SECTION DESCRIPTION AMOUNT R

1 PRELIMINARY AND GENERAL R 3 972 768.97

2 SITE CLEARANCE R 133 006.00
3 EARTHWORKS R 1 621 060.00
4 PIPE TRENCHES R 1 680 715.00
5 GABIONS AND PITCHING R 648 360.00
6 CONCRETE (STRUCTURAL) R 458 729.46
7 MEDIUM PRESSURE PIPELINES R 46 900.00
8 BEDDING R 541 050.00
9 SEWERS R 2 474 845.00
10 ANCILLARY ROADWORKS R 96 290.00
Sub-total R 11 673 724.43
Contingencies (10%) R 1 167 372.44
Sub-total R 12 841 096.87
Escalation (5%) R 642 054.84
Sub-total R 13 483 151.72
VAT (14%) R 1 887 641.24
Total Estimate R 15 370 792.96