Assets Leabilities

Current Assets Current Leabilities

Cash $ 10,000.00 Payable $ 8,000.00
Comersial Papers $ 16,000.00 Accrued Expance $ 4,700.00
Recivable $ 11,000.00 Other Current Liabilities $ 7,700.00
Total Current Assets $ 40,000.00 Total Current Leabilities $ 20,000.00
Non Current Assets Non Curren Leabilities
Land $ 22,000.00 Long Trem Lest Onligation $ 27,000.00
Build $ 18,000.00 Other Non Current Leabilities $ 11,000.00
Mashine $ 12,000.00 Total Non Current Leabilities $ 38,000.00
Total Non current assets $ 52,000.00 Total Leabilities $ 58,000.00
Total Assets $ 92,000.00 Sharehoulders Equity
Capital Stock $ 13,000.00
Rentenid Earnings $ 21,000.00
Total Sharehoulders Equity $ 34,000.00
TotalLeabilities and
Sharehoulders Equity $ 92,000.00

Sales $ 25,000.00
Cost of goods sold/Hpp $ 15,000.00
depreciation/Biaya tetap $ 9,000.00
interest/bunga $ 400.00
$ 24,000.00
earning before and tax/Laba setelah bunga sebelum pajak $ 1,200.00
tax 40%/Pjak $ 480.00
Earning after tax/labah setelah pajak $ 720.00