Peserta 50

Panitia 80
Pembicara 2
Penonton seminar 100

No. Kegiatan Rincian Harga per pcs Jumlah Total (Rp)

1 Stampel 75,000 1 75,000
2 Name tag Plastik 2,000 130 260,000
Tali 2,000 130 260,000
Cetak 8,000 130 1,040,000
3 Goodie bag Tas 3,000 100 300,000
Notes 20,000 100 2,000,000
Pulpen 2,000 100 200,000
Sablon 100 0
4 Plakat Kayu + cetak 60,000 10 600,000
5 Banner 4 m X 1,5 m 120,000 3 360,000
6 Sertifikat Kertas 5,000 200 1,000,000
Cetak 5,000 200 1,000,000
7 Photo booth 3m x 5m 300,000 1 300,000
Aksesoris 5,000 10 50,000
Kain 3m 60,000 1 60,000
Spidol 10,000 5 50,000
8 Gantungan kunci 8,000 150 1,200,000
9 Sticker 4,000 150 600,000
Total 9,355,000