758,000 1,516,000 1,700,000 0.

30 510000
585,000 1,170,000 1.30
585,000 1,170,000 2,210,000
4 285,000 570,000 368,333
325,000 975,000
180,000 540,000
3 402,500 1,207,500
1 303,000 1,515,000
3,423,500 8,663,500
600,000 13,000,000
4,023,500 21,663,500
3,000,000
7,023,500

Oktober 758,000
585,000
585,000
285,000
325,000
180,000
402,500
303,000
379,000
379,000
Total 4,181,500
Total 10% 1,300,000
TOTAL 5,481,500
nambah modal 4,000,000
saldo oktober 1,481,500