Budget $ 1,000,000.

00
Quantity Description Cost Total Cost Category
5000 Solo Cups $0.25 $1,250.00 Drinks
10 Barstool Shirts $25.00 $250.00 Gifts
20 Chic Broc Ziti Tray $65.00 $1,300.00 Food
20 Water Case $15.00 $300.00 Drinks
1 2016 Rolls Royce Phantom $579,575.00 $579,575.00 Gifts
1 Travis Scot $15,000.00 $15,000.00 Entertainment
1 Chance The Rapper $35,000.00 $35,000.00 Entertainment
19000 Balloons $0.25 $4,750.00 Decorations
1 Tyler the Creator $60,000.00 $60,000.00 Entertainment
200 Tables $50.00 $10,000.00 Furniture
1000 Chairs $20.00 $20,000.00 Furniture
1 Rob Gronkowski $20,000.00 $20,000.00 Entertainment
5 Bouncy Houses $175.00 $875.00 Entertainment
1 Open Bar $100,000.00 $100,000.00 Drinks
1 Big Sean $75,000.00 $75,000.00 Entertainment
1 Chef $1,000.00 $1,000.00 Entertainment
10 Grills $200.00 $2,000.00 Food
1 DJ $1,000.00 $1,000.00 Entertainment
1100 Party Favors $35.00 $38,500.00 Party Favors
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$965,800.00
$34,200.00
Category Sum - Total Cost
Decorations $4,750.00
Drinks $101,550.00
Entertainment $207,875.00
Food $3,300.00
Furniture $30,000.00
Gifts $579,825.00
Party Favors $38,500.00 Total
Total Result $965,800.00 1200000

1000000

800000

600000

400000

200000

0
ks t
ns en o d
tu
re fts or
s
o in Fo ni Gi av
ati Dr nm F R
cor ta
i
F ur rty tal
D e ter Pa To
En
 Total

Sum - Total Cost

t t
en o d
tu
re fts vo
rs ul
Fo ni Gi a s
i nm r F Re
ta F u
a rty tal
P To
Category Sum - Total Cost
Decorations $4,750.00
Drinks $101,550.00
Entertainment $207,875.00
Food $3,300.00
Furniture $30,000.00
Gifts $579,825.00
Party Favors $38,500.00 Total
Total Result $965,800.00 250000

200000

150000

100000

50000

0
Decorations Dri nks Entertai n
 Total

Sum - Tota l Cost

ons Dri nks Entertai nment

Category Sum - Total Cost
Decorations $4,750.00
Drinks $101,550.00
Entertainment $207,875.00
Food $3,300.00
Furniture $30,000.00
Gifts $579,825.00
Party Favors $38,500.00 Total
Total Result $965,800.00 700000
600000
500000
400000
300000
200000
100000
0
t
ns ks en o d
tu
re
o in Fo
ati Dr nm ni
cor ta
i
F ur
D e ter
En
 Total

Sum - Total Cost

t
nk
s
en o d
tu
re fts
Fo ni Gi
nm
ta
i
F ur
ter
En