You are on page 1of 9

Make Model MPG Combined MPG City MPG Highway Annuel Fuel Cost

Nissan Altima 31 27 39 $ 1,200.00


Acura ILX 29 25 35 $ 1,550.00
Lincoln MKZ AWD 23 20 28 $ 1,650.00
Depreciation over 5 yrs Taxes and Fees over 5 yrs Insurance over 5 yrs
$ 18,607.00 $ 2,155.00 $ 6,060.00
$ 14,109.00 $ 1,977.00 $ 6,193.00
$ 24,007.00 $ 2,704.00 $ 6,654.00
Maintenance and Repairs over 5 yrs Cost to Own 5 yrs with Depreciation
$ 3,794.00 $ 36,616.00
$ 3,485.00 $ 33,514.00
$ 2,777.00 $ 44,392.00
Cost to Own 5 yrs without Depreciation
$ 18,009.00
$ 19,405.00
$ 20,385.00
Make Model MPG MPG HWY Miles Driven City % HWY % Cost Per Gallon City Miles
Nissan Altima 31 39 12000 60% 40% $ 2.56 7200
Acura ILX 29 35 12000 60% 40% $ 2.56 7200
Lincoln MKZ AWD 23 28 12000 60% 40% $ 2.56 7200
HWY Miles Total Gallons Total Cost
4800 5071.2580645 $ 12,982.42
4800 5083.2758621 $ 13,013.19
4800 5141.0434783 $ 13,161.07
Make Model
Acura
ILX
Lincoln
MKZ AWD
Nissan
Altima
Total Result
Data
Sum - Cost to Own 5 yrs with Depreciation Sum - Cost to Own 5 yrs without Depreciation
50000
$ 33,514.00 ### 45000
$ 33,514.00 ###
40000
$ 44,392.00 ###
$ 44,392.00 ### 35000
$ 36,616.00 ### 30000
$ 36,616.00 ### 25000
$ 114,522.00 ###
20000

15000

10000

5000

0
Make Acura Li ncol n Ni s s an
Col umn B
Data

Li ncol n Ni s s an

You might also like