Melissa Luttrell 9/20/17

Axcel Application Spreed Sheet

Mounthly Budget List

September October November December January February
Movies 16 0 8 0 8 42
Food 100 200 235 50 180 65
Clothes 235 0 0 233 0 56
School 175 0 0 0 200 36
Housing 56 0 0 0 0 0

Total 582 200 243 283 388 199

Average 116.4 40 48.6 56.6 77.6 39.8

Monthly Budget
800

700

600

500

400

300

200

100

0
September October November December January February March Apri l May

Movies Food Cl othes School Hous i ng

100

0
September October November December January February March Apri l May

Movies Food Cl othes School Hous i ng

 March April May June July August Total
0 10 12 8 0 32 136
180 125 150 70 95 125 1575
0 0 5 0 16 120 665
0 5 0 0 100 250 766
0 0 0 0 300 200 556

180 140 167 78 511 727 3698

36 28 33.4 15.6 102.2 145.4 739.6

Budget

March Apri l May June Jul y August

s School Hous i ng
 March Apri l May June Jul y August

s School Hous i ng
% of money spent Over $ 150
4% Under $ 10
43%
18%
21%
15%

100%
20%