Residential Rate 27,500

Commercial Rate 53,971

Plot Area of projects Plot Area Extra 0.75 FAR Extra 0.75 FAR Purchasable land Purchasable land RES FAR cost COM FAR Cost
(sqm) RES (sqft) COM (sqft) RES (sqm) COM (sqm) INR INR
1 Leisure Valley & Verona 396,124 3,165,930 31,979 33,614 509 924,383,649 27,487,554
2 Dream Valley 260,307 2,080,444 21,015 22,089 335 607,444,978 18,063,037
3 Centurian Park 228,646 1,827,401 18,459 19,402 294 533,561,773 15,866,040
4 Golf Homes 245,442 1,961,638 19,815 20,828 316 572,756,345 17,031,533
5 Leisure Park 106,196 848,747 8,573 9,011 137 247,815,951 7,369,077
1,236,715 9,884,160 99,840 104,944 1,590 2,885,962,696 85,817,241

Total Cost of Extra 0.75 FAR 2,971,779,937 INR

Total Cost of RES FAR 2,885,962,696 INR
Total Cost of COM FAR 85,817,241 INR
Total FAR Purchasable (RES) 9,884,160 sqf
Total FAR Purchasable (COM) 99,840 sqf
Per sqf FAR cost (RES) 292 psqf 220 psf on sale
Per sqf FAR cost (COM) 860 psqf 614 psqf on sale

Plot Area of projects Sale area Units Sale area Units Total Sale area Total Units
2.75 2.75 0.75 0.75 3.5 3.5
1 Leisure Valley & Verona 15,999,010 10,679 4,172,200 3,548 20,171,210 14,227
2 Dream Valley 9,553,384 8,678 2,726,547 2,176 12,279,931 10,854
3 Centurian Park 9,008,445 7,380 2,421,802 2,072 11,430,247 9,452
4 Golf Homes 9,228,670 8,082 2,321,104 1,852 11,549,774 9,934
5 Leisure Park 3,943,170 3,481 1,181,180 902 5,124,350 4,383
 NOIDA EXTENSION RESIDENTIAL PROJECTS@3.5 FAR
3.5 FAR
S.NO. PROJECT NAME SITE AREA SOLD PLOT NEW PLOT PERMISSIBLE FAR TOTAL INVENTORY TOTAL SALE TOTAL TOTAL TOTAL SALE SALE : SALE :FAR BASEMENT PARKING SALE:PLOT
(SQM) AREA AREA NO. OF UNITS (PERMISSIBLE) (3.5 FAR) AREA SUPERSTRUCTURE BASEMENT BUILT UP :SUPERSTRUCTURE TOTAL BUA PARKING
(SQM) (2100 PPH) (A) AREA AREA AREA
(B) (C) (D)=B+C

2100 3.5 RH / VILLA GH TOTAL SQFT SQFT SQFT SQFT ECS / FLAT
1 LEISURE VALLEY
& 419,519 23,395 396,124 18,486 1,386,434 885 13,600 14,485 18,907,135 17,157,143 4,918,458 1.10 0.86 13055 0.96 4.43
VERONA HEIGHTS

2 DREAM VALLEY
354,298 93,991 260,307 12,148 901,964 379 11,484 11,863 12,085,670 11,451,708 5,396,424 16,848,132 1.06 0.72 1.24 14324 1.25 4.31
3 CENTURIAN PARK
& 272,916 44,270 228,646 10,670 800,261 600 8,850 9,450 12,077,875 11,065,419 3,893,185 1.09 0.81 10334 1.17 4.91
TERRACE HOMES

4 GOLF HOMES
245,442 0 245,442 11,454 859,047 0 9,768 9,768 11,668,176 10,935,254 4,073,208 1.07 0.78 10812 1.11 4.42

5 LEISURE PARK
106,196 0 106,196 4,956 371,686 0 4,369 4,369 5,083,050 4,654,332 1,587,713 1.09 0.81 4214 0.96 4.45

1,398,371 161,656 1,236,715 57,713 4,319,392 49,935 59,821,906 55,263,856 19,868,988 1.08
 Residential Rate 20,700
Commercial Rate 53,971

Plot Area of projects Plot Area Extra 0.75 FAR Extra 0.75 FAR Purchasable land Purchasable land RES FAR cost COM FAR Cost
(sqm) RES (sqft) COM (sqft) RES (sqm) COM (sqm) INR INR
1 Leisure Valley & Verona 396,124 3,165,930 31,979 33,614 509 695,808,783 27,487,554
2 Dream Valley 260,307 2,080,444 21,015 22,089 335 457,240,402 18,063,037
3 Centurian Park 228,646 1,827,401 18,459 19,402 294 401,626,498 15,866,040
4 Golf Homes 245,442 1,961,638 19,815 20,828 316 431,129,322 17,031,533
5 Leisure Park 106,196 848,747 8,573 9,011 137 186,537,825 7,369,077
1,236,715 9,884,160 99,840 104,944 1,590 2,172,342,829 85,817,241

Total Cost of Extra 0.75 FAR 2,258,160,070 INR

Total Cost of RES FAR 2,172,342,829 INR
Total Cost of COM FAR 85,817,241 INR
Total FAR Purchasable (RES) 9,884,160 sqf
Total FAR Purchasable (COM) 99,840 sqf
Per sqf FAR cost (RES) 220 psqf 165 psf on sale
Per sqf FAR cost (COM) 860 psqf 614 psqf on sale

Residential Rate 66,610

Plot Area of projects Plot Area Purchasable FAR Extra FAR RES FAR cost FAR cost
(sqm) (sqft) INR
1 Silicon City 176,759 1.25 2,378,288 1,471,737,126 619
2 Princely Estate 61,335 0.95 627,199 388,124,813 619
3 Saphire 1 40,000 0.275 118,404 83,738,286 707
4 Saphire 2 51,170 0.275 151,468 107,122,202 707
5 Platinum 54,196 0.34 198,344 140,274,113 707
6 Zodiac 70,052 0.275 207,361 146,650,860 707
7 Eden 11,925 0.275 35,299 24,964,476 707

465,437 3,473,704 2,190,996,540