JURASSIC CONSTRUCTION & SUPPLIES

C.E. PLANNER CONSTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVICES

SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266 3333

PROGRAM OF WORKS
DepED-2014-V-CAMARINES SUR

School: FABRICA HIGH SCHOOL Date: OCTOBER 2014

Budget Allocation: PHP 575,000.00
Region: V Estimated Government Expenses: PHP 5,750.00
Division: CAMARINES SUR Approved Budget for Contract: PHP 569,250.00
Project Title: Completion Period: 90 calendar days
RECONSTRUCTION AND REHABILITATION OF SCHOOL BUILDINGMinimum Required Manpower:
General Foreman Welder Carpenter
2 CLASSROOM BOD ( DECS STANDARD ) OMS Helper Mason Painter
1 CLASSROOM BOD ( DECS STANDARD ) OMS
1 CLASSROOM SPECIAL TYPE BUILDING ( 6 M X 8M BLSB TYPE 1 )

Plan: DepED Plans Minimum Required Equipment:

Location: Handtools Welding Machine
FABRICA, BULA, CAMARINES SUR One-Bagger Mixer Bar Cutter

Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks

I. DIRECT COST
General Requirements lot 1.00

2 CLASSROOM BOD ( DECS STANDARD ) OMS

E Formworks sq.m 5.62

G Roofing Works lot 74.00

H Carpentry Works lot 1.00

J Doors and Windows lot 1.00

K Painting Works sq.m 1.00

1 CLASSROOM BOD ( DECS STANDARD ) OMS

E Formworks sq.m 2.00

G Roofing Works lot 62.20

H Carpentry Works lot 1.00

J Doors and Windows lot 1.00

K Painting Works sq.m 1.00

1 CLASSROOM BLSB TYPE 1 ( 6 X 8 ) OMS, Special Type Bldg.

 E Formworks sq.m 2.00

H Carpentry Works lot 1.00

J Doors and Windows lot 1.00

K Painting Works sq.m 1.00

I. MATERIALS (Vat Inclusive)

II. LABOR
III. DIRECT COST
IV. INDIRECT COST 19% of (III)
Overhead Expenses (5%)
Contingencies (3%)
Miscellaneous (1%)
Contractor's Profit (10%)
Sub-Total

V. TAX 12% OF (II+IV)

Sub-Total
VI. TOTAL CONSTRUCTION COST (III+IV+V)

Prepared:

____________________________
Contractor's Representative
PLIES
ORT SERVICES
266 3333

0.00
PHP 5,750.00
PHP 569,250.00

Remarks
 JURASSIC CONSTRUCTION & SUPPLIE
C.E. PLANNER CONTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVIC
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266

PROJECT : RECONSTRUCTIONAND REHABILITATION OF SCHOOL BUILDING -

2 CLASSROOM BOD (DECS STANDARD) OMS, 1 CLASSROOM BOD (DECS STANDARD) OMS,
1 CLASSROOM SPECIAL TYPE BLDG. (6M X 8M BLSB TYPE 1) OMS
SCHOOL : ITANGON ELEMENTARY SCHOOL
LOCATION : ITANGON, BULA, CAMARINES SUR
OWNER : DEPARTMENT OF EDUCATION
SUBJECT :APPROVED
DETAILED AGENCY
ESTIMATEESTIMATE

UNIT COST TOTAL COST

ITEN NO. DESCRIPTION UNIT QTY
MATERIAL LABOR MATERIAL
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
Services/Demobilization lot 1.00
Safety and Health lot 1.00
Hauling Cost lot 1.00
Sub-total

1. 2 CL BOD (7m x 8m) OMS

E Formworks
Scaffoldings sq.m 5.62
Coco Lumber bd.ft 96.00
CWN, Assorted kg 2.00
Sub-total
G Roofing Works
Removal of Roofing Sheets sq.m 89.00
Removal of Ridge Roll pc 3.00
Removal of Flashing pc 0.00
Removal of Fascia Board pc 14.00
Corrugated G.I. Sheet, Ga. 26, 36" x 9' pc 24.00

Corrugated G.I. Sheet, Ga. 26, 36" x 10' pc 24.00

Ridge Roll Ga. 26, 24" x 8' pc 3.00

Flashing Ga. 26, 24" x 8' pc 0.00

Fascia Board, Wooden bd.ft 56.00

Teckscrew 2-1/2" pc 1056.00

Roof Sealant L 3.00
Common Wire Nails kg 6.00
Sub-total
H Carpentry Works
 Trusses and Members
Removal of Purlins bd.ft 331.00
Rough Lumber, Sun Dried, Tanguile bd.ft 331.00
CWN, Assorted kg 5.00
Wood Preservative, Brown L 5.00

Interior Ceiling
Removal of Ceiling sq.m 59.00
Plywood, Ordinary 1/4" x 4' x 8' pc 21.00

Rough Lumber, Sun Dried, Tanguile bd.ft 234.00

Finishing Nails kg 2.00
Common Wire Nails kg 5.00
Concrete Nails kg 2.00
Wood Preservative, Brown L 2.00

Exterior Ceiling
Removal of Ceiling sq.m 33.00
Plywood, Marine 1/4" x 4' x 8' pc 12.00
Rough Lumber, Sun Dried, Tanguile bd.ft 141.00
Finishing Nails kg 1.00
Common Wire Nails kg 3.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 2.00

Sub-total
J Doors and Windows
1/4 Clear Glass sq.m 96.00
Sub-total
K Painting Works
Roofing and Accessories sq.m 177.00
Primer, Red Oxide gal 12.00
Gloss Acrylic Roof Paint gal 12.00

Paint Thinner gal 6.00

Concrete Surfaces sq.m 230.00
Neutralizer gal 12.00
Latex, Flat gal 23.00
Masonry Putty gal 9.00

Latex, Semi Gloss gal 8.00

Acri Color qrt 5.00
Wood Surfaces
Interior Ceiling sq.m 107.00
Enamel, Flatwall gal 6.00
Enamel, Semi Gloss gal 11.00

Glazing Putty gal 6.00

Paint Thinner gal 5.00

Exterior Ceiling sq.m 43.00
Enamel, Flatwall gal 3.00
Enamel, Semi Gloss gal 5.00
 Glazing Putty gal 3.00

Paint Thinner gal 2.00

Doors and Windows sq.m 8.00
Enamel, Flatwall gal 1.00
Glazing Putty gal 1.00

Enamel, Semi Gloss gal 1.00

Paint Thinner gal 1.00
Sub-total

2. 1 CL BOD (7 X 8 DECS STANDARD) OMS

E Formworks
Scaffoldings sq.m 1.50
Coco Lumber bd.ft 26.00
CWN, Assorted kg 1.00
Sub-total
G Roofing Works
Removal of Roofing Sheets sq.m 71.00
Removal of Ridge Roll pc 4.00
Removal of Flashing pc 7.00
Removal of Fascia Board pc 7.00
Corrugated G.I. Sheet, Ga. 26, 36" x 9' pc 20.00

Corrugated G.I. Sheet, Ga. 26, 36" x 10' pc 20.00

Ridge Roll Ga. 26, 24" x 8' pc 4.00

Flashing Ga. 26, 24" x 8' pc 7.00

Fascia Board, Wooden bd.ft 28.00

Teckscrew 2-1/2" pc 845.00

Roof Sealant L 3.00
Common Wire Nails kg 6.00
Sub-total
H Carpentry Works
Trusses and Members
Removal of Wooden Truss and wooden beams bd.ft 196.00
Removal of Purlins bd.ft 166.00
Rough Lumber, Sun Dried, Tanguile bd.ft 757.00
CWN, Assorted kg 11.00
Wood Preservative, Brown L 5.00
Machine Bolts with Std. Nuts and Washers, 5/8" x
pc 32.00
8"
Anchor Bolt with Nuts and Washer, 12mm x
pc 5.00
50mm x 30mm

Interior Ceiling
Removal of Ceiling sq.m 54.00
Plywood, Ordinary 1/4" x 4' x 8' pc 19.00
Rough Lumber, Sun Dried, Tanguile bd.ft 234.00
Finishing Nails kg 2.00
 Common Wire Nails kg 5.00
Concrete Nails kg 2.00
Wood Preservative, Brown L 2.00

Exterior Ceiling
Removal of Ceiling sq.m 22.00
Plywood, Marine 1/4" x 4' x 8' pc 8.00
Rough Lumber, Sun Dried, Tanguile bd.ft 94.00
Finishing Nails kg 1.00
Common Wire Nails kg 2.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 1.00
Sub-total

J Doors and Windows

Removal of Door with Jamb set 1.00
Door Jamb 45mm x 150mm set 1.00
Panel Door 0.90m x 2.10m pc 1.00
Hinges, Standard 3-1/2" x 3-1/2" pa 4.00
Entrance, Lever Lockset set 1.00
1/4 Clear Glass sq.ft 89.00
Sub-total
K Painting Works
Roofing and Accessories sq.m 89.00
Primer, Red Oxide gal 6.00
Gloss Acrylic Roof Paint gal 6.00

Paint Thinner gal 3.00

Concrete Surfaces sq.m 115.00
Neutralizer gal 6.00
Latex, Flat gal 12.00
Masonry Putty gal 5.00

Latex, Semi Gloss gal 5.00

Acri Color qrt 3.00
Wood Surfaces
Interior Ceiling sq.m 54.00
Enamel, Flatwall gal 3.00
Enamel, Semi Gloss gal 6.00

Glazing Putty gal 3.00

Paint Thinner gal 3.00

Exterior Ceiling sq.m 22.00
Enamel, Flatwall gal 2.00
Enamel, Semi Gloss gal 3.00

Glazing Putty gal 2.00

Paint Thinner gal 2.00

Doors and Windows sq.m 4.00
Enamel, Flatwall gal 1.00
Glazing Putty gal 1.00
 Enamel, Semi Gloss gal 1.00
Paint Thinner gal 1.00
Sub-total

3. 1 CLASSROOM SPECIAL TYPE BUILDING ( 6 M X 8M BLSB TYPE 1) OMS

E Formworks
Scaffoldings sq.m 4.00
Coco Lumber bd.ft 68.00
CWN, Assorted kg 1.00
Sub-total
H Carpentry Works
Interior Ceiling
Removal of Ceiling sq.m 54.00
Plywood, Ordinary 1/4" x 4' x 8' pc 19.00
Rough Lumber, Sun Dried, Tanguile bd.ft 234.00
Finishing Nails kg 2.00
Common Wire Nails kg 5.00
Concrete Nails kg 2.00
Wood Preservative, Brown L 2.00

I. MATERIALS (VAT Inclusive)

II. LABOR
III. DIRECT COST (I + II)
IV. INDIRECT COST 19% of (III)
V TAX 12% of (II+IV)
VI. TOTAL CONSTRUCTION COST (III+IV+V)
VII. ENGINEERING OVERHEAD 1% OF (VI)

VIII. TOTAL PROJECT COST (VI + VII)

CONTRACTOR
ION & SUPPLIES
ER IMPORT/EXPORT SERVICES
TELEFAX: (054) 266 3333

TANDARD) OMS,

TOTAL COST
GRAND TOTAL
LABOR
 JURASSIC CONSTRUCTION & SUPPLIES
C.E. PLANNER CONSTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVICES
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266 3333

PROGRAM OF WORKS
DepED-2014-V-BICOL-CAMARINES SUR

School: SAN JOSE ELEMENTARY SCHOOL Date: OCTOBER 2014

Budget Allocation: PHP 476,000.00
Region: V-BICOL Estimated Government Expenses: PHP 4,760.00
Division: CAMARINES SUR Approved Budget for Contract: PHP 471,240.00
Project Title: Completion Period: 90 calendar days
RECONSTUCTION AND REHABILITATION OF SCHOOL BUILDING: Minimum Required Manpower:
General Foreman Welder Carpenter
3 CLASSROOM RP-US BLDG. 8 X 6 Helper Mason Painter
3 CLASSROOM BLSB TYPE 1 ( 6 X 8 ) OMS

Plan: DepED Plans Minimum Required Equipment:

Location: Handtools Welding Machine
SAN JOSE, BULA, CAMARINES SUR One-Bagger Mixer Bar Cutter

Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks

I. DIRECT COST
General Requirements lot 1.00

RP-US SCHOOL BLDG., 3 CL (8 X 6 mts. CL)

E Formworks sq.m 9.00

G Roofing Works lot 1.00

H Carpentry Works lot 1.00

J Doors and Windows lot 1.00

K Painting Works sq.m 1.00

3 CLASSROOM BLSB TYPE 1 ( 8 X 6 ) OMS

E Formworks sq.m 9.00

G Roofing Works lot 1.00

H Carpentry Works lot 1.00

K Painting Works sq.m 1.00

 I. MATERIALS (Vat Inclusive)
II. LABOR
III. DIRECT COST
IV. INDIRECT COST 19% of (III)
Overhead Expenses (5%)
Contingencies (3%)
Miscellaneous (1%)
Contractor's Profit (10%)
Sub-Total
V. TAX 12% OF (II+IV)
Sub-Total
VI. TOTAL CONSTRUCTION COST (III+IV+V)

Prepared:

____________________________
Contractor's Representative
PLIES
ORT SERVICES
266 3333

PHP 476,000.00
PHP 4,760.00
PHP 471,240.00

Remarks
 JURASSIC CONSTRUCTION & SU
C.E. PLANNER CONTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPO
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (

PROJECT : PROPOSED REPAIR AND REHABILITATION OF SCHOOL BUILDINGS RP-US SCHOOL BUILDING, 3CL (8 X 6 mts. CL)
3 CLASSROOM BLSB TYPE 1(6X8) OMS
SCHOOL : SAN JOSE ELEMENTARY SCHOOL
LOCATION SAN
: JOSE, BULA, CAMARINES SUR
OWNER : DEPARTMENT OF EDUCATION
SUBJECT : DETAILED
APPROVED ESTIMATE
AGENCY ESTIMATE

UNIT COST TOTAL COST

ITEN NO. DESCRIPTION UNIT QTY
MATERIAL LABOR MATERIAL
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
Services/Demobilization lot 1.00
Safety and Health lot 1.00
Hauling Cost lot 1.00
Sub-total

1. 3 CLASSROOM RP-US BLDG. ( 8 X 6 ) OMS

E Formworks
Scaffoldings sq.m 9.00
Coco Lumber bd.ft 153.00
CWN, Assorted kg 3.00
Sub-total
G Roofing Works
Flashing, Ga.26, 24" x 8' pc 14.00

Common Wire Nails kg 8.00

Sub-total
G Carpentry Works
Exterior Ceiling
Removal of Ceiling sq.m 61.00
Plywood, Marine 1/4" x 4' x 8' pc 21.00
Rough Lumber, Sun Dried, Tanguile bd.ft 266.00
Finishing Nails kg 2.00
Common Wire Nails kg 6.00
Concrete Nails kg 2.00
Wood Preservative, Brown L 3.00

Sub-total
J Doors and Windows
Removal of Door with Jamb set 2.00
Door Jamb 45mm x 150mm set 2.00
 Panel Door 0.90m x 2.10m pc 2.00
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00
Entrance, Lever Lockset set 3.00
Sub-total
K Painting Works
Roofing and Accessories sq.m 197.00
Primer, Red Oxide gal 14.00
Gloss Acrylic Roof Paint gal 14.00

Paint Thinner gal 7.00

Concrete Surfaces sq.m 397.00
Neutralizer gal 20.00
Latex, Flat gal 40.00
Masonry Putty gal 15.00
Latex, Semi Gloss gal 14.00
Acri Color qrt. 8.00
Wood Surfaces
Interior Ceiling sq.m 149.00
Enamel, Flatwall gal 8.00
Enamel, Semi Gloss gal 15.00
Glazing Putty gal 8.00
Paint Thinner gal 6.00
Exterior Ceiling sq.m 61.00
Enamel, Flatwall gal 4.00
Enamel, Semi Gloss gal 7.00

Glazing Putty gal 4.00

Paint Thinner gal 3.00

Doors and Windows sq.m 39.00
Enamel, Flatwall gal 2.00
Glazing Putty gal 2.00

Enamel, Semi Gloss gal 4.00

Paint Thinner gal 2.00
Sub-total

2. 3 CLASSROOM BLSB TYPE 1 (8 X 6 ) OMS

E Formworks
Scaffoldings sq.m 9.00
Coco Lumber bd.ft 153.00
CWN, Assorted kg 3.00
Sub-total
G Roofing Works
Removal of Flashing pc 3.00
Removal of Fascia Board pc 4.00
Flashing, Ga.26, 24" x 8' pc 3.00

Fascia Board, Wooden bd.ft 14.00

 Roof Sealant L 2.00

Common Wire Nails kg 3.00

Sub-total
G Carpentry Works
Trusses and Members
Removal of Purlins
Rough Lumber, Sun Dried, Tanguile bd.ft
CWN, Assorted
Wood Preservative, Brown L
Interior Ceiling
Removal of Ceiling sq.m
Plywood, Ordinary 1/4" x 4' x 8' pc 30.00
Rough Lumber, Sun Dried, Tanguile bd.ft 336.00
Finishing Nails kg 2.00
Common Wire Nails kg 7.00
Concrete Nails kg 2.00
Wood Preservative, Brown L 3.00
Exterior Ceiling
Removal of Ceiling sq.m 52.00
Plywood, Marine 1/4" x 4' x 8' pc 18.00
Rough Lumber, Sun Dried, Tanguile bd.ft 227.00
Finishing Nails kg 2.00
Common Wire Nails kg 2.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 3.00
Blackboards (1 sets)
Rough Lumber, Sun Dried, Tanguile bd.ft 37.00
Lawanit, 1/4" thk pc 2.00
Finishing Nails kg 1.00
Common Wire Nails kg 1.00
Concrete Nails kg 1.00

Sub-total
Sub-total
K Painting Works
Roofing and Accessories sq.m 237.00
Primer, Red Oxide gal 16.00
Gloss Acrylic Roof Paint gal 16.00

Paint Thinner gal 8.00

Interior Ceiling sq.m 154.00
Enamel, Flatwall gal 8.00
Enamel, Semi Gloss gal 16.00
Paint Thinner gal 6.00
Exterior Ceiling gal 69.00
Enamel, Flatwall gal 4.00

Enamel, Semi Gloss gal 7.00

 Paint Thinner gal 3.00
Partition Wall sq.m 23.00
Enamel, Flatwall gal 2.00
Enamel, Semi Gloss gal 3.00
Paint Thinner gal 2.00
Doors and Windows sq.m 132.00
Enamel, Flatwall gal 7.00

Glazing Putty gal 14.00

Enamel, Semi Gloss gal 6.00
Paint Thinner
Sub-total

I. MATERIALS (VAT Inclusive)

II. LABOR
III. DIRECT COST (I + II)
IV. INDIRECT COST 19% of (III)
V TAX 12% of (II+IV)
VI. TOTAL CONSTRUCTION COST (III+IV+V)
VII. ENGINEERING OVERHEAD 1% OF (VI)

VIII. TOTAL PROJECT COST (VI + VII)

Prepared by:

CONTRACTOR
UCTION & SUPPLIES
SUPPLIER IMPORT/EXPORT SERVICES
TELEFAX: (054) 266 3333

UILDING, 3CL (8 X 6 mts. CL)

TOTAL COST
GRAND TOTAL
LABOR
 JURASSIC CONSTRUCTION & SUPPLIES
C.E. PLANNER CONSTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVICES
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266 3333

PROGRAM OF WORKS
DepED-2014-V-BICOL-CAMARINES SUR

School: Date: OCTOBER 2014

TAISAN ELEMENTARY SCHOOL Budget Allocation: PHP 127,000.00
Region: V-BICOL Estimated Government Expenses: PHP 1,270.00
Division: CAMARINES SUR Approved Budget for Contract: PHP 125,730.00
Project Title: Completion Period: 90 calendar days
RECONSTRUCTION AND REHABILITATION OF SCHOOL BUILDINGMinimum Required Manpower:
General Foreman Welder Carpenter
1 CLASSROOM BOD (7 X8)
Helper Mason Painter

Plan: Deped Plans Minimum Required Equipment:

Location: Handtools Welding Machine
TAISAN, CAMARINES SUR One-Bagger Mixer Bar Cutter

Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks

I. DIRECT COST
A General Requirements lot 1.00

1 CLASSROOM BOD (7 X8 ) OMS

E Formworks sq.m 5.00

H Roofing Works sq.m 1.00

I Carpentry Works sq.m 1.00

K Doors and Windows lot 1.00

L Painting Works sq.m 237.00

I. MATERIALS (Vat Inclusive)

II. LABOR
III. DIRECT COST
IV. INDIRECT COST 19% of (III)
Overhead Expenses (5%)
Contingencies (3%)
Miscellaneous (1%)
Contractor's Profit (10%)
 Sub-Total
V. TAX 12% of (II+IV)
VI. TOTAL CONSTRUCTION COST (III+IV+V)

Prepared:

____________________________
Contractor's Representative
PLIES
ORT SERVICES
266 3333

0.00
PHP 1,270.00
PHP 125,730.00

Remarks
 JURASSIC CONSTRUCTION & SUPPLIE
C.E. PLANNER CONTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVIC
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266

PROJECT : PROPOSED REPAIR AND REHABILITATION OF BOD TYPE 1 SCHOOL BUILDINGS,1 CL (7 X 8 mts
ORIGINAL MINIMUM SPECIFICATIONS
SCHOOL : TAISAN ES
LOCATION : TAISAN, BULA, CAMARINES SUR
OWNER : DEPARTMENT OF EDUCATION
SUBJECT :APPROVED
DETAILED AGENCY
ESTIMATEESTIMATE

UNIT COST TOTAL COST

ITEN NO. DESCRIPTION UNIT QTY
MATERIAL LABOR MATERIAL
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
Services/Demobilization lot 1.00
Safety and Health lot 1.00
Sub-total

1 CLASSROOM BOD (6 X 8) OMS

E Formworks
Scaffoldings sq.m 6.00
Coco Lumber bd.ft 102.00

CWN, Assorted kg 2.00

Sub-total
G Roofing Works
Removal of Fascia Board pc 11.00
Fascia Board, Wooden bd.ft 88.00
Roof Sealant L 1.00
Common Wire Nails kg 2.00
Sub-total

H Carpentry Works
Removal of Wooden Truss bd.ft 378.00

Removal of Purlins bd.ft 269.00

Rough Lumber, Sun Dried, Tanguile bd.ft 647.00
CWN, Assorted kg 19.00
Wood Preservative, Brown L 3.00
Interior Ceiling
Removal of Ceiling sq.m 16.00
Plywood, Ordinary 1/4" x 4' x 8' pc 6.00
Finishing Nails kg 1.00
Wood Preservative, Brown L 4.00
 Exterior Ceiling
Removal of Ceiling sq.m 23.00
Plywood, Marine 1/4" x 4' x 8' pc 8.00
Rough Lumber, Sun Dried, Tanguile bd.ft 26.00
Finishing Nails kg 1.00
Common Wire Nails kg 1.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 1.00

Sub-total
J Doors and Windows
1/4 Clear Glass sq. ft 90.00
Repair of steel casement window sq. ft 30.00
Sub-total
L Painting Works
Roofing and Accessories sq.m 79.00
Primer, Red Oxide gal 6.00
Glass Acrylic Roof Paint gal 6.00
Paint Thinner gal 3.00
Interior Ceiling sq.m 52.00
Enamel, Flatwall gal 3.00
Enamel, Semi Gloss gal 6.00

Paint Thinner gal 3.00

Exterior Ceiling sq.m 23.00
Enamel, Flatwall gal 2.00
Enamel, Semi Gloss gal 3.00

Paint Thinner gal 2.00

Doors and Windows sq.m 44.00
Enamel, Flatwall gal 3.00
Glazing Putty gal 3.00

Enamel, Semi Gloss gal 5.00

Paint Thinner gal 2.00
Sub-total

I. MATERIALS (VAT Inclusive)

II. LABOR
III. DIRECT COST (I + II)
IV. INDIRECT COST 19% of (III)
V. TAX 12% of (II+IV)
VI. TOTAL CONSTRUCTION COST (III+IV+V)
VII. ENGINEERING OVERHEAD 1% of (VI)
VIII. TOTAL PROJECT COST (VI + VII)

Prepared by:
CONTRACTOR
ION & SUPPLIES
ER IMPORT/EXPORT SERVICES
TELEFAX: (054) 266 3333

BUILDINGS,1 CL (7 X 8 mts.),

TOTAL COST
GRAND TOTAL
LABOR
 JURASSIC CONSTRUCTION & SUPPLIES
C.E. PLANNER CONSTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVICES
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266 3333

PROGRAM OF WORKS
DepED-2014-V-BICOL-CAMARINES SUR

School: Date: OCTOBER 2014

SAN FRANCISCO ELEMENTARY SCHOOL Budget Allocation: PHP 843,000.00
Region: V-BICOL Estimated Government Expenses: PHP 8,430.00
Division: CAMARINES SUR Approved Budget for Contract: PHP 834,570.00
Project Title: Completion Period: 90 calendar days
RECONSTRUCTION AND REHABILITATION OF SCHOOL BUILDINGMinimum Required Manpower:
General Foreman Welder
1.) 3CLASSROOM BLSB (6X8) OMS Helper Carpenter
2.) 1 CLASSROOM BLSB. (6 X 8) OMS Painter Mason
3.) 1 CLASSROOM BOD (7 X 8)

Plan: DepED Plans Minimum Required Equipment:

Location: Handtools Welding Machine
SAN FRANCISCO, BULA, CAMARINES SUR One-Bagger Mixer Bar Cutter

Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks

I. DIRECT COST
A General Requirements lot 1.00

3 CLASSROOM BLSB. (6 x 8) OMS

E Formworks sq.m 17.00

G Roofing Works sq.m 1.00

H Carpentry Works sq.m 1.00

J Doors and Windows lot 1.00

K Painting Works sq.m 592.00

I Electrical Works lot 1.00

1 CLASSROOM BLSB. (6 X 8 ) OMS

E Formworks sq.m 6.00

G Roofing Works lot 1.00

H Carpentry Works lot 1.00

J Doors and Windows lot 1.00

 K Painting Works sq.m 198.00

1 CLASSROOM BOD (7 X 8) OMS

E Formworks sq.m 5.00

G Roofing Works lot 1.00

H Carpentry Works lot 1.00

K Painting Works sq.m 237.00

I. MATERIALS (Vat Inclusive)

II. LABOR
III. DIRECT COST
IV. INDIRECT COST 19% of (III)
Overhead Expenses (5%)
Contingencies (3%)
Miscellaneous (1%)
Contractor's Profit (10%)
Sub-Total
V. TAX 12% of (II+IV)
VI. TOTAL CONSTRUCTION COST (III+IV+V)

Prepared:

____________________________
Contractor's Representative
PLIES
ORT SERVICES
266 3333

0.00
PHP 8,430.00
PHP 834,570.00

Remarks
 JURASSIC CONSTRUCTION & SUPPLIE
C.E. PLANNER CONTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVIC
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266

PROJECT : PROPOSED REPAIR AND REHABILITATION OF 3CL RP-US BUILDING (6x8m/CL), 3CL BLSB-I
& 4CL BLSB-I BUILDING (6x8M/CL) MINIMUM PERFORMANCE STANDARD SPECIFICATIONS/OMS
SCHOOL : SIEMBRE ELEMENTARY SCHOOL
LOCATION : BOMBON, CAMARINES SUR
OWNER : DEPARTMENT OF EDUCATION
SUBJECT :APPROVED
DETAILED ESTIMATE
AGENCY ESTIMATE

UNIT COST TOTAL COST

ITEN NO. DESCRIPTION UNIT QTY
MATERIAL LABOR MATERIAL
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
Services/Demobilization lot 1.00
Safety and Health lot 1.00
Sub-total
3-CL RP-US BLDG.
E Formworks
Scaffoldings sq.m 17.00
Coco Lumber bd.ft 289.00
CWN, Assorted kg 5.00
Sub-total
G Roofing Works
Removal of Roofing Sheets sq.m 60.00
Removal of Ridge Roll pc 2.00
Removal of Flashing pc 7.00
Removal of Fascia Board pc 7.00
Corrugated G.I. Sheet, Ga. 26, 36" x 9' pc 21.00

Corrugated G.I. Sheet, Ga. 26, 36" x 10' pc 21.00

Ridge Roll Ga. 26, 24" x 8' pc 2.00

Flashing Ga. 26, 24" x 8' pc 7.00

Fascia Board, Wooden bd.ft 53.00

Umbrella Nails kg 8.00

Roof Sealant L 2.00

Common Wire Nails kg 3.00

Sub-total
I Carpentry Works
Trusses and Members
Removal of Wooden Truss bd.ft 378.00
Removal of Purlins bd.ft 269.00
Rough Lumber, Sun Dried, Tanguile bd.ft 647.00
 CWN, Assorted kg 19.00
Wood Preservative, Brown L 3.00

Interior Ceiling
Removal of Ceiling sq.m 154.00
Plywood, Ordinary 1/4" x 4' x 8' pc 54.00
Rough Lumber, Sun Dried, Tanguile bd.ft 672.00
Finishing Nails kg 3.00
Common Wire Nails kg 14.00
Concrete Nails kg 3.00
Wood Preservative, Brown L 4.00

Exterior Ceiling
Removal of Ceiling sq.m 69.00
Plywood, Marine 1/4" x 4' x 8' pc 24.00
Rough Lumber, Sun Dried, Tanguile bd.ft 302.00
Finishing Nails kg 2.00
Common Wire Nails kg 6.00
Concrete Nails kg 2.00
Wood Preservative, Brown L 3.00
Sub-total

Doors and Windows

Removal of Door with Jamb set 3.00
Removal of Window with Jamb sq.m 51.00
Door Jamb 45mm x 150mm set 3.00
Panel Door 0.90m x 2.10m pc 3.00
Hinges, Standard 3-1/2" x 3-1/2" pa 12.00
Entrance, Lever Lockset with Barrel Bolt set 3.00
Window Jamb 45mm x 150mm sq.ft 602.00
Steel Encased Clear Glass Window with Grilles sq.ft 443.00
Sub-total
K Painting Works
Roofing and Accessories sq.m 237.00
Primer, Red Oxide gal 16.00
Gloss Acrylic Roof Paint gal 16.00

Paint Thinner gal 8.00

Interior Ceiling sq.m 154.00
Enamel, Flatwall gal 8.00
Enamel, Semi Gloss gal 16.00

Paint Thinner gal 6.00

Exterior Ceiling sq.m 69.00
Enamel, Flatwall gal 4.00
Enamel, Semi Gloss gal 7.00

Paint Thinner gal 3.00

Doors and Windows sq.m 132.00
Enamel, Flatwall gal 7.00
Glazing Putty gal 7.00
 Enamel, Semi Gloss gal 14.00
Paint Thinner gal 6.00
Sub-total
I Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 24.00
RSC 20mm pc 1.00
Entrance Cap 20mm dia. pc 1.00
Junction Box, 4" x 4" G.I. pc 8.00
Utility Box, 2" x 4" G.I. pc 4.00
Wires & Fixtures
3.5mm2 THW Wire, Stranded m 216.00
Duplex C.O. with plate pc 4.00
3-Gang Switch with Plate pc 2.00
FL 1 x 40 W Industrial Type set 10.00
Safety switch 30A 2P set 1.00
Electrical Tape pc 2.00

Sub-total

1 CLASSROOM BLSB ( 6 X 8 ) OMS

E Formworks
Scaffoldings sq.m 6.00
Coco Lumber bd.ft 102.00
CWN, Assorted kg 2.00
Sub-total
G Roofing Works
Removal of Roofing Sheets sq.m 60.00
Removal of Ridge Roll pc 1.00
Removal of Flashing pc 3.00
Removal of Fascia Board pc 5.00
Corrugated G.I. Sheet, Ga. 26, 36" x 9' pc 21.00

Corrugated G.I. Sheet, Ga. 26, 36" x 10' pc 21.00

Ridge Roll Ga. 26, 24" x 8' pc 1.00

Flashing Ga. 26, 24" x 8' pc 3.00

Fascia Board, Wooden bd.ft 40.00

Umbrella Nails kg 8.00

Roof Sealant L 1.00

Common Wire Nails kg 1.00

Sub-total
I Carpentry Works
Trusses and Members
Removal of Wooden Truss bd.ft 32.00
Removal of Purlins bd.ft 68.00
Rough Lumber, Sun Dried, Tanguile bd.ft 216.00
 CWN, Assorted kg 7.00
Wood Preservative, Brown L 1.00

Interior Ceiling
Removal of Ceiling sq.m 52.00
Plywood, Ordinary 1/4" x 4' x 8' pc 18.00
Rough Lumber, Sun Dried, Tanguile bd.ft 224.00
Finishing Nails kg 1.00
Common Wire Nails kg 5.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 2.00

Exterior Ceiling
Removal of Ceiling sq.m 23.00
Plywood, Marine 1/4" x 4' x 8' pc 8.00
Rough Lumber, Sun Dried, Tanguile bd.ft 101.00
Finishing Nails kg 1.00
Common Wire Nails kg 2.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 1.00
Sub-total

J Doors and Windows

1/4 Clear Glass Sq. ft 119.00
Repair of steel casement window Sq. ft 50.00
Sub-total
K Painting Works
Roofing and Accessories sq.m 79.00
Primer, Red Oxide gal 6.00
Gloss Acrylic Roof Paint gal 6.00

Paint Thinner gal 3.00

Interior Ceiling sq.m 52.00
Enamel, Flatwall gal 3.00
Enamel, Semi Gloss gal 6.00

Paint Thinner gal 3.00

Exterior Ceiling sq.m 23.00
Enamel, Flatwall gal 2.00
Enamel, Semi Gloss gal 3.00

Paint Thinner gal 2.00

Doors and Windows sq.m 44.00
Enamel, Flatwall gal 3.00
Glazing Putty gal 3.00

Enamel, Semi Gloss gal 5.00

Paint Thinner gal 2.00
Sub-total

1 CLASSROOM BOD (7 X 8) sq.m 176.00

gal 9.00
E Formworks
Scaffoldings sq.m 5.00
Coco Lumber bd.ft 85.00
CWN, Assorted kg 2.00
Sub-total
G Roofing Works
Removal of Roofing Sheets sq.m 89.00
Removal of Ridge Roll pc 4.00
Removal of Flashing pc 7.00
Removal of Fascia Board pc 7.00
Corrugated G.I. Sheet, Ga. 26, 36" x 9' pc 24.00

Corrugated G.I. Sheet, Ga. 26, 36" x 10' pc 24.00

Ridge Roll Ga. 26, 24" x 8' pc 4.00

Flashing Ga. 26, 24" x 8' pc 7.00

Fascia Board, Wooden bd.ft 25.00

Umbrella Nails kg 1,056.00

Roof Sealant L 3.00

Common Wire Nails kg 5.00

Sub-total
H Carpentry Works
Trusses and Members
Removal of Purlins bd.ft 166.00
Rough Lumber, Sun Dried, Tanguile bd.ft 445.00
CWN, Assorted kg 7.00
Wood Preservative, Brown L 3.00
Sub-total

K Painting Works
Roofing and Accessories sq.m 89.00
Primer, Red Oxide gal 6.00
Gloss Acrylic Roof Paint gal 6.00

Paint Thinner gal 3.00

Concrete Surfaces sq.m 115.00
Neutralizer gal 6.00
Latex, Flat gal 12.00
Masonry Putty gal 5.00

Latex, Semi Gloss gal 5.00

Acri Color qrt 3.00
Wood Surfaces
Interior Ceiling sq.m 7.00
Enamel, Flatwall gal 1.00
Enamel, Semi Gloss gal 1.00

Glazing Putty gal 1.00

Paint Thinner gal 1.00

Exterior Ceiling sq.m 22.00
Enamel, Flatwall gal 2.00
 Enamel, Semi Gloss gal 3.00

Glazing Putty gal 2.00

Paint Thinner gal 2.00

Doors and Windows sq.m 4.00
Enamel, Flatwall gal 1.00
Glazing Putty gal 1.00

Enamel, Semi Gloss gal 1.00

Paint Thinner gal 1.00
Sub-total

I MATERIALS (VAT Inclusive)

II LABOR
III. DIRECT COST (I + II)
IV. INDIRECT COST 19% of (III)
V TAX 12% of (II+IV)
VI. TOTAL CONSTRUCTION COST (III+IV+V)
VII ENGINEERING OVERHEAD 1% of (VI)
VIII TOTAL PROJECT COST (VI + VII)

Prepared by:

CONTRACTOR
ION & SUPPLIES
ER IMPORT/EXPORT SERVICES
TELEFAX: (054) 266 3333

NG (6x8m/CL), 3CL BLSB-I

RD SPECIFICATIONS/OMS

TOTAL COST
GRAND TOTAL
LABOR
 JURASSIC CONSTRUCTION & SUPPLIES
C.E. PLANNER CONSTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVICES
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266 3333

PROGRAM OF WORKS
DepED-2014-V-BICOL-CAMARINES SUR

School: PANOYPOYAN ELEMENTARY SCHOOL Date: OCTOBER 2014

Budget Allocation: PHP 961,000.00
Region: V-BICOL Estimated Government Expenses:PHP 9,610.00
Division: CAMARINES SUR Approved Budget for Contract: PHP 951,390.00
Project Title: Completion Period: 60 calendar days
RECONSTRUCTION AND REHABILITATION OF SCHOOL BUILDINGMinimum Required Manpower:
General Foreman Welder Carpenter
2CLASSROOM BOD (7X8) OMS
3 2CLASSROOM BLSB (6X8) OMS

Plan: DepED Plans Minimum Required Equipment:

Location: Handtools Welding Machine
BOMBON, CAMARINES SUR One-Bagger Mixer Bar Cutter

Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks

I. DIRECT COST
A General Requirements lot 1.00

2CLASSROOM BOD (7 X 8)

E Formworks sq.m 625.00

F Masonry Works
G Roofing Works sq.m 1.00

H Carpentry works lot 1.00

I Electrical Works lot 1.00

J Doors and Windows lot 1.00

K Painting Works sq.m 408.00

3 CLASSROOM BLSB ( 7 X 8 )

E Formworks sq.m 0.00

G Roofing Works lot 1.00

H Carpentry Works lot 1.00

L Painting Works sq.m 23.00

 I. MATERIALS (Vat Inclusive)
II. LABOR
III. DIRECT COST
IV. INDIRECT COST 19% of (III)
Overhead Expenses (5%)
Contingencies (3%)
Miscellaneous (1%)
Contractor's Profit (10%)
Sub-Total
V. TAX 12% of (II+IV)
VI. TOTAL CONSTRUCTION COST (III+IV+V)

Prepared:

____________________________
Contractor's Representative
PPLIES
ORT SERVICES
266 3333

HP 961,000.00
PHP 9,610.00
PHP 951,390.00

Remarks
 JURASSIC CONSTRUCTION & SUPPLIE
C.E. PLANNER CONTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVIC
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266

PROJECT : PROPOSED REPAIR AND REHABILITATION OF 2 -UNITS 2 CL MARCOS TYPE BUILDING (6 x 8m/CL) MINIMUM PERFORMANCE STAN
PERFORMANCE STANDARD SPECIFICATIONS

SCHOOL : SAN ANTONIO ELEMENTARY SCHOOL

LOCATION : BOMBON, CAMARINES SUR
OWNER : DEPARTMENT OF EDUCATION
SUBJECT : APPROVED
DETAILED ESTIMATE
AGENCY ESTIMATE

UNIT COST TOTAL COST

ITEN NO. DESCRIPTION UNIT QTY
MATERIAL LABOR MATERIAL
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
Services/Demobilization lot 1.00
Safety and Health lot 1.00
Sub-total

2CL-MARCOS TYPE BLDG. #1

E Formworks
Scaffoldings sq.m 10.00
Coco Lumber bd.ft 170.00
CWN, Assorted kg 3.00
Sub-total
F Masonry Works
Plastering sq.m 10.00
Portland Cement bag 4.00
Washed Sand cu.m 1.00
Sub-total
G Roofing Works
Removal of Roofing Sheets sq.m 148.00
Removal of Ridge Roll pc 6.00
Removal of Flashing pc 12.00
Long-Span Roofing, Corrugated. Pre-Painted, m 246.00

Ridge Roll, Pre-Painted, Ordinary 0.610m x pc 6.00

Flashing, Pre-Painted , Ordinary, 0.915m x 2.440M pc 12.00

Teckscrew 2-1/2" pc 480.00

Roof Sealant L 4.00
6mm thk J-bolt pc 132.00
Sub-total
H Roof Framing Works
 Removal of Existing Damaged Steel Framing lot 1.00
Trusses and Members
50mm x 75mm x 2mm C-purlins kg 708.00
L 50 x 50 x 2mm kg 10.00
L 20 x 20 x 2mm kg 48.00
16mm x 6" bolt with nut and washers pc 100.00
12mm Sag Rods with Standard Nuts and pc 9.00
Sub-total
I Ceiling Works
4' x 8' x 4.5mm thk fiber cement ceiling board pcs 51.00
Metal Double furring channel (19mm x 50mm x 5mts.
X .80mm thk.) pcs 85.00
Metal carrying channel (12mm x 38mm x 5mts. X .
80mm thk.) pcs 30.00
Wall Angle 1" x 1" x 10' pc 37.00
W-clip pcs 228.00
Suspension clip and rod joiner pcs 228.00

Steel Angle pcs 228.00

Blind Rivets pc 1,820.00
Concrete Nails kg 2.00
Ceiling Vent 1" x 12" x 4' with Screen pc 8.00
Fascia Board, Fiber Cement 12" x12' pc 7.00
Sub-total
J Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 24.00
RSC 20mm pc 2.00
Entrance Cap 20mm dia. pc 2.00
Junction Box, 4" x 4" G.I. pc 8.00
Utility Box, 2" x 4" G.I. pc 4.00
Wires & Fixtures
3.5mm2 THW Wire, Stranded m 220.00
Duplex C.O. with Plate pc 4.00
3-Gang Switch with Plate pc 2.00
FL 1 x 40W Industrial Type set 10.00
Safety Switch 30A 2P set 2.00
Electrical Tape pc 4.00
Sub-total
K Doors and Windowa
Doors
Removal of Door with Jamb set 2.00
Panel Door 0.90m x 2.10m pc 2.00
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00
Entrance, Lever Lockset with Barrel Bolt set 2.00
Sub-total
L Painting Works
 Steel Surfaces
Primer, Zinc Chromate gal 4.00
Concrete Surface sq.m 257.00
Neutralizer gal 13.00
Latex,Flat gal 26.00

Masonry Putty gal 10.00

Latex,Semi Gloss gal 9.00
Acri Color qrt 5.00

Wood Surfaces sq.m 145.34

Enamel, Flatwall gal 8.00

Glazing Putty gal 8.00

Enamel, Semi Gloss gal 15.00

Paint Thinner gal 6.00

Sub-total

2-CL MARCOS TYPE BLDG. #2

E Formworks
Scaffoldings sq.m 10.00
Coco Lumber bd.ft 170.00
CWN, Assorted kg 3.00
Sub-total
F Masonry Works
Plastering sq.m 8.00
Portland Cement bag 3.00
Washed Sand cu.m 1.00
Sub-total
G Roofing Works
Removal of Roofing Sheets sq.m 148.00
Removal of Ridge Roll pc 6.00
Removal of Flashing pc 12.00
Long-Span Roofing, Corrugated. Pre-Painted, m 246.00

Ridge Roll, Pre-Painted, Ordinary 0.610m x pc 6.00

pc 12.00
Flashing, Pre-Painted , Ordinary, 0.915m x 2.440M
Teckscrew 2-1/2" pc 480.00
Roof Sealant L 4.00
6mm thk J-bolt pc 132.00
Sub-total
H Roof Framing Works
Removal of Existing Damaged Steel Framing lot 1.00
Trusses and Members 671.00
50mm x 75mm x 2mm C-purlins kg 708.00
L 50 x 50 x 2mm kg 10.00
L 20 x 20 x 2mm kg 48.00
16mm x 6" bolt with nut and washers pc 100.00
 12mm Sag Rods with Standard Nuts and pc 9.00
Sub-total
I Ceiling Works
4' x 8' x 4.5mm thk fiber cement ceiling board pcs 51.00
Metal Double furring channel (19mm x 50mm x 5mts.
X .80mm thk.) pcs 85.00
Metal carrying channel (12mm x 38mm x 5mts. X .
80mm thk.) pcs 30.00
Wall Angle 1" x 1" x 10' pc 37.00
W-clip pcs 228.00
Suspension clip and rod joiner pcs 228.00

Steel Angle pcs 228.00

Blind Rivets pc 1,820.00
Concrete Nails kg 2.00
Ceiling Vent 1" x 12" x 4' with Screen pc 8.00
Fascia Board, Fiber Cement 12" x12' pc 7.00
Sub-total
J Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 24.00
RSC 20mm pc 2.00
Entrance Cap 20mm dia. pc 2.00
Junction Box, 4" x 4" G.I. pc 8.00
Utility Box, 2" x 4" G.I. pc 4.00
Wires & Fixtures
3.5mm2 THW Wire, Stranded m 220.00
Duplex C.O. with Plate pc 4.00
3-Gang Switch with Plate pc 2.00
FL 1 x 40W Industrial Type set 10.00
Safety Switch 30A 2P set 2.00
Electrical Tape pc 4.00
Sub-total
K Doors and Windowa
Removal of Door with Jamb set 2.00
Panel Door 0.90m x 2.10m pc 2.00
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00
Entrance, Lever Lockset with Barrel Bolt set 2.00
Sub-total
L Painting Works
Steel Surfaces
Primer, Zinc Chromate gal 4.00
Concrete Surface sq.m 257.00
Neutralizer gal 13.00
Latex,Flat gal 26.00

Masonry Putty gal 10.00

Latex,Semi Gloss gal 9.00
 Acri Color qrt 5.00

Wood Surfaces sq.m 145.34

Enamel, Flatwall gal 8.00

Glazing Putty gal 8.00

Enamel, Semi Gloss gal 15.00

Paint Thinner gal 6.00

Sub-total

I. MATERIALS (VAT Inclusive)

II. LABOR
III. DIRECT COST (I + II)
IV. INDIRECT COST 19% of (III)
V. TAX 12% of (II+IV)
VI. TOTAL CONSTRUCTION COST (III+IV+V)
VII. ENGINEERING OVERHEAD 1% OF (VI)
VIII. TOTAL PROJECT COST (VI+VII)

Prepared by:

CONTRACTOR
ION & SUPPLIES
ER IMPORT/EXPORT SERVICES
TELEFAX: (054) 266 3333

CL) MINIMUM PERFORMANCE STANDARD

TOTAL COST
GRAND TOTAL
LABOR
 JURASSIC CONSTRUCTION & SUPPLIES
C.E. PLANNER CONSTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVICES
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266 3333

PROGRAM OF WORKS
DepED-2014-V-BICOL-CAMARINES SUR

School: Date: OCTOBER 2014

CAUSIP ELEMENTARY SCHOOL Budget Allocation: PHP 350,000.00
Region: V-BICOL Estimated Government Expenses: PHP 3,500.00
Division: CAMARINES SUR Approved Budget for Contract: PHP 346,500.00
Project Title: Completion Period: 90 calendar days
RECONSTRUCTION AND REHABILITATION OF SCHOOL BUILDINGMinimum Required Manpower:
General Foreman Welder Carpenter
2 CLASSROOM BOD ( 7 X 8 ) OMS Helper Mason Painter
2 CLASSROOM BLSB ( 6 X 8 ) OMS

Plan: DepED Plans Minimum Required Equipment:

Location: Handtools Welding Machine
CAUSIP, BULA, CAMARINES SUR One-Bagger Mixer Bar Cutter

Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks

I. DIRECT COST
A General Requirements lot 1.00

2 CLASSROOM BOD( 7 X 8 ) OMS

E Formworks sq.m 5.52

H Carpentry Works lot 1.00

K Painting Works sq.m 335.00

2CL BOD BUILDING (7x8M/CL)

E Formworks sq.m 2.00

G Roofing Works lot 1.00

H Carpentry Works lot 1.00

J Doors and Windows lot 1.00

K Painting Works sq.m 335.00

I. MATERIALS (Vat Inclusive)

II. LABOR
III. DIRECT COST
 IV. INDIRECT COST 19% of (I)
Overhead Expenses (5%)
Contingencies (3%)
Miscellaneous (1%)
Contractor's Profit (10%)
Sub-Total
V. TAX 12% of (II+IV)
Sub-Total
VI. TOTAL CONSTRUCTION COST (I+II+III)

Prepared:

____________________________
Contractor's Representative
PLIES
ORT SERVICES
266 3333

HP 350,000.00
PHP 3,500.00
PHP 346,500.00

Remarks
 JURASSIC CONSTRUCTION & SUPPLIE
C.E. PLANNER CONTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVIC
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266

PROJECT : RECONSTUCTION AND REHABILITATION OF SCHOOL BUILDING:

2 CLASSROOM BOD (DECS STANDARD) OMS
1 CLASSROOM BOD (DECS STANDARD) OMS
1 CLASSROOM SPECIAL TYPE BUILDING ( 6M X 8M BLSB TYPE I) OMS

SCHOOL : CAUSIP ELEMENTARY SCHOOL

LOCATION : FABRICA, BULA, CAMARINES SUR
OWNER : DEPARTMENT OF EDUCATION
SUBJECT : APPROVED
DETAILED ESTIMATE
AGENCY ESTIMATE

UNIT COST TOTAL COST

ITEN NO. DESCRIPTION UNIT QTY
MATERIAL LABOR MATERIAL
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
Services/Demobilization lot 1.00
Safety and Health lot 1.00
Hauling Cost lot 1.00
Sub-total

1. 2 CL BOD ( 7m x 8m ) OMS

E Formworks
Scaffoldings sq.m 5.62
Coco Lumber bd.ft 96.00
CWN, Assorted kg 2.00
Sub-total
H Carpentry Works
Interior Ceiling
Removal of Ceiling sq.m 81.00
Plywood, Marine 1/4" x 4' x 8' pc 28.00
Rough Lumber, Sun Dried, Tanguile bd.ft 117.00
Finishing Nails kg 2.00
Common Wire Nails kg 3.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 2.00

Exterior Ceiling
Removal of Ceiling sq.m 43.00
Plywood, Marine 1/4" x 4' x 8' pc 15.00
Rough Lumber, Sun Dried, Tanguile bd.ft 188.00
Finishing Nails kg 1.00
 Common Wire Nails kg 4.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 2.00

Sub-total
K Painting Works
Roofing and Accessories sq.m 177.00
Primer, Red Oxide gal 12.00
Gloss Acrylic Roof Paint gal 12.00

Paint Thinner gal 6.00

Wood Surfaces

Interior Ceiling sq.m 107.00

Enamel, Flatwall gal 6.00

Enamel, Semi Gloss gal 11.00

Glazing Putty gal 6.00

Paint Thinner gal 5.00

Exterior Ceiling sq.m 43.00
Enamel, Flatwall gal 3.00
Enamel, Semi Gloss gal 5.00

Glazing Putty gal 3.00

Paint Thinner gal 2.00

Doors and Windows sq.m 8.00
Enamel, Flatwall gal 1.00
Glazing Putty gal 1.00

Enamel, Semi Gloss gal 1.00

Paint Thinner gal 1.00
Sub-total

2 CLASSROOM BLSB (6X8) OMS

E Formworks
Scaffoldings sq.m 27.00
Coco Lumber bd.ft 459.00
CWN, Assorted kg 7.00
Sub-total
G Roofing Works
Removal of Roofing Sheets sq.m 71.00
Removal of Ridge Roll pc 4.00
Removal of Flashing pc 3.00
Removal of Fascia Board pc 7.00
Corrugated G.I. Sheet, Ga. 26, 36" x 9' pc 26.00

Corrugated G.I. Sheet, Ga. 26, 36" x 10' pc 26.00

Ridge Roll Ga. 26, 24" x 8' pc 4.00

Flashing Ga. 26, 24" x 8' pc 3.00

Fascia Board, Wooden bd.ft 53.00

Umbrella Nails kg 10.00

 Roof Sealant L 2.00

Common Wire Nails kg 3.00

Sub-total
H Carpentry Works
Trusses and Members
Removal of Wooden Truss and wooden beams bd.ft 63.00
Removal of Purlins bd.ft 90.00
Rough Lumber, Sun Dried, Tanguile bd.ft 324.00
CWN, Assorted kg 10.00
Wood Preservative, Brown L 2.00

Interior Ceiling
Removal of Ceiling sq.m 14.00
Plywood, Ordinary 1/4" x 4' x 8' pc 5.00
Rough Lumber, Sun Dried, Tanguile bd.ft 61.00
Finishing Nails kg 1.00
Common Wire Nails kg 2.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 1.00

Partition Wall
Removal of Partition sq.m 15.00
Plywood, Marine 1/4" x 4' x 8' pc 11.00
Rough Lumber, Sun Dried, Tanguile bd.ft 144.00
Finishing Nails kg 1.00
Common Wire Nails kg 3.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 1.00

Sub-total
J Doors and Windows
Removal of Door with Jamb set 1.15
Removal of Window with Jamb sq.m 19.47
Removal of Window with Jamb sq.m 3.41
Door Jamb 45mm x 150mm set 1.15
Panel Door 0.90m x 2.10m pc 1.15
Hinges, Standard 3-1/2" x 3-1/2" pa 4.60
Entrance, Lever Lockset set 1.15
Window Jamb 45mm x 150mm sq.ft 142.03
Wood Jalousie Windows sq.ft 169.05
Sub-total
K Painting Works
Roofing and Accessories sq.m 158.00
Primer, Red Oxide gal 11.00
Gloss Acrylic Roof Paint gal 11.00

Paint Thinner gal 6.00

Interior Ceiling sq.m 103.00
Enamel, Flatwall gal 6.00
 Enamel, Semi Gloss gal 11.00

Paint Thinner gal 5.00

Exterior Ceiling sq.m 46.00
Enamel, Flatwall gal 3.00
Enamel, Semi Gloss gal 5.00

Paint Thinner gal 2.00

Partition Wall sq.m 19.00
Enamel, Flatwall gal 1.00
Enamel, Semi Gloss gal 2.00

Paint Thinner gal 1.00

Doors and Windows sq.m 88.00
Enamel, Flatwall gal 5.00
Glazing Putty gal 5.00

Enamel, Semi Gloss gal 9.00

Paint Thinner gal 4.00
Sub-total

I. MATERIALS (VAT Inclusive)

II. LABOR
III. DIRECT COST (I + II)
IV. INDIRECT COST 19% of (III)
V. TAX 12% of (II+IV)
VI. TOTAL CONSTRUCTION COST (III+IV+V)
VII. ENGINEERING OVERHEAD 1% OF (VI)
VIII. TOTAL PROJECT COST (VI+VII)

Prepared by:

CONTRACTOR
ION & SUPPLIES
ER IMPORT/EXPORT SERVICES
TELEFAX: (054) 266 3333

TOTAL COST
GRAND TOTAL
LABOR
 JURASSIC CONSTRUCTION & SUPPLIES
C.E. PLANNER CONSTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVICES
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266 3333

PROGRAM OF WORKS
DepED-2014-V-BICOL-CAMARINES SUR

School: Date: OCTOBER 2014

CASUGAD HIGH SCHOOL Budget Allocation: PHP 284,000.00
Region: V-BICOL Estimated Government Expenses: PHP 2,840.00
Division: CAMARINES SUR Approved Budget for Contract: PHP 281,160.00
Project Title: Completion Period: ___ calendar days
RECONSTRUCTION AND REHABILITATION OF SCHOOL Minimum Required Manpower:
BUILDING: General Foreman Welder Carpenter
2 CLASSROOM BOD ( 7 X 8 ) OMS
1 CLASSROOM BOD ( 7 X 8 ) OMS

Plan: DepED Plans Minimum Required Equipment:

Location: Handtools Welding Machine
CASUGAD, BULA, CAMARINES SUR One-Bagger Mixer Bar Cutter

Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks

I. DIRECT COST
A General Requirements lot 1.00

2 CLASSROOM BOD ( 7 X 8)

E Formworks sq.m 625.00

G Roofing Works lot 1.00

H Carpentry Works lot 1.00

J Doors and Windows

K Painting Works sq.m 408.00

1 CLASSROOM BOD ( 7 X 8)

E Formworks sq.m 22.00

G Roofing Works lot 1.00

H Carpentry Works lot 1.00

J Doors and Windows

K Painting Works sq.m 18.00
 I. MATERIALS (Vat Inclusive)
II. LABOR
III. DIRECT COST
IV. INDIRECT COST 19% of (III)
Overhead Expenses (5%)
Contingencies (3%)
Miscellaneous (1%)
Contractor's Profit (10%)
Sub-Total
V. TAX 12% of (II+IV)
Sub-Total
VI. TOTAL CONSTRUCTION COST (III + IV + V)

Prepared:

____________________________
Contractor's Representative
PLIES
ORT SERVICES
266 3333

0.00
PHP 2,840.00
PHP 281,160.00

Remarks
 JURASSIC CONSTRUCTION & SUPPLIE
C.E. PLANNER CONTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVIC
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266

PROJECT : PROPOSED REPAIR AND REHABILITATION OF 1CL BOD & 2 CL (7 X 8) ORIGINAL MINIMUM SPECIFICATIONS

SCHOOL : CASUGAD HIGH SCHOOL

LOCATION : CASUGAD, BULA, CAMARINES SUR
OWNER : DEPARTMENT OF EDUCATION
SUBJECT :APPROVED
DETAILED ESTIMATE
AGENCY ESTIMATE

UNIT COST TOTAL COST

ITEN NO. DESCRIPTION UNIT QTY
MATERIAL LABOR MATERIAL
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
Services/Demobilization lot 1.00
Safety and Health lot 1.00
Hauling Cost lot 1.00
Sub-total

2 CLASSROOM BOD (7 X 8)

E Formworks
Scaffoldings sq.m 17.00
Coco Lumber bd.ft 289.00
CWN, Assorted kg 5.00
Sub-total
G Roofing Works
Removal of Roofing Sheets sq.m 89.00
Removal of Flashing pc 7.00
Removal of Fascia Board pc 10.00
Corrugated G.I. Sheet, Ga. 26, 36" x 9' pc 24.00

Corrugated G.I. Sheet, Ga. 26, 36" x 10' pc 24.00

Flashing Ga. 26, 24" x 8' pc 7.00

Fascia Board, Wooden bd.ft 42.00

Teckscrew 2-1/2" pc 1,056.00

Roof Sealant L 3.00

Common Wire Nails kg 6.00

Sub-total
H Carpentry Works
Interior Ceiling
Removal of Ceiling sq.m 107.00
Plywood, Ordinary 1/4" x 4' x 8' pc 38.00
Rough Lumber, Sun Dried, Tanguile bd.ft 234.00
 Finishing Nails kg 3.00
Common Wire Nails kg 5.00
Concrete Nails kg 2.00
Wood Preservative, Brown L 2.00

Exterior Ceiling
Removal of Ceiling sq.m 18.00
Plywood, Marine 1/4" x 4' x 8' pc 6.00
Rough Lumber, Sun Dried, Tanguile bd.ft 19.00
Finishing Nails kg 1.00
Common Wire Nails kg 1.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 1.00

Sub-total
J Doors and Windows
1/4 Clear Glass sq.ft 133.00
Repair of steel casement window sq.ft 35.00
Sub-total
K Painting Works
Roofing and Accessories 177.00
Primer, Red Oxide sq.m 12.00
Gloss Acrylic Roof Paint gal 12.00

Paint Thinner gal 6.00

Concrete Surfaces sq.m 230.00
Neutralizer gal 12.00
Latex,Flat gal 23.00

Masonry Putty gal 9.00

Latex,Semi Gloss gal 8.00
Acri Color qrt 5.00
Wood Surfaces
Interior Ceiling gal 14.00
Enamel, Flatwall gal 1.00
Enamel, Semi Gloss gal 2.00

Glazing Putty gal 1.00

Paint Thinner gal 1.00

Exterior Ceiling sq.m 43.00
Enamel, Flatwall gal 3.00
Enamel, Semi Gloss gal 5.00

Glazing Putty gal 3.00

Paint Thinner gal 2.00

Doors and Windows sq.m 8.00
Enamel, Flatwall gal 1.00
Glazing Putty gal 1.00

Enamel, Semi Gloss gal 1.00

Paint Thinner gal 1.00
Sub-total
 1 CLASSROOM BOD (7 X 8)

E Formworks
Column sq.m 9.00
Coco Lumber bd.ft 153.00
CWN, Assorted kg 3.00
Sub-total
G Roofing Works
Removal of Flashing pc 1.00
Flashing, Ga.26, 24" x 8' pc 1.00
Teckscrew 2-1/2" pc 63.00

Roof Sealant L 2.00

Common Wire Nails kg 1.00

Sub-total
H Carpentry Works
Interior Ceiling
Removal of Ceiling sq.m 54.00
Plywood, Ordinary 1/4" x 4' x 8' pc 19.00
Rough Lumber, Sun Dried, Tanguile bd.ft 117.00
Finishing Nails kg 2.00
Common Wire Nails kg 3.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 1.00

Exterior Ceiling
Removal of Ceiling sq.m 18.00
Plywood, Marine 1/4" x 4' x 8' pc 6.00
Finishing Nails kg 1.00
Sub-total L 1.00
J Doors and Windows
1/4 Clear Glass sq.ft 20.00
Sub-total
K Painting Works
Roofing and Accessories sq.m 89.00
Primer, Red Oxide gal 6.00
Gloss Acrylic Roof Paint gal 6.00

Paint Thinner gal 3.00

Concrete Surfaces sq.m 115.00
Neutralizer gal 6.00
Latex,Flat gal 12.00

Masonry Putty gal 5.00

Latex,Semi Gloss gal 5.00
Acri Color qrt 3.00
Wood Surfaces
Interior Ceiling sq.m 7.00
 Enamel, Flatwall gal 1.00
Enamel, Semi Gloss gal 1.00

Glazing Putty gal 1.00

Paint Thinner gal 1.00

Exterior Ceiling sq.m 22.00
Enamel, Flatwall gal 2.00
Enamel, Semi Gloss gal 3.00

Glazing Putty gal 2.00

Paint Thinner gal 2.00

Doors and Windows sq.m 4.00
Enamel, Flatwall gal 1.00
Glazing Putty gal 1.00

Enamel, Semi Gloss gal 1.00

Paint Thinner gal 1.00
Sub-total

I. MATERIALS (VAT Inclusive)

II. LABOR
III. DIRECT COST (I + II)
IV. INDIRECT COST 19% of (III)
V. TAX 12% of (II+IV)
VI. TOTAL CONSTRUCTION COST (III+IV+V)
VII. ENGINEERING OVERHEAD 1% of (VI)
VIII. TOTAL PROJECT COST (VI + VII)

Prepared by:

CONTRACTOR
ON & SUPPLIES
ER IMPORT/EXPORT SERVICES
TELEFAX: (054) 266 3333

FICATIONS

TOTAL COST
GRAND TOTAL
LABOR
 JURASSIC CONSTRUCTION & SUPPLIES
C.E. PLANNER CONSTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVICES
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266 3333

PROGRAM OF WORKS
DepED-2014-V-BICOL-CAMARINES SUR

School: Date: OCTOBER 2014

BULA NHS (CAORASAN ANNEX) Budget Allocation: PHP 661,000.00
Region: V-BICOL Estimated Government Expenses: PHP 6,610.00
Division: CAMARINES SUR Approved Budget for Contract: PHP 654,390.00
Project Title: Completion Period: 45 calendar days
RECONSTRUCTION AND REHABILITATION OF SCHOOL BUILDINGMinimum Required Manpower:
General Foreman Welder Carpenter
3 CLASSROOM FIL-CHI BLDG. (7 X 9) Carpenter Helper Mason Painter
2 CLASSROOM BOD (7 X 8) OMS

Plan: DepED Plans Minimum Required Equipment:

Location: Handtools Welding Machine
CAORASAN, BULA, CAMARINES SUR One-Bagger Mixer Bar Cutter

Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks

I. DIRECT COST
A General Requirements lot 1.00

3 CLASSROOM FIL-CHI BLDG. (7 X 9)

E Formworks sq.m 45.00

J Doors and Windows lot 1.00

G Roofing Works lot 1.00

H Carpentry Works lot 1.00

K Painting Works sq.m 736.62

2 CLASSROOM BOD (7 X 8) OMS

E Formworks sq.m 17.00

G Roofing Works lot 1.00

H Carpentry Works lot 1.00

J Doors and Windows lot 1.00

K Painting Works sq.m 21.00

 I. MATERIALS (Vat Inclusive)
II. LABOR
III. DIRECT COST
IV. INDIRECT COST 19% of (III)
Overhead Expenses (5%)
Contingencies (3%)
Miscellaneous (1%)
Contractor's Profit (10%)
Sub-Total
V. TAX 12% of (II+IV)
Sub-Total
VI. TOTAL CONSTRUCTION COST (III + IV+ V)

Prepared:

____________________________
Contractor's Representative
PLIES
ORT SERVICES
266 3333

0.00
PHP 6,610.00
PHP 654,390.00

Remarks
 JURASSIC CONSTRUCTION & SUPPLIE
C.E. PLANNER CONTRUCTOR DESIGNER BUILDER SUPPLIER IMPORT/EXPORT SERVIC
SAN ISIDRO, BAAO CAMARINES SUR TELEFAX: (054) 266

PROJECT : REPAIR AND REHABILITATION OF 3 CL FIL-CHI BLDG. (7 X 9), AND 2 CL BOD (7 X 8M) OMS
ORIGINAL MATERIAL SPECIFICATIONS
SCHOOL : BULA NHS (CAORASAN ANNEX)
LOCATION : CAORASAN, BULA, CAMARINES SUR
OWNER : DEPARTMENT OF EDUCATION
SUBJECT :APPROVED
DETAILED AGENCY
ESTIMATEESTIMATE

UNIT COST TOTAL COST

ITEN NO. DESCRIPTION UNIT QTY
MATERIAL LABOR MATERIAL
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
Services/Demobilization lot 1.00
Safety and Health lot 1.00
Hauling lot 1.00
Sub-total

1-CL BLSB BLDG.-II (6X8m)

E Formworks
Scaffoldings
Coco Lumber sq.m 5.00
CWN, Assorted bd.ft 85.00
Sub-total kg 2.00
F Roofing Works
Removal of Roofing Sheets sq.m 20.00
Removal of Ridge Roll pc 0.00
Removal of Flashing pc 5.00
Removal of Fascia Board pc 0.00
Corrugated G.I. Sheet, Ga.26, 36" x 10' pc 6.00

Corrugated G.I. Sheet, Ga.26, 36" x 9' pc 6.00

Flashing, Ga.26, 24" x 8' pc 5.00

Texscrew 2-1/2" pc 187.00

Roof Sealant L 1.00
Common Wire Nails kg 2.00
Sub-total
G Carpentry Works
Exterior Ceiling
Removal of Ceiling sq.m 7.00
Plywood, Marine 1/4" x 4' x 8' pc 3.00
Rough Lumber, Sun Dried, Tanguile bd.ft 29.00
 Finishing Nails kg 1.00
Common Wire Nails kg 1.00
Concrete Nails kg 1.00
Wood Preservative, Brown L 1.00
Ceiling Vent 1" x 12" x 4' with Screen 6.00

Sub-total
H Painting Works
Roofing and Accessories sq.m 66.00
Primer, Red Oxide gal 5.00
Gloss Acrylic Roof Paint gal 5.00

Paint Thinner gal 3.00

Concrete Surfaces sq.m 94.00
Neutralizer gal 5.00
Latex,Flat gal 10.00

Masonry Putty gal 4.00

Latex,Semi Gloss gal 4.00
Acri Color qrt 2.00
Wood Surfaces
Interior Ceiling sq.m 48.00
Enamel, Flatwall gal 3.00
Enamel, Semi Gloss gal 5.00

Paint Thinner gal 2.00

Exterior Ceiling sq.m 14.00
Enamel, Flatwall gal 1.00
Enamel, Semi Gloss gal 2.00

Paint Thinner gal 1.00

Doors and Windows sq.m 21.00
Enamel, Flatwall gal 2.00
Glazing Putty gal 2.00

Enamel, Semi Gloss gal 3.00

Paint Thinner gal 2.00
Sub-total

I. MATERIALS (VAT Inclusive)

II. LABOR
III. DIRECT COST (I + II)
IV. INDIRECT COST 19% of (III)
V. TAX 12% of (II+IV)
VI. TOTAL CONSTRUCTION COST (III+IV+V)
VII. ENGINEERING OVERHEAD 1% of (VI)
VIII. TOTAL PROJECT COST (VI + VII)

Prepared by:
CONTRACTOR
ION & SUPPLIES
ER IMPORT/EXPORT SERVICES
TELEFAX: (054) 266 3333

CL BOD (7 X 8M) OMS

TOTAL COST
GRAND TOTAL
LABOR