Project Proposed 2 Story School Building

Location Solano, Nueva Vizcaya

Date August 09, 2014

BILL OF MATERIALS
ITEM ITEM OF WORK/PARTICULARS QTY UNIT UNIT COST MATLS COST LABOR COST TOTAL COST
NO.
1 SITE WORKS
Excavation 0.00 m3 Bayanihan
Filling / Backfilling 0.00 m 3
150.00 0.00 Bayanihan
0.00 0.00
2 MASONRY AND STEEL WORKS
A. COLUMN FOOTINGS
12mm RSB 508.00 pcs 170.00 86,360.00
#16 Tie wire 111.70 kgs 75.00 8,377.64
Cement 347.93 bgs 240.00 83,502.32
Sand 19.33 m3 250.00 4,832.31
Gravel 35.41 m 3
350.00 12,392.10
195,464.37 4,916.64 200,381.01
B. COLUMNS
16mm RSB 642.00 pcs 190.00 121,980.00
10mm RSB 516.75 pcs 120.00 62,010.00
#16 Tie wire 102.25 kgs 75.00 7,668.68
Cement 338.34 bgs 240.00 81,200.88
Sand 18.80 m3 250.00 4,699.13
Gravel 37.59 m 3
350.00 13,157.55
290,716.23 18,894.21 309,610.44
C. WALL FOOTING
10mm RSB 82.32 pcs 120.00 9,878.85
#16 Tie wire 11.57 kgs 75.00 867.69
Cement 76.71 bgs 240.00 18,411.45
Sand 5.18 m3 250.00 1,294.47
Gravel 10.36 m3 350.00 3,624.52
34,076.98 6,780.60 40,857.58
D. GIRDER & BEAM
20mm RSB 38.08 pcs 220.00 8,377.60
16mm RSB 225.90 pcs 190.00 42,920.05
12mm RSB 322.96 pcs 170.00 54,904.02
10mm RSB 727.43 pcs 120.00 87,292.00
#16 Tie wire 151.97 kgs 75.00 11,397.74
Cement 463.28 bgs 240.00 111,188.27
Sand 25.74 m3 250.00 6,434.51
 Gravel 51.48 m3 350.00 18,016.62
289,233.15 6,490.77 295,723.92
E. MASONRY WALLS
6" CHB 6,047.54 pcs 8.00 48,380.30
4" CHB 2,752.00 pcs 7.50 20,640.00
10mm RSB 520.84 pcs 120.00 62,500.28
#16 Tie wire 20.00 kgs 75.00 1,500.01
Cement 607.34 bgs 250.00 151,834.57
Sand 50.40 m3 350.00 17,640.66
254,115.52 9,854.39 263,969.91
F. FINISHING/PLASTERING (BOTH FACE)
Cement 179.15 bgs 240.00 42,996.51
Sand 14.93 m3 250.00 3,732.34
46,728.85 4,169.16 50,898.01
G. FLOORING/SLAB
12mm RSB 378.40 pcs 170.00 64,328.00
10mm RSB 280.67 pcs 120.00 33,680.54
#16 Tie wire 31.49 kgs 75.00 2,361.70
Cement 542.52 bgs 240.00 130,204.03
Sand 32.68 m3 250.00 8,170.13
Gravel 65.36 m3 350.00 22,876.37
197,292.77 14,372.44 211,665.21
H. STAIR
12mm RSB 84.00 pcs 170.00 14,280.00
#16 Tie wire 5.71 kgs 75.00 427.92
Cement 37.84 bgs 240.00 9,082.11
Sand 2.10 m3 250.00 525.59
Gravel 4.20 m 3
350.00 1,471.64
11,507.26 14,372.44 25,879.70
3 CARPENTRY
A. TRUSS/ROOF FRAMING
1-1/2 x 1-1/2 x 1/4 A Bar 118.00 pcs 325.00 38,350.00
4 x 2 x 3/16 Tubular Bar 6.00 pcs 1,250.00 7,500.00
2 x 4 (1.2) C Purlins 136.54 pcs 285.00 38,913.43
2 x 4 (.8) C Purlins 0.00 pcs 220.00 0.00
1" x 12" x 14' (Facia Board) 19.00 pcs 490.00 9,310.00
94,073.43 11,217.00 105,290.43
B. CEILING (OPTIONAL)
2 x 2 x 12 0.00 pcs 0.00
1/4" thk. Marine plywood 0.00 pcs 0.00
CWN assorted 0.00 kgs 0.00
0.00
4 TINNERY WORKS
0.4mm LS color roof 342.14 m2 195.00 66,717.30
 0.4mm LS pre fab ridge roll 17.00 pcs 180.00 3,060.00
0.4mm LS pre fab gutter 31.00 pcs 180.00 5,580.00
0.4mm LS pre fab end flashi 0.00 pcs 180.00 0.00
Blind rivets 1,244.47 pcs 0.50 622.23
Tek screw 4,977.87 pcs 1.00 4,977.87
80,957.40 12,998.49 93,955.89
5 DOORS AND WINDOWS
Door 40.32 m2 1,500.00 60,480.00
Roll up Window 56.12 m 2
1,200.00 67,346.40
127,826.40 127,826.40

6 FORMWORKS
1/4" thk. Plywd. 49.75 pcs 280.00 13,928.69
2 x 2 x 12 338.16 pcs 120.00 40,579.43
assorted CWN 10.00 kgs 75.00 750.00
55,258.11 2,191.50 57,449.61
7 ELECTRICAL
l.s 20,000.00
20,000.00 6,000.00 26,000.00
8 PLUMBING
l.s 20,000.00
20,000.00 1,500.00 21,500.00
9 PAINTING (OPTIONAL)
TOTAL MATERIAL COST 3,612,786.87
TOTAL LABOR COST 113,757.64
GRAND TOTAL 3,726,544.51

Prepared by: Noted by: Approved by:

SHERWIN M. SARMIENTO
Civil Engineer
Lic. No. 0128257