You are on page 1of 10

inversin -250

c 35 van
r van
3500
0.01 3250 S/.284.65
0.02 1500 3000
0.03 916.666667 2500
0.04 625
0.05 450 2000

0.06 333.333333 1500


0.07 250
1000
0.08 187.5
0.09 138.888889 500
0.1 100 0
0.11 68.1818182 0 0.1 0.2 0.3 0.4 0.5 0.6
-500
0.12 41.6666667
0.13 19.2307692
0.14 0
0.15 -16.666667
0.16 -31.25
0.17 -44.117647
0.18 -55.555556
0.19 -65.789474
0.2 -75
0.21 -83.333333
0.22 -90.909091
0.23 -97.826087
0.24 -104.16667
0.25 -110
0.26 -115.38462
0.27 -120.37037
0.28 -125
0.29 -129.31034
0.3 -133.33333
0.31 -137.09677
0.32 -140.625
0.33 -143.93939
0.34 -147.05882
0.35 -150
0.36 -152.77778
0.37 -155.40541
0.38 -157.89474
0.39 -160.25641
0.4 -162.5
0.41 -164.63415
0.42 -166.66667
0.43 -168.60465
0.44 -170.45455
0.45 -172.22222
0.46 -173.91304
0.47 -175.53191
0.48 -177.08333
0.49 -178.57143
0.5 -180
4 0.5 0.6
0.1

0 1 2 3
1000 -500 -500 -500

tir 23%
van -S/.243.43

van
0.01 -S/.470.49
0.02 -S/.441.94
0.03 -S/.414.31
0.04 -S/.387.55
0.05 -S/.361.62
0.06 -S/.336.51
0.07 -S/.312.16
0.08 -S/.288.55
0.09 -S/.265.65
0.1 -S/.243.43
0.11 -S/.221.86
0.12 -S/.200.92
0.13 -S/.180.58
0.14 -S/.160.82
0.15 -S/.141.61
0.16 -S/.122.94
0.17 -S/.104.79
0.18 -S/.87.14
0.19 -S/.69.96
0.2 -S/.53.24
0.21 -S/.36.97
0.22 -S/.21.12
0.23 -S/.5.69
0.24 S/.9.35
0.25 S/.24.00
0.26 S/.38.28
0.27 S/.52.20
0.28 S/.65.78
0.29 S/.79.02
0.3 S/.91.94
0.31 S/.104.55
0.32 S/.116.86
0.33 S/.128.87
0.34 S/.140.60
0.35 S/.152.06
0.36 S/.163.25
0.37 S/.174.19
0.38 S/.184.88
0.39 S/.195.33
0.4 S/.205.54
0.41 S/.215.53
0.42 S/.225.30
0.43 S/.234.85
0.44 S/.244.20
0.45 S/.253.35 Chart Title
0.46 S/.262.31 600
0.47 S/.271.07
0.48 S/.279.66 400
0.49 S/.288.06
0.5 S/.296.30 200
0.51 S/.304.36
0.52 S/.312.26 0
0 0.1 0.2 0.3 0.4 0.5 0.6 0.7
0.53 S/.320.01
0.54 S/.327.60 -200

0.55 S/.335.03
-400
0.56 S/.342.33
0.57 S/.349.48
-600
0.58 S/.356.49
0.59 S/.363.37
0.6 S/.370.12
0.61 S/.376.74
0.62 S/.383.23
0.63 S/.389.61
0.64 S/.395.87
0.65 S/.402.01
0.66 S/.408.04
0.67 S/.413.96
0.68 S/.419.78
0.69 S/.425.49
0.7 S/.431.10
0.71 S/.436.61
0.72 S/.442.03
0.73 S/.447.35
0.74 S/.452.58
0.75 S/.457.73
0.76 S/.462.78
0.77 S/.467.75
0.78 S/.472.64
0.8 S/.482.17
0.81 S/.486.82
0.82 S/.491.39
0.83 S/.495.89
0.84 S/.500.31
0.85 S/.504.67
0.86 S/.508.96
0.87 S/.513.17
0.88 S/.517.33
0.89 S/.521.42
0.9 S/.525.44
0.91 S/.529.40
0.92 S/.533.31
0.93 S/.537.15
0.94 S/.540.94
0.95 S/.544.67
0.96 S/.548.34
0.97 S/.551.96
0.98 S/.555.52
0.99 S/.559.04
1 S/.562.50
Chart Title

0.3 0.4 0.5 0.6 0.7 0.8 0.9


0.1

0 1 2 3
1000 -500 -500 -500
tir Err:523 no hay 1000 1000 1000
van S/.1,243.43 0 500 500 500 nuevo flujo
No se concreto el segundo asi que escribe el libro pero negocia

10% 0 1 2 3 4
550 -500 -500 -500 1000
-1000 -454.54545 -413.22314 -375.6574 683.013455
FACTORES 1 0.90909091 0.82644628 0.7513148 0.68301346
550 -454.54545 -413.22314 -375.6574 683.013455

Tir 7% 34% -S/.10.41


VAN -S/.10.41 0%
S/.12.00
Chart Title
5%
10%
S/.10.00
15%
20% S/.8.00
25%
30% S/.6.00
35%
40% S/.4.00
45%
50% S/.2.00
55%
S/.0.00
60% 0% 10% 20% 30% 40% 50% 60
65%
70%
Chart Title

20% 30% 40% 50% 60% 70% 80%

You might also like