Scribd Logo
Upload

Welcome to Scribd!

  • Calculate CV - Hs

    Uploaded by

    Indi Monica
    6 views1 page
    anggran

    Original Title

    Calculate Cv.hs

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    anggran

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views1 page

    Calculate CV - Hs

    Uploaded by

    Indi Monica
    anggran

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    RENCANA ANGGARAN MENGGUNAKAN ROCK BREAKER

    A. Unit Alat Jumlah Rent/jam Min Cas/jam Rp/bulan

    1 Excavator pc 200 2 350.000 200 70.000.000


    2 Breaker 1 350.000 200 70.000.000
    3 BullDozer D85ss -
    4 DumpTruck 2 125.000 200 50.000.000
    190.000.000

    B Konsums BBM lt/jam Jam kerja/bln hari kerja Ltr/Bln Rp/ltr/bulan

    1 Excavator Pc 200 2 22 7 30 4.400 48.400.000


    2 Breaker 1 22 7 30 4.400 48.400.000
    3 BullDozer -
    4 DumpTruck 2 15 7 30 3.000 66.000.000
    162.800.000
    C Gaji Personil
    1 Surveyor 4.000.000
    2 Admin 3.000.000
    3 Logistik 3.000.000
    4 Foreman 3.500.000
    5 KTT 8.000.000
    21.500.000

    D Uang Makan Operator Rp/hari Jumlah hari kerja


    1 Operator dan Sopir 100.000 5 30 15.000.000

    E Konsumsi sarapan makan siang makan malam jumlah resonil Total


    1 Konsumsi harian 6.000 10.000 10.000 5 66.000
    1.980.000
    F PAJAK + Transportasi
    1 Pajak bahan galian 7.500 30.000.000
    2 ongkos angkut 80.000 320.000.000
    350.000.000

    Jadi Untuk Anggaran Pekerjaan Total adalah : A+B+C+D+E+F 741.280.000

    Target Produksi 4.000 840.000.000

    MODAL 185.320

    You might also like