687500 150,000 3,355,000 4,840,000

1,900,000 5,500,000
1,000,000 8,855,000 10,340,000 1,485,000 (1,485,000)
jumlah 3,050,000 8,855,000 11,825,000
ppn 305,000
total 3,355,000
9,760,000