 ~ 50 cm m3 7252 580.2 725.2 8557
45 1.45/p Prodhim plinta b/a te parapergatitura C - 16/20 me V deri 1m3 m3 7285 582.8 728.5 8596
46 1.47/p Prodhim trare b/a te parapergatitura C - 20/25 mure te holle m3 11463 917.0 1146.3 13526
47 1.48/p Prodhim kollona b/a te parapergatitura C - 20/25 tip govate m3 11187 895.0 1118.7 13201
48 1.49/p Prodhim soleta b/a tip govate me V = 0.069m3 / m2, C - 16/20 h = 30 cm m2 1111 88.9 111.1 1311
49 1.50/p Prodhim soleta b/a tip govate me V = 0.109m3 /m2, C - 25/30 h = 40 cm m2 1323 105.9 132.3 1562
50 1.51/p Prodhim soleta b/a te parapergatitura me tulla me vrima h = 16 cm m2 1237 98.9 123.7 1459
51 1.52/p Prodhim soleta b/a te parapergatitura me tulla me vrima h = 25 cm m2 1970 157.6 197.0 2324
52 1.53/p Prodhim soleta te plota b/a parapergatitura, t = 6 ~ 10 cm m3 8641 691.3 864.1 10197
53 1.54/p Prodhim soleta te plota b/a parapergatitura, t = 10 ~ 15 cm m3 8697 695.7 869.7 10262
54 1.56/p Soleta b/a te paranderura C - 25/30, h = 11 cm, 2 e 7vrima m2 1009 80.7 100.9 1190
55 1.57/p Soleta b/a te paranderura, h = 16 cm, me 2 vrima C - 25/30 m2 1548 123.8 154.8 1826
56 1.58/p Soleta b/a te paranderura, h = 16 cm, me 5 vrima C - 25/30 m2 1306 104.5 130.6 1541
57 1.59/p Soleta b/a te paranderura, h = 22 cm, 2 e 3 vrima C - 25/30 m2 1594 127.5 159.4 1881
58 1.60/p Prodhim soleta me tulla me veshe, h = 20 cm, te drejta m2 1880 150.4 188.0 2218
59 1.62/p Prodhim soleta me tulla me veshe, h = 24 cm, te drejta m2 2133 170.6 213.3 2517
60 1.72/p Panele te plota horizontale b/a M-200 m3 8388 671.1 838.8 9898
61 1.73/p Prodhim blloqe betoni me vrima 20 x 20 x 40 cm cope 61 4.9 6.1 72
62 1.74/p Prodhim blloqe betoni me vrima 25 x 20 x 40 cm cope 65 5.2 6.5 77
63 1.75/p Prodhim blloqe betoni me vrima 10 x 20 x 40 cm cope 49 3.9 4.9 57
64 1.78/p Shtylla b/a C - 25/30 te paranderura per minjera cope 530 42.4 53.0 626
65 1.79/p Garnitura b/a C - 16/20, 100 x 20 x 4 cm per minjera cope 302 24.2 30.2 356
66 1.81/p Pllaka b/a C - 16/20, 60 x 20x 8 cm per kanale cope 197 15.8 19.7 233
67 1.85/p Pergatitje hekur betoni i zakonshem 6 ~ 10 mm2 kg 97 7.8 9.7 115
68 1.86/p Pergatitje hekur betoni i zakonshem > 12 mm2 kg 97 7.8 9.7 114
69 1.87/p Pergatitje hekur betoni periodik 6 ~ 10 mm2 kg 102 8.2 10.2 121
70 1.88/p Pergatitje hekur betoni periodik > 12 mm2 kg 102 8.2 10.2 121
71 1.89/p Pergatitje hekur 3 ~ 5mm2, = 6500 kg/cm2. kg 112 9.0 11.2 132
72 1.99/p Pergatitje konstruksione metalike te perbera ton 103691 8295.3 10369.1 122356
73 1.100/p Pergatitje konstruksione metalike te thjeshta ton 101950 8156.0 10195.0 120301
3
NR. Shpenzime Fitimi
NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI
MANUALI 8% 10%
74 1.102/p Pergatitje kapriata me hekur betoni ton 121568 9725.4 12156.8 143450
75 1.105/p Pergatitje kapriata metalike me profile ton 121050 9684.0 12105.0 142840
76 1.107/p Pergatitje shkalle metalike me e profile ton 104853 8388.3 10485.3 123727
77 1.111/p Pergatitje zgara metalike dekorative per dritare e lloxha ton 177534 14202.7 17753.4 209490
78 1.111/p Pergatitje zgara metalike te thjeshta per dritare e lloxha ton 161592 12927.4 16159.2 190679
79 1.114/p Prodhim masti bitumi ton 90448 7235.8 9044.8 106728
80 1.117/p Bazamak shkalle me granil m2 1157 92.6 115.7 1365
81 1.117/p Pragje dritare me granil m2 1055 84.4 105.5 1244
82 1.120/p Parapet ballkon me granil m2 1003 80.2 100.3 1183
83 1.123/p Shpatulla dritare granili m2 809 64.7 80.9 955
84 1.122/p Parapet muri rrethus granil m2 941 75.3 94.1 1111
85 1.124/p Bordura betoni 12x25cm M 285 22.8 28.5 336
86 1.125/p Bordura betoni 25x25cm M 526 42.0 52.6 620
87 1.126/p Bordura betoni 15x35cm M 448 35.8 44.8 529
88 1.127/p Bordura betoni 20x35cm M 559 44.7 55.9 659
89 1.128/p Bordura betoni 25x35cm M 686 54.9 68.6 810
90 1.129/p Tuba betoni 200 mm M 762 61.0 76.2 899
91 1.130/p Tuba betoni 300 mm M 1194 95.6 119.4 1409
92 1.131/p Tuba betoni 400 mm M 1569 125.5 156.9 1852
93 1.132/p Tuba betoni 500 mm M 2179 174.3 217.9 2571
94 1.133/p Tuba betoni 600 mm M 2532 202.5 253.2 2987
95 1.129/1p Tub betoni 200mm, me mbeshtetje M 999 79.9 99.9 1179
96 1.130/1p Tub betoni 300mm, me mbeshtetje M 1321 105.6 132.1 1558
97 1.131/1p Tub betoni 400mm, me mbeshtetje M 1800 144.0 180.0 2124
98 1.132/1p Tub betoni 500mm, me mbeshtetje M 2353 188.2 235.3 2776
99 1.133/1p Tub betoni 600mm, me mbeshtetje M 2783 222.6 278.3 3284
100 1.138/p Dritare druri kase binar m2 6772 541.8 677.2 7991
101 1.139/p Dritare druri kase bylme m2 6959 556.7 695.9 8212
102 1.143/p Dritare druri dyfishe m2 10333 826.6 1033.3 12193
103 1.143/p-a Dritare druri dopio xham m2 6749 539.9 674.9 7964
104 1.153/p Vetrate druri m2 4467 357.4 446.7 5271
105 1.148/p Prodhim dritare metalike ton 137336 10986.9 13733.6 162056
106 1.166/p Dyer druri kashe derrase m2 6382 510.6 638.2 7531
107 1.182/p Dyer metalike ton 162063 12965.1 16206.3 191235
108 1.189/1p Pllaka granili boje 25/25 cm m2 586 46.8 58.6 691
109 1.190/1p Pllaka granili boje 30/30 cm m2 647 51.8 64.7 763
110 1.188/1p Pllaka granili t-ri 30/30/2.7 cm m2 810 64.8 81.0 956
111 1.192/1p Pllaka mozaik boje 40/40 cm m2 2169 173.5 216.9 2559
112 1.201/1p Pllake mermeri 0.02 ~ 0.06 m2 m2 3933 314.6 393.3 4641
4
NR. Shpenzime Fitimi
NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI
MANUALI 8% 10%
113 1.201/1p Pllake mermeri 0.08 ~ 0.10 m2 m2 3639 291.1 363.9 4293
114 1.32/p Prodhim tuba b/a 700 mm, t = 10 cm M 5208 416.6 520.8 6145
115 1.33/p Prodhim tuba b/a 800 mm, t = 10 cm M 5503 440.2 550.3 6493
116 1.34/p Prodh tuba b/a 1000 mm, t = 10 cm M 7092 567.4 709.2 8369
117 1.35/p Prodh tuba b/a 1200 mm, t = 12 cm M 9352 748.1 935.2 11035
118 1.36/p Prodh tuba b/a 1500 mm, t = 14 cm M 12777 1022.1 1277.7 15076
119 1.48/p Prodhim soletone b/a C - 20/25 per ura m3 8224 657.9 822.4 9704
120 1.49/p Prodhim pilota b/a C 25/30 per ura m3 8941 715.3 894.1 10550
121 1.50/p Prodhim lugje e pila b/a C - 20/25 m3 12411 992.9 1241.1 14645
122 1.51/p Prodhim mbajtese e bazamente lugje b/a C - 16/20 parabolik m3 15987 1278.9 1598.7 18864
123 1.52/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 100 cope 3828 306.3 382.8 4517
124 1.53/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 150 cope 4398 351.8 439.8 5189
125 1.54/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 280 cope 5434 434.8 543.4 6413
126 1.55/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 450 cope 7454 596.3 745.4 8795
127 1.56/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 600 cope 9369 749.5 936.9 11055
128 1.57/p Prodhim elemente b/a C - 16/20 per kaskada m3 12674 1013.9 1267.4 14955
129 1.58/p Prodhim elemente b/a C - 16/20 per priza,hyrje dalje. m3 10122 809.8 1012.2 11944
130 1.59/p Prodhim lugje te vegjel b/a C - 20/25 m3 10781 862.5 1078.1 12722
131 1.60/p Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 2 M m3 7837 627.0 783.7 9248
132 1.61/p Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 3 ~ 4 M m3 7665 613.2 766.5 9044
133 1.62/p Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 5 ~ 6 M m3 7563 605.1 756.3 8925
134 1.63/p Prodhim soleta b/a per ura dhe hek C - 25/30 me H.D = 8 ~ 10 M m3 8088 647.0 808.8 9544
135 1.64/p Prodhim tombino kendrejte b/a C - 16/20 per hekurudha m3 10686 854.9 1068.6 12610
136 1.65/p Prodhim kollona e rama b/a C - 16/20 per hekurudha m3 9130 730.4 913.0 10773
137 1.66/p Prodhim kollona e rama b/a C - 25/30 per hekurudha m3 7316 585.3 731.6 8633
138 1.67/p Prodhim trare " T " b/a C - 20/25 me H.D = 7.5 ~ 10 M per ura m3 16936 1354.9 1693.6 19984
139 1.68/p Prodhim trare " T " b/a C - 20/25 me H.D = 15 ~ 20 M per ura m3 17056 1364.5 1705.6 20126
140 1.69/p Prodhim trare " T " b/a C - 25/30 me H.D = 15 ~ 20 M per ura m3 17611 1408.9 1761.1 20781
141 1.70/p Prodhim trare " T " b/a C - 25/30 me H.D > 20 M per ura auto m3 16299 1303.9 1629.9 19233
142 1.71/p Prodhim trare " T " b/a C - 25/30 me H.D > 15 M per ura hekurudhore m3 13199 1055.9 1319.9 15575
143 1.72/p Prodhim pllaka betoni C - 12/15 t = 5 cm m2 404 32.4 40.4 477
144 1.73/p Prodhim pllaka betoni C - 12/15 t = 10 cm m2 813 65.1 81.3 960
145 1.74/p Prodhim pllaka betoni C - 12/15 t = 10 cm 1x1 m dhe 2x2 m m3 6562 525.0 656.2 7743
146 1.75/p Prodhim pllaka betoni C - 16/20 t = 3.5 cm 0.4 x 0.6 m m2 338 27.1 33.8 399
147 1.85/p Pergatitje detale metalike ne b/a ton 142970 11437.6 14297.0 168704
148 1.86/a Prodhim konglomerati "Fab" 18 T/ore, me granil, rere dhe filer ton 5130 410.4 513.0 6053
149 1.89/p Prodhim binder me "Fab" 18 T/ore, granil guri, rere lavatrie ton 7870 629.6 787.0 9286
150 1.89/1p Prodhim binder me "Fab" 18 T/ore, granil zalli, rere lavatrie ton 7364 589.1 736.4 8689
5
NR. Shpenzime Fitimi
NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI
MANUALI 8% 10%
151 1.93/p Prodhim asfaltobetoni, "Fab" 18 T/ore,granil guri,rere lavatrie ton 9598 767.8 959.8 11326
152 1.93/1p Prodhim asfaltobetoni, "Fab" 18 T/ore,granil zalli,rere lavatrie ton 8766 701.3 876.6 10344
153 1.91/2p Prodhim asfaltobetoni me ngjyre, "Fab" 8-10T/ore,granil e rere guri ton 10671 853.7 1067.1 12592
154 1.94/p Pergatitje shtylla metalike T/larte, me saldim 35 ~ 110 KV ton 97951 7836.0 9795.1 115582
155 1.95/p Pergatitje shtylla metalike T/larte, me saldim 220 KV ton 103096 8247.7 10309.6 121653
156 1.96/p Pergatitje shtylla metalike T/larte, me bulona 220 KV ton 107421 8593.7 10742.1 126756
157 97 - 98 Bazamente b/a per shtylla metalike T L m3 8450 676.0 845.0 9971
158 1.99/p Kundrapesha b/a per shtylla metalike T L m3 11386 910.8 1138.6 13435
159 1.101/p Pergatitje traversa metalike TU dhe TM, per linja 04 ~ 10 KV ton 108656 8692.5 10865.6 128214
160 1.101/1 Pergatitje traversa metalike T L, per linja 35 e 110 KV ton 105088 8407.0 10508.8 124003
161 1.101/2 Pergatitje konstruksion metalik per N/st 35 e 110 KV ton 102414 8193.1 10241.4 120848
162 1.101/3 Pergatitje konstruksion metalik per N/st 220 KV ton 104854 8388.3 10485.4 123727
163 1.101/4 Pergatitje konstruksion metalik per antena radio & televizion ton 128981 10318.5 12898.1 152198
164 1.101/5 Pergatitje konstruksion metalik per centina tunelesh ton 115170 9213.6 11517.0 135901
165 1.101/6 Pergatitje konstruksion metalik per shtylla teleferiku ton 121958 9756.7 12195.8 143911
166 1.101/7 Pergatitje konstruksion tuba celiku per ngritje shtyllash ton 133464 10677.2 13346.4 157488
167 188/p Prodhim ankera me hekur te zakonshem ton 116021 9281.7 11602.1 136905
168 188/1 Prodhim ankera me hekur periodik ton 120171 9613.7 12017.1 141802

Shenime teknike:
1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.
3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%
n zbatim t VKM Nr.414, dat 27.06.2012.
MIME TE MATERIALEVE TE NDERTIMIT
MIME 2013
Nr EMERTIMI NJESIA
Manuali 1
1 Prodhim gur kave m3 830
2 Prodhim gur lumi m3 682
3 Prodhim rere lumi m3 656
5 Prodhim rere natyrore shtufi m3 715
6 Prodhim rere e lare shtufi m3 799
7 Prodhim zhavor lumi m3 316
8 Prodhim rere lavatrice m3 1530
9 Prodhim zall (granil) lavatrice m3 827
10 Prodhim cakell per betone m3 1259
11 Prodhim cakell makinerie m3 1185
12 Prodhim cakell gurore m3 415
13 Prodhim gelqere e pa shuar ton 9924
14 Prodhim gelqere e shuar ( qull ) ton 7589
15 Prodhim llac gelqere 1 : 3 m3 4042
16 Prodhim llac gelqere 1 : 2 m3 4679
17 Prodhim llac i perzier M - 15 m3 3190
18 Prodhim llac i perzier M - 25 m3 3785
19 Prodhim llac i perzier M - 50 m3 3978
20 Prodhim llac i perzier M - 75 m3 4083
21 Prodhim llac cimento M - 25 ( 1 : 6 ) m3 3227
22 Prodhim llac cimento M - 50 ( 1 : 4.5 ) m3 3532
23 Prodhim llac cimento M - 75 ( 1 : 4 ) m3 3627
24 Prodhim llac cimento M - 100 ( 1 : 3 ) m3 4824
25 Prodhim llac cimento M - 200 ( 1 : 2 ) m3 5986
27 Prodhim betoni M - 75 ( me zall ) m3 3949
28 Prodhim betoni M - 75 ( me cakell ) m3 4401
30 Prodhim betoni M - 100 ( me zall ) m3 4298
31 Prodhim betoni M - 100 ( me cakell ) m3 4624
32 Beton M - 150 ( Me zall ) m3 4444
33 Prodhim betoni M - 150 (Me cakell) m3 4789
34 Prodhim betoni M - 200 (Me zall) m3 4731
35 Prodhim betoni M - 200 (Me cakell) m3 5111
36 Prodhim betoni M - 250 (Me zall) m3 4907
37 Prodhim betoni M - 250 (Me cakell) m3 5325
38 Prodhim betoni M - 300 (Me zall) m3 5494
39 Prodhim betoni M - 300 (Me cakell) m3 5869
40 Prodhim betoni M - 400 (Me zall) m3 6656
41 Prodhim betoni M - 400 (Me cakell) m3 7105
42 Eksploziv kg 150
43 Kapsolla zak cope 2.5
44 Kapsolla elektrike cope 2.2
45 Fitil I zak ml 3.5
46 Tel ekektrik ml 20
47 Qymyr guri me 2800 k kalori kg 2.5
48 Cimento M 300 kg 8.1
49 Cimento M 400 kg 8.3
50 Cimento M 500 kg 8.7 8.7
51 Kallep inventari m2 81
52 Gozhde kg 90
53 Solar kg 80
54 Avull ton 450
55 Boje cimentito ( ngjyra ) per asfatobeton me ngjyre kg 110
56 Konglomerat me rere guri + filer ton 5130
57 Asfaltobeton me ngjyre ton 10671
58 Tulla me 6 vrima cope 25
59 Tulla sap h=20cm cope 40
60 Tulla sap h=24cm cope 45
61 Tel bari kg 100
62 Hekur betoni i zakonshem 6 - 10 mm2 kg 85
63 Hekur betoni i zakonshem > 12 mm2 kg 85
64 Hekur betoni i periodik > 12 mm2 kg 90
65 Hekur betoni i periodik 6 - 12 mm2 kg 90
66 Hekur 3-5 mm2, = 6500 kg/cm2. kg 95
67 Oksigjen liter 122
68 Karbit kg 183
69 Elektroda kg 180
70 Hekur profil e shirit kg 80
71 Llamarine d > 2 mm kg 75
72 Bitum M-5 (buke) ton 90000
73 Bitum M-3 (leng) ton 80000
74 Dru zjarri m3 2500
75 Tutkall vendi kg 1015
76 Sode kaustike kg 152
77 Cimcakez kg 120
78 Polisterol kokrrizor m3 1700
79 Kallep derrase m2 558
80 Kallep inventari ( me ngaterresa e rrethor ) m2 305
81 Lende e holle pishe e stazhionuar per dyer e dritare m3 27405
82 Lende e trashe pishe e stazhionuar per dyer e dritare m3 28420
83 Ngjites GNS-2 (tutkall) kg 1015
84 Inglizina T 10/12 cope 508
85 Mentesha 50x52cm cope 280
86 Vida druri cope 10
87 Spanjoleta cope 254
88 Shufra spanjoletash cift 110
89 Kraheza cope 270
90 Bilbile cope 180
91 Gozhde kg 90
92 Vaj lini kg 203
93 Oketi cope 142
94 Zumpara m 150
95 Klorur amoni kg 140
96 Brava sekrete per dyer cope 1000
97 Energji elektrike kw 12
98 imento e zakonshme M500 kg 8.7
99 imento e bardhe M 500 kg 12
100 Boje cimentito kg 112
101 Bllok mermeri m3 30450
102 Rere bituminoze ton 1827
103 Pluhur guri m3 1523
104 Prodhim argjile per betonet e diafragmes neH/Centrale m3 4675
105 Prodhim ankera me hekur te zakonshem ton 116021
106 Prodhim ankera me hekur periodik ton 120171
107 Tako druri cope 50
108 Kallep metalik 16/200 m2 152
109 Dadi e bulona kg 125
110 Material mbushes per mastiqe bitumi ton 1600
111 Shula per dyer te brendeshme cope 125
112 Pllaka mermeri te coptuara ( jashte standartit ) m2 1500
113 Granil nga guri i thyer m3 1000
114 Boje cimentito ( ngjyra ) kg 110
115 Uje teknologjik liter 0.125
116 Skele inventar m2 46
117 Tuba celiku kg 110
118 Eshke lkovaci kg 91

MIME TE MAKINERIVE TE NDERTIMIT

MIME 2012
Nr EMERTIMI NJESIA
Manuali 1
1 Elektrokompresor 10m3/min op 1700
2 Elektrokompresor 20m3/min op 1900
3 Vete ngarkues 1.5 m3 op 2625
4 Kompresor op 158
5 Tokmak elektrik op 63
6 Ekskavator 0.15 m3 op 1870
7 Ekskavator 0.25 m3 op 1870
8 Ekskavator 0.35 ~ 0.40 m3 op 1900
9 Ekskavator 0.5 m3 op 2400
10 Ekskavator 1.0 m3 op 2700
11 Ekskavator 2.0 m3 op 3000
12 Ekskavator 4m3 op 3200
13 Buldozer DT-54/75 KF op 2200
14 Buldozer S-80/100 KF op 2600
15 Buldozer S-350/400 KF op 3250
16 Elektropompe 10 KW op 165
17 Elektropompe 30 KW op 190
18 Elektropompe 40 KW op 225
19 Vinc cjap me grejfer 0.5 op 126
20 Vibrator op 53
21 Pjata ushqyese op 105
22 Granulator > 4 m3/ore op 280
23 Larese shtufi bavareze op 472.5
24 Transportier 15 m op 53
25 Transportier 25 m op 79
26 Transportier 40 m op 105
27 Shoshe vibruese > 9 m3/ore op 263
28 Shoshe rrotulluese 4-11 m3/h op 210
29 Gurthyese 400x600mm op 578
30 Larese rere > 5 m3 op 472.5
31 Vibro ushqyes op 158
32 Shuarese gelqere op 158
33 Betonjere 250 liter op 174
34 Vinc op 53
35 Vibrator op 53
36 Elektro argano op 45
37 Aparat paratensionimi op 21
38 Prese blloqe betoni e betonite op 37
39 Saldatrice elektrike op 74
40 Gazogjen op 80
41 Tranxhe elektrike op 210
42 Autovinc deri 2.5 ton op 1660
43 Autovinc deri 5 ton op 2200
44 Vinc ure op 53
45 Lavigatrice op 84
46 Grasese elektrike op 180
47 Cirkular op 140
48 Sharre shirit op 137
49 Plan op 126
50 Sumpatriqe op 150
51 Trapon elektrik op 95
52 Tranxhe per llam e profile op 53
53 Fabrike asfaltobetoni 5T/h op 770
54 Kazan 10000l op 74
55 Ushqyes mekanik op 126
56 Transportier L-10m op 79
57 Elektropompe tymthithese 10kw op 64
58 Aparat gazogjeni op 72
59 Trapano elektrike op 95
60 Saldatrice 24 kw e 500A op 74
61 Tranxhe e kombinuar op 53
62 Tranxhe llamarine 19 mm op 53
63 Tokmak elektrik op 63
64 Vinc ure 5 T me manovrator op 147
65 Vinc kulle 4-6 T me " op 210
66 Pjale + prese mekanike op 84
67 Vinc cjap 5 ton op 158
68 Prese mekanike op 105
69 Mulli me cekic op 1313
70 Forxhe kovaci op 68
71 Kalander op 84
72 Impianti I ri per prodhimin e shtresave asfaltike op 7875
73 Fadrom op 3650
74 Grupi i gjeneratorit op 680
75 Sonde BU - 200 op 1313
76 Makine per zirje asfalti op 525
77 Penobetonjere 150 l op 174
78 Prese pllaka granili op 42
79 Makineri prerje e drejtim hekuri op 63
80 Makineri kthim hekuri op 63
81 Kamjon transporti brenda kantjerit op 1575
82 Fabrike asfaltobetoni 8 ~ 10 T/h op 640
83 Fabrike asfaltobetoni 18 T/h op 1020
84 Fabrike asfaltobetoni 15 T/h op 780
85 Fabrike betoni 30 m3/h op 1800

MIME TE PUNETORISE TE NDERTIMIT

MIME 2012
Nr EMERTIMI NJESIA
1 Punetori e thjeshte op 115
2 Punetori e Specializuar ne ndertim, murator,karpentjer op 174
3 Punetori e specializuar me makineri , manovrator op 174
4 Punetori e specializuar hekurkthyes op 174
5 Punetori e specializuar elektrik op 174
6 Punetori e specializuar hidraulik op 174
7 Punetori e specializuar konstruksione metalike op 174
2013
6-mujori
I-re
115
174
174
174
174
174
174

You might also like