Professional Documents
Culture Documents
Manuali - 1, Viti 2013
Manuali - 1, Viti 2013
Page 2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1.18/p Prodhim zall lavatrice m3
Sp + p op 0.44 115 50.6
Sigurime shoqerore 65% leke 50.6 0.650 33
Transport rere T/km 8.5 20 170
Transportier 25 m op 0.32 79 25
Shoshe vibruese > 9 m3/ore op 0.03 263 8
Shoshe rrotulluese 4-11 m3/h op 0.06 210 12
Gurthyese 400x600mm op 0.03 578 17
Larese rere > 5 m3 op 0.06 472.5 27
Elektropompe 40 KW op 0.03 225 7
Buldozer S 80/100 op 0.01 2600 29
Ekskavator 0.25 m3 op 0.01 1870 21
Zhavor m3 1.5 291.0 428
Shuma: 83 170 146 428 827 66 83 976
Page 3
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 91 16 207 871.84 1185 95 119 1399
Page 4
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gelqere e pashuar ton 0.66 9924 6550
Shuma: 816 223.8 6550 7589 607 759 8955
Page 5
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shtese mbi page 65% leke 386 0.650 251
Betonjere 250 liter op 0.9 174 156.6
Gelqere e shuar kg 70 7.59 531
imento 32.5 N kg 253 8.1 2049
Rere m3 0.92 656 603
Shuma: 638 156.6 3184 3978 318 398 4694
Page 6
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Page 7
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 18 20 360 0.49 656 321
Zall m3 28 20 560 0.78 827 645
imento 32.5 N kg 232 8.1 1879
Uje liter 200 0.125 25
Shuma: 327 920 180 2870 4298 344 430 5071
Page 8
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 17 20 340 0.47 656 308
Zall m3 27 20 540 0.76 827 629
imento 32.5 N kg 287 8 2382
Uje liter 200 0.125 25
Shuma: 327 880 180 3344 4731 378 473 5583
Page 9
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1.31/p Beton C-25/30 (Me zall) m3
Sp + p op 1.14 174 198.36
Shtese mbi page 65% leke 198 0.650 129
Fabrike betoni op 0.1 1800 180
Rere m3 16 20 320 0.44 656 288
Zall m3 27 20 540 0.74 827 612
imento 42.5 R kg 368 8.7 3202
Uje liter 200 0.125 25
Shuma: 327 860 180 4127 5494 440 549 6483
Page 10
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Page 11
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Page 12
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim trare b/a te
parapergatitura C-20/25 me
1.47/p mure te holle m3
Sp + p op 24 174 4176
Sigurime shoqerore 16.7% leke 4176 0.167 697
Beton C-20/25 m3 1.122 20 22 1.02 4907 5005
Kallep inventari m2 15 81 1215
Gozhde kg 0.13 90 12
Solar kg 3 80 240
Vinc op 1.2 53 63.6
Vibrator op 0.6 53 31.8
Shuma: 4873 22 95.4 6472 11463 917 1146 13526
Page 15
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 719 0.167 120
Beton C-25/30 m3 1.144 20 23 0.104 5494 571
Kallepi mbi vleren e betonit leke 571.4 3% 17
Kallep inventar m2 0.3 81 24
Mirembajtje kallepi leke 17.14 20% 3
Solar kg 0.41 80 33
Vinc 0.2 53 10.6
Vibrator 0.27 53 14
Elektro argano 0.27 45 12
Shuma: 839 23 37 649 1548 124 155 1826
Page 16
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Page 17
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim blloqe betoni me vrima
1.73/p 20x20x40cm cope
Sp + p op 0.08 174 13.92
Sigurime shoqerore 16.7% leke 13.9 0.167 2
imento 32.5 N kg 0.015 20 0.3 3.1 8.1 25.1
Rere e lare lavatrice m3 0.055 20 1.1 0.006 1530 9.3
Zall i lare lavatrice 5-10mm m3 0.056 20 1.1 Mak 0.007 827 5.5
Solar kg 0.01 37 0.5 0.018 80 1.4
Shuma: 16 3 0.5 41 61 5 6 72
Page 18
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Solar kg mak d/hekur 0.03 210 6.7 0.07 80 6
Shuma: 194.94 5.9 8.3 321 530 42 53 626
Page 19
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 5.22 0.167 1
Hekur betoni kg 0.005 20 0.1 1.03 85 87.55
Prerje e drejtim hekuri makin op 0.002 63 0.1
Kthim hekuri op 0.004 63 0.3
Hekur betoni per zgjatim kg Elektro argano 0.001 45 0.1 0.004 85 0.34
Vinc op 0,0005 53 2.5
Shuma: 6.1 0.1 2.9 88 97 8 10 114
Page 20
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 15 0.1 1.4 96 112 9 11 132
Pergatitje konstruksione
1.99/p metalike te perbera ton
Sp + p op 85 174 14790
Sigurime shoqerore 16.7% leke 14790 0.167 2470 Gazogjen
Hekur profil e shirit kg 5.15 20 103 1.5 72 108 810 80 64800
Llamarine e zeze kg Tranxhe elektrike 1.5 210 315 220 75 16500
Karbit kg Saldatrice 15 74 1110 1 183 183
Elektroda kg Trapano elektrik 1.5 95 142.5 10 180 1800
Oksigjen op Vinc ure 3,0 53 150 10 122 1220
Shuma: 17260 103 1825.5 84503 103691 8295 10369 122356
Pergatitje konstruksione
1.100/p metalike te thjeshta ton
Sp + p op 80 174 13920
Sigurime shoqerore 16.7% leke 13920 0.167 2325 Gazogjen
Hekur profil e shirit kg 5.15 20 103 1.5 72 108 910 80 72800
Llamarine e zeze kg Tranxhe elektrike 1 210 210 120 75 9000
Kthim hekuri op Saldatrice 5 74 370 1.5 183 274.5 karbit
Elektroda kg Trapano elektrik 2 95 190 4.0 180 720
Vinc op Vinc ure 2.0 53 100 15 122 1830 oksigjen
Shuma: 16245 103 978 84625 101950 8156 10195 120301
Page 21
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Pergatitje kapriata metalike me
1.105/p profile ton
Sp + p op 85 174 14790
Sigurime shoqerore 16.7% leke 14790 0.167 2470 Gazogjen
Hekur betoni kg 6 20 120 1.5 72 108
Saldatriqe op 25 74 1850 2.5 183 457.5 karbit
Gazogjen liter
Tranxhe elektrike op 3 210 630 25.0 122 3050 oksigjen
Elektroda kg Trapano 3 95 285 23,0 250 5750
autovinc op 2 2200 4840
Hekur profil e shirit kg 730.0 80 65700
Llamarine d > 2 mm kg 300,0 75 21000
Shuma: 17260 120 7713 95958 121050 9684 12105 142840
Page 23
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 619 8 63 466 1157 93 116 1365
Page 24
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Hekur betoni 3 - 5 mm kg 1.5 102 153
Shuma: 426 13 63 439 941 75 94 1111
Page 25
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kallep inventari m2 0.45 81 36
Solar kg 0.54 80 43
Shuma: 134 22 529 686 55 69 810
Page 26
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Betonjere op 0.04 174 6.96
Vinc op 0.02 53 1.06
Shuma: 177 54 8 1330 1569 126 157 1852
Page 27
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Betonjere op 0.02 174 3.828
Vinc op 0.01 53 0.53
Shuma: 207 24 4 763 999 80 100 1179
Page 28
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Betonjere op 0.11 174 18.444
Vinc op 0.0 53 1.166
Shuma: 388 101 20 1844 2353 188 235 2776
Page 29
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Plan op 0.38 126 47.88
Sumpatriqe op 0.32 150 48
Trapon elektrik op 0.24 95 22.8
Shuma: 1198 40 285 5249 6772 542 677 7991
Page 30
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Inglizina T 10/12 cope 4.1 508 2082.8
Mentesha 50x52cm cope 2.04 280 571.2
Vida druri cope 25.5 10 255.0
Spanjoleta cope 1.02 254 259.1
Shufra spanjoletash cift 1.02 110 112.2
Kraheza cope 1.02 270 275.4
Bilbile cope 1.02 180 183.6
Gozhde kg 0.36 90 32.4
Vaj lini kg 0.16 203 32.5
Oketi cope 2.04 142 289.7
Zumpara m 0.27 150 40.5
Klorur amoni kg 0.007 140 1.0
Grasese elektrike op 0.52 180 93.6
Cirkular op 0.5 140 70
Sharre shirit op 0.63 137 86.31
Plan op 0.55 126 69.3
Sumpatriqe op 0.48 150 72
Trapon elektrik op 0.36 95 34.2
Shuma: 2112 90 425 7706 10333 827 1033 12193
Page 31
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Grasese elektrike op 0.42 180 75.6
Cirkular op 0.41 140 57.4
Sharre shirit op 0.5 137 68.5
Plan op 0.45 126 56.7
Sumpatriqe op 0.38 150 57
Trapon elektrik op 0.29 95 27.55
Shuma: 1685 75 343 4646 6749 540 675 7964
Page 32
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vinc op 10 53 530
Aksesor (detale metalike) kg 90 104 9332.2
Hekur profil kg 900 80 72000.0
Hekur shirit kg 30 80 2400.0
Elektroda kg 20 180 3600.0
Karbit kg 10 183 1830.0
Oksigjen liter 100 122 12200.0
Shuma: 30459 15 5500 101362 137336 ### 13734 162056
Page 33
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Trapano elektrik op 10 95 950
Vinc op 10 53 530
Aksesor (detale metalike) kg 250 104 25923
Hekur profil kg 900 80 72000
Hekur shirit kg 30 80 2400
Elektroda kg 20 180 3600
Karbit kg 10 183 1830
Oksigjen liter 100 122 12200
Shuma: 36550 130 7388 117995 162063 ### 16206 191235
Page 34
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rere e lare m3 0.27 20 5.4 0.005 1530 7.7
Granil guri i thyer 1-2-3mm m3 0.09 20 1.8 0.032 1259 40.3
Boje cimentito kg 0.25 112 28.0
Energji elektrike kw 1 12 12.0
Te ndryshme 3% 258.2 70% 180.7
Shuma: 362 9 439 810 65 81 956
Page 35
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Page 36
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Betonjere op 0.27 174 46.98
Vinc op 0.06 53 3.18
Shuma: 934 89 50 6020 7092 567 709 8369
Page 37
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kallep inventar m2 2.7 305 823.5
Mirembajtje kallepi 10% leke 823.5 10% 82.4
Gozhde kg 0.015 90 1.4
Solar kg 0.4 80 32.0
Shuma: 1746 245 80.56 6152 8224 658 822 9704
Page 38
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vibrator op 1.3 53 68.9
Vinc op 0.6 53 31.8
Kallep inventar m2 14.5 305 4423
Mirembajtje kallepi 10% leke 4423 10% 442
Gozhde kg 0.07 90 6
Solar kg 2.2 80 176
Shuma: 5381 245 100.7 10260 15987 1279 1599 18864
Page 39
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Avull ton 0.25 450 112.5
Energji elektrike kw 6.5 12 78.0
Shuma: 1645 245 3545 5434 435 543 6413
Page 40
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 5807 245 100.7 6521 12674 1014 1267 14955
Page 41
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Solar kg 0.5 80 40.0
Shuma: 1787 245 680 5126 7837 627 784 9248
Page 42
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kallep inventar m2 4.1 81 332
Mirembajtje kallepi 10% leke 332.1 10% 33
Gozhde kg 0.02 90 2
Solar kg 0.6 80 48
Shuma: 1503 245 321 6019 8088 647 809 9544
Page 43
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kallep inventar m2 5.4 81 437
Mirembajtje kallepi 10% leke 437.4 10% 44
Gozhde kg 0.03 90 3
Solar kg 0.8 80 64
Shuma: 203 245 335 6534 7316 585 732 8633
Page 46
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Autovinc op 0.6 1660 996
Kallep inventar m2 4 81 324.0
Mirembajtje kallepi 10% leke 324 10% 32.4
Gozhde kg 0.02 90 1.8
Solar kg 0.6 80 48.0
Shuma: 939 245 1036 4790 7010 561 701 8272
Page 48
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim konglomerati "Fab" 18
1.86/a T/ore, me granil, rere dhe filer ton
Sp + p
Asisten 2 op 0.07 115 8.5
Impiantist 2 op 0.07 174 12.876
Fadromist 1 op 0.06 174 11.136
Shofer 1 op 0.06 174 11.136
Shtese mbi page 65% leke 43.7 0.65 28 t/km mimi vlera
Granil m3 29.3 20 586
Rrere m3 13.1 20 262
Filer m3 1.2 20 24 t/h leke/h leke/t
te ndryshme leke 10.0 20 200
Impianti op 0.85 7875 133.875
Fadrom op 0.85 3650 62.05
Grupi i gjeneratorit op 0.85 680 11.56
Kamion op 0.85 1575 26.775
Granil 10/30 m3 0.382 827 316
Rrere 2/5 m3 0.1611 799 129
Filer m3 0.033 799 27
Solar kg 6 80 480
Bitum kg 35 80 2,800
Shuma: 72 1072 234 3752 5130 410 513 6053
Page 49
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Dru zjarri kg 2.65 3.1 8
Shuma: 198 153 7518 7870 630 787 9286
Page 50
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 198 153 9246 9598 768 960 11326
Page 51
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Elektroda kg 14 180 2520
Karbit kg 1 183 183
Oksigjen liter 10 122 1220
Page 52
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vinc ure 5 T me manovrator op 2.9 147 426.3
Vinc kulle 4-6 T me " op 1.2 210 252
Pjale + prese mekanike op 4 84 336
Hekur profil kg 903 80 72240
Hekur pllake kg 117 75 8775
Hekur betoni kg 1 85 85
Bullona e dadi deri 20cm kg 50 125 6250
Elektroda kg 4.5 180 810
Karbit kg 1 183 183
Oksigjen liter 12 122 1464
Te ndryshme mbi materisle leke 89807 0.80% 718.46
Shuma: 14620 102 2173 90525 107421 8594 10742 126756
Page 53
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 91 174 15834
Sigurime shoqerore 16.7% leke 15834 0.167 2644
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 3 72 216
Trapano elektrike op 2.5 95 237.5
Saldatrice 24 kw e 500A op 17 95 1615
Tranxhe e kombinuar op 3 53 159
Tranxhe llamarine 19 mm op 3 53 159
Prese mekanike op 21 84 1764
Vinc ure 5 T me manovrator op 0.9 147 132.3
Vinc kulle 4-6 T me " op 1 210 210
Hekur profil kg 816 80 65280
Hekur pllake kg 204 75 15300
Elektroda kg 20 180 3600
Karbit kg 1 183 183
Oksigjen liter 10 122 1220
Shuma: 18478 102 4492.8 85583 108656 8692 10866 128214
Page 54
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Pergatitje konstruksion metalik
1.101/2 per N/st 35 e 110 KV ton
Sp + p op 66 174 11484
Sigurime shoqerore 16.7% leke 11484 0.167 1918
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 1 72 72
Trapano elektrike op 2 95 190
Saldatrice 24 kw e 500A op 23 74 1702
Tranxhe e kombinuar op 1 53 53
Tranxhe llamarine 19 mm op 1 53 53
Vinc ure 5 T me manovrator op 1 147 147
Vinc kulle 4-6 T me " op 1.5 210 315
Hekur profil kg 918 80 73440
Hekur pllake kg 82 75 6150
Hekur betoni kg 21 85 1785
Elektroda kg 20 180 3600
Karbit kg 1 183 183
Oksigjen liter 10 122 1220
Shuma: 13402 102 2532 86378 102414 8193 10241 120848
Page 55
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Page 56
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 18275 102 2617.8 94175 115170 9214 11517 135901
Page 57
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim argjile per betonet e
187/1p diafragmes neH/Centrale m3
Sp + p op 6 174 1044
Sigurime shoqerore 16.7% leke 1044 0.167 174.35
Transport te ndryshme ton 20 20 400
Mulli me cekic op 2.4 1313 3151.2
Argjile m3 1 150.0 150
Dru zjarri m3 0.03 2500 75
Shuma: 1218 400 3151 225 4995 400 499 5894
Prodhim asfaltobetoni me
ngjyre, "Fab" 8-10T/ore,granil e
1.91/2p rere guri ton
Sp + p op 1.25 174 218
Shtese mbi page 65% leke 218 0.167 36
Fabrike asfaltobetoni 8-10T/h op 0.111 640 71
Kazan 10000l op 0.22 74 16
Page 58
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op mimi Vlefta T/km mimi Vlefta o.p mimi Vlefta Sasia mimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Ushqyes mekanik op 0.22 126 28
Transportier L-10m op 0.22 79 18
Elektropompe tymthithese 10kw op 0.111 64 7
Ekskavator ne ekonomi 0.25 op 0.07 1870 125
Granil nga guri i thyer m3 0.29 1100 319
Rere guri m3 0.24 1523 367
Bitum kg 57.50 80 4600
Briket kg 22.00 90 1980
Boje cimentito ( ngjyra ) kg 25.00 110 2750
Pluhur guri m3 0.09 1523 136
Shuma: 254 265 10152 10671 854 1067 12592
Shenime teknike:
1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.
3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%
n zbatim t VKM Nr.414, dat 27.06.2012.
Page 59
MPPT
DREJTORIA E POLITIKAVE TE NDERTIMIT Viti - 2013
MANUALI 1
PRODHIMI I MATERIALEVE TE NDERTIMIT
( Prmbledhse e mimeve )
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI
MANUALI 8% 10%
1 1.1/p Prodhim gur kave m3 830 66.4 83.0 980
2 1.3/p Prodhim gur lumi m3 682 54.6 68.2 805
3 1.4/p Prodhim rere lumi m3 656 52.4 65.6 774
4 1.10/p Prodhim rere natyrore shtufi m3 715 57.2 71.5 844
5 1.11/p Prodhim rere e lare shtufi m3 799 63.9 79.9 943
6 1.15/p Prodhim zhavor lumi m3 291 23.3 29.1 343
7 1.17/p Prodhim rere lavatrice m3 1530 122.4 153.0 1806
8 1.18/p Prodhim zall (granil) lavatrice m3 827 66.2 82.7 976
9 1.19/p Prodhim cakell per betone m3 1259 100.7 125.9 1485
10 1.19/1p Prodhim cakell makinerie m3 1185 94.8 118.5 1399
11 1.19/2p Prodhim cakell gurore m3 415 33.2 41.5 489
12 1.19/3p Prodhim rere guri m3 1806 144.5 180.6 2131
13 1.20/p Prodhim gelqere e pa shuar ton 9924 793.9 992.4 11710
14 1.20/1 Prodhim gelqere e shuar ( qull ) ton 7589 607.1 758.9 8955
15 1.21/p Prodhim llac gelqere 1 : 3 m3 4042 323.4 404.2 4770
16 1.22/p Prodhim llac gelqere 1 : 2 m3 4679 374.3 467.9 5521
17 1.23/p Prodhim llac i perzier M - 15 m3 3190 255.2 319.0 3764
18 1.23/1 Prodhim llac i perzier M - 25 m3 3785 302.8 378.5 4466
19 1.23/2 Prodhim llac i perzier M - 50 m3 3978 318.2 397.8 4694
20 1.23/3 Prodhim llac i perzier M - 75 m3 4083 326.7 408.3 4818
21 1.24/1 Prodhim llac cimento M - 25 ( 1 : 6 ) m3 3227 258.2 322.7 3808
22 1.24/2 Prodhim llac cimento M - 50 ( 1 : 4.5 ) m3 3532 282.6 353.2 4168
23 1.24/3 Prodhim llac cimento M - 75 ( 1 : 4 ) m3 3627 290.2 362.7 4280
24 1.24/p Prodhim llac cimento M - 100 ( 1 : 3 ) m3 4824 385.9 482.4 5692
25 1.25/p Prodhim llac cimento M - 200 ( 1 : 2 ) m3 5986 478.9 598.6 7063
26 1.26/1 Prodhim betoni C - 6/10 ( me zall ) m3 3949 315.9 394.9 4660
27 1.26/2 Prodhim betoni C - 6/10 ( me cakell ) m3 4401 352.1 440.1 5193
28 1.27/1 Prodhim betoni C - 7/10 ( me zall ) m3 4298 343.8 429.8 5071
29 1.27/2 Prodhim betoni C - 7/10 ( me cakell ) m3 4624 370.0 462.4 5457
30 1.28/p Prodhim betoni C - 12/15 ( me zall ) m3 4444 355.5 444.4 5244
31 1.28/1 Prodhim betoni C - 12/15 (me cakell) m3 4789 383.1 478.9 5651
32 1.29/p Prodhim betoni C - 16/20 (me zall) m3 4731 378.5 473.1 5583
33 1.29/1 Prodhim betoni C - 16/20 (me cakell) m3 5111 408.9 511.1 6031
34 1.30/p Prodhim betoni C - 20/25 (me zall) m3 4907 392.5 490.7 5790
35 1.30/1 Prodhim betoni C - 20/25 (me cakell) m3 5325 426.0 532.5 6283
2
NR. Shpenzime Fitimi
NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI
MANUALI 8% 10%
36 1.31/p Prodhim betoni C - 25/30 (me zall) m3 5494 439.5 549.4 6483
37 1.31/1 Prodhim betoni C - 25/30 (me cakell) m3 5869 469.5 586.9 6925
38 1.34/p Prodhim betoni C - 37/45 (me zall) m3 6656 532.5 665.6 7854
39 1.34/1 Prodhim betoni C - 37/45 (me cakell) m3 7105 568.4 710.5 8384
40 1.37/p Prodhim elememente b/a te parapergatitur me brinje 8 ~ 10 cm m3 12846 1027.7 1284.6 15158
41 1.38/p Prodhim elememente b/a te parapergatitur me brinje 11 ~ 20 cm m3 9831 786.4 983.1 11600
42 1.39/p Prodhim elememente b/a te parapergatitur me brinje 21 ~ 30 cm m3 8359 668.7 835.9 9864
43 1.40/p Prodhim elememente b/a te parapergatitur me brinje 31 ~ 40 cm m3 7610 608.8 761.0 8979
44 1.41/p Prodhim elememente b/a te parapergatitur me brinje 41 ~ 50 cm m3 7252 580.2 725.2 8557
45 1.45/p Prodhim plinta b/a te parapergatitura C - 16/20 me V deri 1m3 m3 7285 582.8 728.5 8596
46 1.47/p Prodhim trare b/a te parapergatitura C - 20/25 mure te holle m3 11463 917.0 1146.3 13526
47 1.48/p Prodhim kollona b/a te parapergatitura C - 20/25 tip govate m3 11187 895.0 1118.7 13201
48 1.49/p Prodhim soleta b/a tip govate me V = 0.069m3 / m2, C - 16/20 h = 30 cm m2 1111 88.9 111.1 1311
49 1.50/p Prodhim soleta b/a tip govate me V = 0.109m3 /m2, C - 25/30 h = 40 cm m2 1323 105.9 132.3 1562
50 1.51/p Prodhim soleta b/a te parapergatitura me tulla me vrima h = 16 cm m2 1237 98.9 123.7 1459
51 1.52/p Prodhim soleta b/a te parapergatitura me tulla me vrima h = 25 cm m2 1970 157.6 197.0 2324
52 1.53/p Prodhim soleta te plota b/a parapergatitura, t = 6 ~ 10 cm m3 8641 691.3 864.1 10197
53 1.54/p Prodhim soleta te plota b/a parapergatitura, t = 10 ~ 15 cm m3 8697 695.7 869.7 10262
54 1.56/p Soleta b/a te paranderura C - 25/30, h = 11 cm, 2 e 7vrima m2 1009 80.7 100.9 1190
55 1.57/p Soleta b/a te paranderura, h = 16 cm, me 2 vrima C - 25/30 m2 1548 123.8 154.8 1826
56 1.58/p Soleta b/a te paranderura, h = 16 cm, me 5 vrima C - 25/30 m2 1306 104.5 130.6 1541
57 1.59/p Soleta b/a te paranderura, h = 22 cm, 2 e 3 vrima C - 25/30 m2 1594 127.5 159.4 1881
58 1.60/p Prodhim soleta me tulla me veshe, h = 20 cm, te drejta m2 1880 150.4 188.0 2218
59 1.62/p Prodhim soleta me tulla me veshe, h = 24 cm, te drejta m2 2133 170.6 213.3 2517
60 1.72/p Panele te plota horizontale b/a M-200 m3 8388 671.1 838.8 9898
61 1.73/p Prodhim blloqe betoni me vrima 20 x 20 x 40 cm cope 61 4.9 6.1 72
62 1.74/p Prodhim blloqe betoni me vrima 25 x 20 x 40 cm cope 65 5.2 6.5 77
63 1.75/p Prodhim blloqe betoni me vrima 10 x 20 x 40 cm cope 49 3.9 4.9 57
64 1.78/p Shtylla b/a C - 25/30 te paranderura per minjera cope 530 42.4 53.0 626
65 1.79/p Garnitura b/a C - 16/20, 100 x 20 x 4 cm per minjera cope 302 24.2 30.2 356
66 1.81/p Pllaka b/a C - 16/20, 60 x 20x 8 cm per kanale cope 197 15.8 19.7 233
67 1.85/p Pergatitje hekur betoni i zakonshem 6 ~ 10 mm2 kg 97 7.8 9.7 115
68 1.86/p Pergatitje hekur betoni i zakonshem > 12 mm2 kg 97 7.8 9.7 114
69 1.87/p Pergatitje hekur betoni periodik 6 ~ 10 mm2 kg 102 8.2 10.2 121
70 1.88/p Pergatitje hekur betoni periodik > 12 mm2 kg 102 8.2 10.2 121
71 1.89/p Pergatitje hekur 3 ~ 5mm2, = 6500 kg/cm2. kg 112 9.0 11.2 132
72 1.99/p Pergatitje konstruksione metalike te perbera ton 103691 8295.3 10369.1 122356
73 1.100/p Pergatitje konstruksione metalike te thjeshta ton 101950 8156.0 10195.0 120301
3
NR. Shpenzime Fitimi
NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI
MANUALI 8% 10%
74 1.102/p Pergatitje kapriata me hekur betoni ton 121568 9725.4 12156.8 143450
75 1.105/p Pergatitje kapriata metalike me profile ton 121050 9684.0 12105.0 142840
76 1.107/p Pergatitje shkalle metalike me e profile ton 104853 8388.3 10485.3 123727
77 1.111/p Pergatitje zgara metalike dekorative per dritare e lloxha ton 177534 14202.7 17753.4 209490
78 1.111/p Pergatitje zgara metalike te thjeshta per dritare e lloxha ton 161592 12927.4 16159.2 190679
79 1.114/p Prodhim masti bitumi ton 90448 7235.8 9044.8 106728
80 1.117/p Bazamak shkalle me granil m2 1157 92.6 115.7 1365
81 1.117/p Pragje dritare me granil m2 1055 84.4 105.5 1244
82 1.120/p Parapet ballkon me granil m2 1003 80.2 100.3 1183
83 1.123/p Shpatulla dritare granili m2 809 64.7 80.9 955
84 1.122/p Parapet muri rrethus granil m2 941 75.3 94.1 1111
85 1.124/p Bordura betoni 12x25cm M 285 22.8 28.5 336
86 1.125/p Bordura betoni 25x25cm M 526 42.0 52.6 620
87 1.126/p Bordura betoni 15x35cm M 448 35.8 44.8 529
88 1.127/p Bordura betoni 20x35cm M 559 44.7 55.9 659
89 1.128/p Bordura betoni 25x35cm M 686 54.9 68.6 810
90 1.129/p Tuba betoni 200 mm M 762 61.0 76.2 899
91 1.130/p Tuba betoni 300 mm M 1194 95.6 119.4 1409
92 1.131/p Tuba betoni 400 mm M 1569 125.5 156.9 1852
93 1.132/p Tuba betoni 500 mm M 2179 174.3 217.9 2571
94 1.133/p Tuba betoni 600 mm M 2532 202.5 253.2 2987
95 1.129/1p Tub betoni 200mm, me mbeshtetje M 999 79.9 99.9 1179
96 1.130/1p Tub betoni 300mm, me mbeshtetje M 1321 105.6 132.1 1558
97 1.131/1p Tub betoni 400mm, me mbeshtetje M 1800 144.0 180.0 2124
98 1.132/1p Tub betoni 500mm, me mbeshtetje M 2353 188.2 235.3 2776
99 1.133/1p Tub betoni 600mm, me mbeshtetje M 2783 222.6 278.3 3284
100 1.138/p Dritare druri kase binar m2 6772 541.8 677.2 7991
101 1.139/p Dritare druri kase bylme m2 6959 556.7 695.9 8212
102 1.143/p Dritare druri dyfishe m2 10333 826.6 1033.3 12193
103 1.143/p-a Dritare druri dopio xham m2 6749 539.9 674.9 7964
104 1.153/p Vetrate druri m2 4467 357.4 446.7 5271
105 1.148/p Prodhim dritare metalike ton 137336 10986.9 13733.6 162056
106 1.166/p Dyer druri kashe derrase m2 6382 510.6 638.2 7531
107 1.182/p Dyer metalike ton 162063 12965.1 16206.3 191235
108 1.189/1p Pllaka granili boje 25/25 cm m2 586 46.8 58.6 691
109 1.190/1p Pllaka granili boje 30/30 cm m2 647 51.8 64.7 763
110 1.188/1p Pllaka granili t-ri 30/30/2.7 cm m2 810 64.8 81.0 956
111 1.192/1p Pllaka mozaik boje 40/40 cm m2 2169 173.5 216.9 2559
112 1.201/1p Pllake mermeri 0.02 ~ 0.06 m2 m2 3933 314.6 393.3 4641
4
NR. Shpenzime Fitimi
NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI
MANUALI 8% 10%
113 1.201/1p Pllake mermeri 0.08 ~ 0.10 m2 m2 3639 291.1 363.9 4293
114 1.32/p Prodhim tuba b/a 700 mm, t = 10 cm M 5208 416.6 520.8 6145
115 1.33/p Prodhim tuba b/a 800 mm, t = 10 cm M 5503 440.2 550.3 6493
116 1.34/p Prodh tuba b/a 1000 mm, t = 10 cm M 7092 567.4 709.2 8369
117 1.35/p Prodh tuba b/a 1200 mm, t = 12 cm M 9352 748.1 935.2 11035
118 1.36/p Prodh tuba b/a 1500 mm, t = 14 cm M 12777 1022.1 1277.7 15076
119 1.48/p Prodhim soletone b/a C - 20/25 per ura m3 8224 657.9 822.4 9704
120 1.49/p Prodhim pilota b/a C 25/30 per ura m3 8941 715.3 894.1 10550
121 1.50/p Prodhim lugje e pila b/a C - 20/25 m3 12411 992.9 1241.1 14645
122 1.51/p Prodhim mbajtese e bazamente lugje b/a C - 16/20 parabolik m3 15987 1278.9 1598.7 18864
123 1.52/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 100 cope 3828 306.3 382.8 4517
124 1.53/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 150 cope 4398 351.8 439.8 5189
125 1.54/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 280 cope 5434 434.8 543.4 6413
126 1.55/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 450 cope 7454 596.3 745.4 8795
127 1.56/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 600 cope 9369 749.5 936.9 11055
128 1.57/p Prodhim elemente b/a C - 16/20 per kaskada m3 12674 1013.9 1267.4 14955
129 1.58/p Prodhim elemente b/a C - 16/20 per priza,hyrje dalje. m3 10122 809.8 1012.2 11944
130 1.59/p Prodhim lugje te vegjel b/a C - 20/25 m3 10781 862.5 1078.1 12722
131 1.60/p Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 2 M m3 7837 627.0 783.7 9248
132 1.61/p Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 3 ~ 4 M m3 7665 613.2 766.5 9044
133 1.62/p Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 5 ~ 6 M m3 7563 605.1 756.3 8925
134 1.63/p Prodhim soleta b/a per ura dhe hek C - 25/30 me H.D = 8 ~ 10 M m3 8088 647.0 808.8 9544
135 1.64/p Prodhim tombino kendrejte b/a C - 16/20 per hekurudha m3 10686 854.9 1068.6 12610
136 1.65/p Prodhim kollona e rama b/a C - 16/20 per hekurudha m3 9130 730.4 913.0 10773
137 1.66/p Prodhim kollona e rama b/a C - 25/30 per hekurudha m3 7316 585.3 731.6 8633
138 1.67/p Prodhim trare " T " b/a C - 20/25 me H.D = 7.5 ~ 10 M per ura m3 16936 1354.9 1693.6 19984
139 1.68/p Prodhim trare " T " b/a C - 20/25 me H.D = 15 ~ 20 M per ura m3 17056 1364.5 1705.6 20126
140 1.69/p Prodhim trare " T " b/a C - 25/30 me H.D = 15 ~ 20 M per ura m3 17611 1408.9 1761.1 20781
141 1.70/p Prodhim trare " T " b/a C - 25/30 me H.D > 20 M per ura auto m3 16299 1303.9 1629.9 19233
142 1.71/p Prodhim trare " T " b/a C - 25/30 me H.D > 15 M per ura hekurudhore m3 13199 1055.9 1319.9 15575
143 1.72/p Prodhim pllaka betoni C - 12/15 t = 5 cm m2 404 32.4 40.4 477
144 1.73/p Prodhim pllaka betoni C - 12/15 t = 10 cm m2 813 65.1 81.3 960
145 1.74/p Prodhim pllaka betoni C - 12/15 t = 10 cm 1x1 m dhe 2x2 m m3 6562 525.0 656.2 7743
146 1.75/p Prodhim pllaka betoni C - 16/20 t = 3.5 cm 0.4 x 0.6 m m2 338 27.1 33.8 399
147 1.85/p Pergatitje detale metalike ne b/a ton 142970 11437.6 14297.0 168704
148 1.86/a Prodhim konglomerati "Fab" 18 T/ore, me granil, rere dhe filer ton 5130 410.4 513.0 6053
149 1.89/p Prodhim binder me "Fab" 18 T/ore, granil guri, rere lavatrie ton 7870 629.6 787.0 9286
150 1.89/1p Prodhim binder me "Fab" 18 T/ore, granil zalli, rere lavatrie ton 7364 589.1 736.4 8689
5
NR. Shpenzime Fitimi
NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI
MANUALI 8% 10%
151 1.93/p Prodhim asfaltobetoni, "Fab" 18 T/ore,granil guri,rere lavatrie ton 9598 767.8 959.8 11326
152 1.93/1p Prodhim asfaltobetoni, "Fab" 18 T/ore,granil zalli,rere lavatrie ton 8766 701.3 876.6 10344
153 1.91/2p Prodhim asfaltobetoni me ngjyre, "Fab" 8-10T/ore,granil e rere guri ton 10671 853.7 1067.1 12592
154 1.94/p Pergatitje shtylla metalike T/larte, me saldim 35 ~ 110 KV ton 97951 7836.0 9795.1 115582
155 1.95/p Pergatitje shtylla metalike T/larte, me saldim 220 KV ton 103096 8247.7 10309.6 121653
156 1.96/p Pergatitje shtylla metalike T/larte, me bulona 220 KV ton 107421 8593.7 10742.1 126756
157 97 - 98 Bazamente b/a per shtylla metalike T L m3 8450 676.0 845.0 9971
158 1.99/p Kundrapesha b/a per shtylla metalike T L m3 11386 910.8 1138.6 13435
159 1.101/p Pergatitje traversa metalike TU dhe TM, per linja 04 ~ 10 KV ton 108656 8692.5 10865.6 128214
160 1.101/1 Pergatitje traversa metalike T L, per linja 35 e 110 KV ton 105088 8407.0 10508.8 124003
161 1.101/2 Pergatitje konstruksion metalik per N/st 35 e 110 KV ton 102414 8193.1 10241.4 120848
162 1.101/3 Pergatitje konstruksion metalik per N/st 220 KV ton 104854 8388.3 10485.4 123727
163 1.101/4 Pergatitje konstruksion metalik per antena radio & televizion ton 128981 10318.5 12898.1 152198
164 1.101/5 Pergatitje konstruksion metalik per centina tunelesh ton 115170 9213.6 11517.0 135901
165 1.101/6 Pergatitje konstruksion metalik per shtylla teleferiku ton 121958 9756.7 12195.8 143911
166 1.101/7 Pergatitje konstruksion tuba celiku per ngritje shtyllash ton 133464 10677.2 13346.4 157488
167 188/p Prodhim ankera me hekur te zakonshem ton 116021 9281.7 11602.1 136905
168 188/1 Prodhim ankera me hekur periodik ton 120171 9613.7 12017.1 141802
Shenime teknike:
1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.
3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%
n zbatim t VKM Nr.414, dat 27.06.2012.
MIME TE MATERIALEVE TE NDERTIMIT
MIME 2013
Nr EMERTIMI NJESIA
Manuali 1
1 Prodhim gur kave m3 830
2 Prodhim gur lumi m3 682
3 Prodhim rere lumi m3 656
5 Prodhim rere natyrore shtufi m3 715
6 Prodhim rere e lare shtufi m3 799
7 Prodhim zhavor lumi m3 316
8 Prodhim rere lavatrice m3 1530
9 Prodhim zall (granil) lavatrice m3 827
10 Prodhim cakell per betone m3 1259
11 Prodhim cakell makinerie m3 1185
12 Prodhim cakell gurore m3 415
13 Prodhim gelqere e pa shuar ton 9924
14 Prodhim gelqere e shuar ( qull ) ton 7589
15 Prodhim llac gelqere 1 : 3 m3 4042
16 Prodhim llac gelqere 1 : 2 m3 4679
17 Prodhim llac i perzier M - 15 m3 3190
18 Prodhim llac i perzier M - 25 m3 3785
19 Prodhim llac i perzier M - 50 m3 3978
20 Prodhim llac i perzier M - 75 m3 4083
21 Prodhim llac cimento M - 25 ( 1 : 6 ) m3 3227
22 Prodhim llac cimento M - 50 ( 1 : 4.5 ) m3 3532
23 Prodhim llac cimento M - 75 ( 1 : 4 ) m3 3627
24 Prodhim llac cimento M - 100 ( 1 : 3 ) m3 4824
25 Prodhim llac cimento M - 200 ( 1 : 2 ) m3 5986
27 Prodhim betoni M - 75 ( me zall ) m3 3949
28 Prodhim betoni M - 75 ( me cakell ) m3 4401
30 Prodhim betoni M - 100 ( me zall ) m3 4298
31 Prodhim betoni M - 100 ( me cakell ) m3 4624
32 Beton M - 150 ( Me zall ) m3 4444
33 Prodhim betoni M - 150 (Me cakell) m3 4789
34 Prodhim betoni M - 200 (Me zall) m3 4731
35 Prodhim betoni M - 200 (Me cakell) m3 5111
36 Prodhim betoni M - 250 (Me zall) m3 4907
37 Prodhim betoni M - 250 (Me cakell) m3 5325
38 Prodhim betoni M - 300 (Me zall) m3 5494
39 Prodhim betoni M - 300 (Me cakell) m3 5869
40 Prodhim betoni M - 400 (Me zall) m3 6656
41 Prodhim betoni M - 400 (Me cakell) m3 7105
42 Eksploziv kg 150
43 Kapsolla zak cope 2.5
44 Kapsolla elektrike cope 2.2
45 Fitil I zak ml 3.5
46 Tel ekektrik ml 20
47 Qymyr guri me 2800 k kalori kg 2.5
48 Cimento M 300 kg 8.1
49 Cimento M 400 kg 8.3
50 Cimento M 500 kg 8.7 8.7
51 Kallep inventari m2 81
52 Gozhde kg 90
53 Solar kg 80
54 Avull ton 450
55 Boje cimentito ( ngjyra ) per asfatobeton me ngjyre kg 110
56 Konglomerat me rere guri + filer ton 5130
57 Asfaltobeton me ngjyre ton 10671
58 Tulla me 6 vrima cope 25
59 Tulla sap h=20cm cope 40
60 Tulla sap h=24cm cope 45
61 Tel bari kg 100
62 Hekur betoni i zakonshem 6 - 10 mm2 kg 85
63 Hekur betoni i zakonshem > 12 mm2 kg 85
64 Hekur betoni i periodik > 12 mm2 kg 90
65 Hekur betoni i periodik 6 - 12 mm2 kg 90
66 Hekur 3-5 mm2, = 6500 kg/cm2. kg 95
67 Oksigjen liter 122
68 Karbit kg 183
69 Elektroda kg 180
70 Hekur profil e shirit kg 80
71 Llamarine d > 2 mm kg 75
72 Bitum M-5 (buke) ton 90000
73 Bitum M-3 (leng) ton 80000
74 Dru zjarri m3 2500
75 Tutkall vendi kg 1015
76 Sode kaustike kg 152
77 Cimcakez kg 120
78 Polisterol kokrrizor m3 1700
79 Kallep derrase m2 558
80 Kallep inventari ( me ngaterresa e rrethor ) m2 305
81 Lende e holle pishe e stazhionuar per dyer e dritare m3 27405
82 Lende e trashe pishe e stazhionuar per dyer e dritare m3 28420
83 Ngjites GNS-2 (tutkall) kg 1015
84 Inglizina T 10/12 cope 508
85 Mentesha 50x52cm cope 280
86 Vida druri cope 10
87 Spanjoleta cope 254
88 Shufra spanjoletash cift 110
89 Kraheza cope 270
90 Bilbile cope 180
91 Gozhde kg 90
92 Vaj lini kg 203
93 Oketi cope 142
94 Zumpara m 150
95 Klorur amoni kg 140
96 Brava sekrete per dyer cope 1000
97 Energji elektrike kw 12
98 imento e zakonshme M500 kg 8.7
99 imento e bardhe M 500 kg 12
100 Boje cimentito kg 112
101 Bllok mermeri m3 30450
102 Rere bituminoze ton 1827
103 Pluhur guri m3 1523
104 Prodhim argjile per betonet e diafragmes neH/Centrale m3 4675
105 Prodhim ankera me hekur te zakonshem ton 116021
106 Prodhim ankera me hekur periodik ton 120171
107 Tako druri cope 50
108 Kallep metalik 16/200 m2 152
109 Dadi e bulona kg 125
110 Material mbushes per mastiqe bitumi ton 1600
111 Shula per dyer te brendeshme cope 125
112 Pllaka mermeri te coptuara ( jashte standartit ) m2 1500
113 Granil nga guri i thyer m3 1000
114 Boje cimentito ( ngjyra ) kg 110
115 Uje teknologjik liter 0.125
116 Skele inventar m2 46
117 Tuba celiku kg 110
118 Eshke lkovaci kg 91
MIME 2012
Nr EMERTIMI NJESIA
Manuali 1
1 Elektrokompresor 10m3/min op 1700
2 Elektrokompresor 20m3/min op 1900
3 Vete ngarkues 1.5 m3 op 2625
4 Kompresor op 158
5 Tokmak elektrik op 63
6 Ekskavator 0.15 m3 op 1870
7 Ekskavator 0.25 m3 op 1870
8 Ekskavator 0.35 ~ 0.40 m3 op 1900
9 Ekskavator 0.5 m3 op 2400
10 Ekskavator 1.0 m3 op 2700
11 Ekskavator 2.0 m3 op 3000
12 Ekskavator 4m3 op 3200
13 Buldozer DT-54/75 KF op 2200
14 Buldozer S-80/100 KF op 2600
15 Buldozer S-350/400 KF op 3250
16 Elektropompe 10 KW op 165
17 Elektropompe 30 KW op 190
18 Elektropompe 40 KW op 225
19 Vinc cjap me grejfer 0.5 op 126
20 Vibrator op 53
21 Pjata ushqyese op 105
22 Granulator > 4 m3/ore op 280
23 Larese shtufi bavareze op 472.5
24 Transportier 15 m op 53
25 Transportier 25 m op 79
26 Transportier 40 m op 105
27 Shoshe vibruese > 9 m3/ore op 263
28 Shoshe rrotulluese 4-11 m3/h op 210
29 Gurthyese 400x600mm op 578
30 Larese rere > 5 m3 op 472.5
31 Vibro ushqyes op 158
32 Shuarese gelqere op 158
33 Betonjere 250 liter op 174
34 Vinc op 53
35 Vibrator op 53
36 Elektro argano op 45
37 Aparat paratensionimi op 21
38 Prese blloqe betoni e betonite op 37
39 Saldatrice elektrike op 74
40 Gazogjen op 80
41 Tranxhe elektrike op 210
42 Autovinc deri 2.5 ton op 1660
43 Autovinc deri 5 ton op 2200
44 Vinc ure op 53
45 Lavigatrice op 84
46 Grasese elektrike op 180
47 Cirkular op 140
48 Sharre shirit op 137
49 Plan op 126
50 Sumpatriqe op 150
51 Trapon elektrik op 95
52 Tranxhe per llam e profile op 53
53 Fabrike asfaltobetoni 5T/h op 770
54 Kazan 10000l op 74
55 Ushqyes mekanik op 126
56 Transportier L-10m op 79
57 Elektropompe tymthithese 10kw op 64
58 Aparat gazogjeni op 72
59 Trapano elektrike op 95
60 Saldatrice 24 kw e 500A op 74
61 Tranxhe e kombinuar op 53
62 Tranxhe llamarine 19 mm op 53
63 Tokmak elektrik op 63
64 Vinc ure 5 T me manovrator op 147
65 Vinc kulle 4-6 T me " op 210
66 Pjale + prese mekanike op 84
67 Vinc cjap 5 ton op 158
68 Prese mekanike op 105
69 Mulli me cekic op 1313
70 Forxhe kovaci op 68
71 Kalander op 84
72 Impianti I ri per prodhimin e shtresave asfaltike op 7875
73 Fadrom op 3650
74 Grupi i gjeneratorit op 680
75 Sonde BU - 200 op 1313
76 Makine per zirje asfalti op 525
77 Penobetonjere 150 l op 174
78 Prese pllaka granili op 42
79 Makineri prerje e drejtim hekuri op 63
80 Makineri kthim hekuri op 63
81 Kamjon transporti brenda kantjerit op 1575
82 Fabrike asfaltobetoni 8 ~ 10 T/h op 640
83 Fabrike asfaltobetoni 18 T/h op 1020
84 Fabrike asfaltobetoni 15 T/h op 780
85 Fabrike betoni 30 m3/h op 1800
MIME 2012
Nr EMERTIMI NJESIA
1 Punetori e thjeshte op 115
2 Punetori e Specializuar ne ndertim, murator,karpentjer op 174
3 Punetori e specializuar me makineri , manovrator op 174
4 Punetori e specializuar hekurkthyes op 174
5 Punetori e specializuar elektrik op 174
6 Punetori e specializuar hidraulik op 174
7 Punetori e specializuar konstruksione metalike op 174
2013
6-mujori
I-re
115
174
174
174
174
174
174